FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a16 OR 15d16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of April 2014
Commission File Number: 001-33178
MELCO CROWN ENTERTAINMENT LIMITED
36th Floor, The Centrium
60 Wyndham Street
Central
Hong Kong
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20F or Form 40F. Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g32(b) under the Securities Exchange Act of 1934. Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g32(b): 82 N/A
MELCO CROWN ENTERTAINMENT LIMITED
Form 6K
TABLE OF CONTENTS
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MELCO CROWN ENTERTAINMENT LIMITED | ||
By: | /s/ Geoffrey Davis | |
Name: | Geoffrey Davis, CFA | |
Title: | Chief Financial Officer |
Date: April 15, 2014
3
EXHIBIT INDEX
Exhibit |
Description | |
99.1 | Annual Report 2013 |
Contents
Financial Highlights 13 Market Overview and Key Highlights 14 Co-Chairman & Chief Executive Officers Statement 18 Business Overview 20 Corporate Citizenship and Responsible Gaming 26 Management Discussion and Analysis 28 Directors and Senior Management 57 Report of the Directors 63 Corporate Governance Report 90 Report of Independent Registered Public Accounting Firm 100 Consolidated Balance Sheets 103 Consolidated Statements of Operations 105 Consolidated Statements of Comprehensive Income 107 Consolidated Statements of Shareholders Equity 108 Consolidated Statements of Cash Flows 109 Notes to Consolidated Financial Statements 111 Additional Information Financial Statement Schedule 1 Financial Information of Parent Company 195 Financial Summary 198 Corporate Information 199 De? nitions and Glossary 201 Appendix I 2006 Share Incentive Plan and 2011 Share Incentive Plan 208 Appendix II MCP Share Incentive Plan 211
This annual report is prepared in both English and Chinese and in the event of inconsistency, the English text of the annual report shall prevail over the Chinese text.
VISION
THE FUTURE IS OURS
MISSION
We shape the future of gaming and entertainment in Asia
A FORBES
ASIAS
FABULOUS 50
COMPANY
A WORLD
OF
ENTERTAINMENT
TABOO
Dragons Treasure
A COLLECTION
OF
MICHELIN
STARRED
RESTAURANTS
MICHELIN STARRED RESTAURANT
The Tasting Room
Jade Dragon
A
PROMISING
FUTURE
Studio City
The New Hotel Tower at City of Dreams in Macau
City of Dreams Manila
Financial Highlights
NET REVENUES
US$5.09 billion
Net revenues for the year ended
December 31, 2013 were US$5.09 billion,
an increase of US$1.01 billion, or 24.7%,
as compared with US$4.08 billion for the
year ended December 31, 2012.
BASIC NET INCOME PER SHARE
US$0.386
Basic net income per Share attributable to
Melco Crown Entertainment was US$0.386
for the year ended December 31, 2013
compared to basic net income per Share of
US$0.254 for the year ended December 31,
2012.
NET INCOME
US$637.5 million
Net income attributable to Melco Crown
Entertainment was US$637.5 million for
the year ended December 31, 2013, as
compared with net income of US$417.2
million for the year ended December 31,
2012.
ADJUSTED EBITDA
US$1,287.8 million
Adjusted EBITDA for the year ended
December 31, 2013 was US$1,287.8
million, representing an increase of
US$367.6 million, or 39.9%, compared
to US$920.2 million for the year ended
December 31, 2012.
Melco Crown Entertainment LimitedAnnual Report 2013 13
Market Overview and Key Highlights
Macau Market
Market-wide gross gaming revenues for 2013 increased
18.6% from 2012 to a record US$45.0 billion, with the
rolling chip segment growing 13.1% and the mass market
table games segment expanding 34.7%. The mass market
table games segment continues to drive market-wide
growth rates higher, supported by improved regional and
local infrastructure, increased hotel rooms supply and
expanded non-gaming amenities and attractions. The
mass market table games segment in 2013 accounted for
29.9% of market-wide gross gaming revenues, compared
to 26.3% for 2012. Melco Crown Entertainments already
meaningful exposure to the mass market table games
segment is set to increase further with the opening of
Studio City in mid-2015 and with the ? fth hotel tower at
City of Dreams expected to be completed in early 2017.
In 2013, visitation to Macau increased 4.4% compared
to 2012, with year-over-year growth rates accelerating
during the latter half of 2013. Visitors from China continue
to outpace visitors from other areas, increasing 10.2%
on a year-over-year basis and accounted for 63.5% of all
visitors to Macau in 2013, compared to 60.2% in 2012.
Visitors from Hong Kong and Taiwan accounted for 23.1%
and 3.4% of total visitation in 2013, respectively.
Macau continues to bene? t from the PRC central and
Macau governments development plans for the region,
including improved infrastructure, immigration policies
and development of Hengqin Island. This wide-reaching
development plan is expected to strengthen the appeal of
Macau as a multi-faceted leisure and tourism destination,
offering an increasingly expanded array of entertainment
attractions and amenities to drive long-term growth and a
more diversi? ed tourism experience.
14 Melco Crown Entertainment LimitedAnnual Report 2013
Melco Crown Entertainment LimitedAnnual Report 2013 15
Key Highlights
Celebrating its 5th Anniversary this year, City of Dreams will continue to deliver more one-of-its-kind entertainment offerings to visitors of Macau
Studio City
The development of Studio City remains on_track and is expected to open in mid-2015. With the foundation and piling work now complete, the construction is progressing as planned. Studio City, our Companys next integrated resort in Cotai, Macau, will further expand our Companys already substantial exposure to the mass market segments with its unique, cinematically-themed design and numerous interactive attractions which will further diversify Macaus leisure and tourism offerings.
The Company had successfully raised US$825.0 million under the Studio City Notes offering and signed the facilities agreement with the lead arranging banks in relation to the US$1.4 billion Studio City senior secured credit facilities, both of which were achieved without a corporate guarantee from the Company.
Melco Crown Entertainment partnered with the highly praised Zaha Hadid on the design of the new hotel tower at City of Dreams
City of Dreams
In April 2013, the all new TABOO show came back to City of Dreams bringing a new cabaret experience to Club Cubic. This Franco Dragone inspired show demonstrates our commitment to further diversify the leisure and entertainment options that Macau has to offer and provides City of Dreams with another tool to support its premium business.
The Company is also moving forward with the development of the ? fth hotel tower at City of Dreams, which is anticipated to open in early 2017. This iconic hotel tower represents another powerful addition to our wide array of amenities and attractions that City of Dreams already offers to its customers, helping extend its leading position in the increasingly important high-end and premium segments.
City of Dreams is also developing a lifestyle food and beverage and entertainment precinct which is designed to further broaden the appeal of the property to a wider range of visitors to Macau.
16 Melco Crown Entertainment LimitedAnnual Report 2013
City of Dreams Manila is expected to open in 2014
City of Dreams Manila
The development of City of Dreams Manila continues to progress well, with the integrated resort expected to open later this year. City of Dreams Manila is expected to be one of the Philippines leading integrated tourism resorts and will diversify the Companys exposure to the rapidly developing Asian gaming and entertainment industry, enabling Melco Crown Entertainment to further participate in the growth in the Asian middle class and the increasing consumerism of this important target market.
The total budget for the City of Dreams Manila project up to the time of opening is estimated to be approximately US$680.0 million, consisting of funds primarily for capital expenditures, working capital for initial opening and other pre-opening expenses. However, this estimate may be revised depending on a range of variables, including the ? nal design and development plans, funding costs, the availability of ? nancing on terms acceptable to us, and the prevailing market conditions.
MCP has raised approximately US$338.5 million of net proceeds from a top-up placement in April 2013, which included the offer and sale of common shares of MCP, together with an over-allotment option. MCP has also raised approximately US$340.0 million equivalent in an offering of Philippine Peso denominated, 5.00% senior notes due 2019, which was completed in January 2014. The integrated resort is due to open later this year.
Melco Crown Entertainment LimitedAnnual Report 2013 17
Co-Chairman & Chief Executive Of? cers Statement
Melco Crown Entertainment has enjoyed yet another successful year in 2013 with record operating and ? nancial results, and the continued progress of our exciting development pipeline.
We reported record Adjusted EBITDA of US$1,287.8 million in 2013, primarily attributable to the strength in our mass table games operation and rolling chip revenues, in addition to our highly committed cost-control focus. The year-over-year increase in net revenue was driven by substantially improved mass table games volumes and blended hold percentages, as well as increased volumes in the rolling chip and gaming machines segments. We are proud that our solid ? nancial track record and managerial prowess have earned us a place on the esteemed Forbes Asias Fabulous 50 list among Asias most elite companies, which is an acknowledgment of our success in achieving record-breaking results driven by our operational excellence and bold innovation.
Our ? agship property in Macau, City of Dreams, continues to be the primary driver of our group-wide success given the propertys impressive performance in the mass market segment, where the propertys mass table yields continue to lead the market. The success of City of Dreams is supported by the propertys premium-focused strategy, with World-class and unique gaming, entertainment and other non-gaming amenities, such as the multiple award-winning The House of Dancing Water, Asias only and most anticipated cabaret experience TABOO, the ground-breaking water extravaganza Viva Fiesta featuring the China National Diving Team, National Synchronized Swimming Team and acclaimed singers, and the international illusion master Franz Hararys inaugural performance in Macau. To further cater towards Macaus increasingly discerning customers, we are very pleased that the ? fth hotel tower at City of Dreams has commenced development in 2013, targeting to open in early 2017. The new tower will represent a truly iconic centerpiece, which will complement the propertys already market-leading offerings and attractions, enabling us to further extend our leading position at the premium end of the market.
In addition to ongoing enhancements to our existing properties in Macau, we continue to make significant progress on our next major integrated resort in Cotai, Studio City. This cinematically-themed integrated resort is ideally located directly adjacent to the Lotus Bridge in Cotai, the only entry point from the rapidly developing Hengqin Island to Macau. The project remains on track and is expected to open in mid-2015. Beyond Macau, our development in the Philippines has been progressing well. We are pleased that in recognition of our commitment to bringing the best in entertainment and gaming to the Philippines, our new integrated resort in Manila will carry the namesake of our successful City of Dreams branded ? agship resort in Macau, expanding the regional reach of the brand. City of Dreams Manila, with its broad collection of ? rst-class brands, including lifestyle and entertainment attractions, will meaningfully expand the Philippines appeal to a broader range of customers both within the Philippines and throughout the region. We have already announced two of the three hotel brands for the property the ultra-luxurious Crown Towers hotel, serving VIP patrons, and the internationally acclaimed and celebrity-inspired Nobu Hotel, with its unique food and beverage concepts and boutique luxury hotel offerings. We will continue to announce more ground-breaking signature entertainment attractions at City of Dreams Manila as we move closer to opening the project.
While we remain focused on our current operations and future projects in both Macau and the Philippines, we continue to pursue our aim of becoming one of the leading gaming and entertainment companies in the region, positioning ourselves to participate in new and exciting gaming markets in Asia, most notably Japan.
18 Melco Crown Entertainment LimitedAnnual Report 2013
Macau is in a highly privileged position given the unrealized
potential in its core feeder market of mainland China, as
is evidenced in the impressive growth in gaming revenues
over the past several years, making it the largest casino
gaming destination in the world. Macaus ideal positioning,
transformational local and regional development plans, and
meaningful new supply of integrated resorts in Cotai will
support Macaus long-term success as the leading leisure
and entertainment destination in Asia.
Lastly, we would like to express our gratitude to our Board
of Directors, shareholders, employees and business
associates for their continuous effort and support, which
have helped us achieve the success we have enjoyed. This
success, together with a disciplined approach to managing
our capital structure, has enabled us to recommend a
special dividend and a new quarterly dividend policy, with
a view to distributing surplus capital while at the same time
maintaining suitable ? exibility to support our current and
future growth plans, with the ultimate goal of driving long-
term shareholder value.
Lawrence Yau Lung Ho
Co-Chairman and Chief Executive Of? cer
Melco Crown Entertainment LimitedAnnual Report 2013 19
Business Overview
We are a developer, owner and operator of casino gaming and entertainment resort facilities in Asia.
We currently have two major casino based operations, namely, City of Dreams and Altira Macau, and non-casino based operations at our Mocha Clubs. The Company is also developing the planned Studio City project, a cinematically-themed integrated entertainment, retail and gaming resort, and the iconic ? fth hotel tower at City of Dreams in Cotai, Macau, which are expected to open in mid-2015 and early 2017, respectively. Our current and future Macau operations are designed to cater to a broad spectrum of gaming patrons, from high-stakes rolling chip gaming patrons to gaming patrons seeking a broader entertainment experience. We currently own and operate two Forbes Five-Star hotels in Macau: Altira Macau and The Crown Towers hotel. We seek to attract patrons throughout Asia and, in particular, from Greater China.
Our current operating facilities are focused on the Macau gaming market, which we believe will continue to be one of the largest gaming destinations in the world. In 2013, Macau generated approximately US$45.0 billion of gaming revenues, according to the DICJ, representing an 18.6% increase from the comparable period of 2012. In addition, Macau is currently the only market in Greater China, and one of only several in Asia, to offer legalized casino gaming.
In the Philippines, MCE Leisure Philippines, a subsidiary of MCP, has been cooperating with Belle Corporation to develop and operate City of Dreams Manila, a casino, hotel, retail and entertainment integrated resort in the Entertainment City complex in Manila, which is anticipated to open later this year.
Our Companys ADSs were listed on the NASDAQ Global Market in December 2006 and were upgraded to be traded on the NASDAQ Global Select Market in January 2009. Our Company also successfully completed a dual primary listing on the Stock Exchange in December 2011.
City of Dreams
City of Dreams
City of Dreams is an integrated casino resort in Cotai, Macau which opened in June 2009. City of Dreams is a premium-focused property, targeting high end customers and rolling chip players from regional markets across Asia. As of December 31, 2013, City of Dreams featured a casino area of approximately 448,000 square feet with approximately 480 gaming tables and approximately 1,400 gaming machines.
The Crown Towers hotel, a Forbes Five-Star hotel, and the Hard Rock Hotel each offers approximately 300 guest rooms, and the Grand Hyatt Macau hotel offers approximately 800 guest rooms. City of Dreams includes over 20 restaurants and bars, approximately 70 retail outlets, an audio visual multimedia experience, recreation and leisure facilities, including health and ? tness clubs, three swimming pools, spas and salons, and banquet and meeting facilities. The Club Cubic nightclub offers approximately 26,210 square feet of live entertainment space.
The Dancing Water Theater, a wet stage performance theater with approximately 2,000 seats, features the internationally acclaimed and award winning The House of Dancing Water show.
The Company is moving forward with the development of the ? fth hotel tower at City of Dreams, which according to our current development schedule is anticipated to open in early 2017, helping us extend our leading position at the premium end of the market.
20 Melco Crown Entertainment LimitedAnnual Report 2013
Melco Crown Entertainment LimitedAnnual Report 2013
Melco Crown Entertainment LimitedAnnual Report 2013
Altira Macau
Altira Macau is designed to provide a casino and hotel experience that caters to Asian rolling chip customers and players sourced primarily through gaming promoters.
As of December 31, 2013, Altira Macau featured a casino area of approximately 173,000 square feet with a total of approximately 140 gaming tables. Altira Macaus multi-? oor layout comprises primarily designated gaming areas and private gaming rooms for rolling chip players, together with a general gaming area for the mass market that offers various table limits to cater to a wide range of mass market patrons. Our multi-? oor layout allows us the ? exibility to recon? gure Altira Macaus gaming areas to meet the changing demands of our patrons and target speci? c customer segments.
We consider Altira Hotel, located within the 38-storey Altira Macau, to be one of the leading hotels in Macau as evidenced by its long-standing Forbes Five-Star recognition. The top ? oor of the hotel serves as the hotel lobby and reception area, providing guests with views of the surrounding area. The hotel comprises approximately 230 guest rooms, including suites and villas. A number of restaurants and dining facilities are available at Altira Macau, including a leading Italian restaurant Aurora, several Chinese and international restaurants, dining areas focused around the gaming areas and several bars. Altira Hotel also offers non-gaming entertainment venues, including a spa, gymnasium, outdoor garden podium and sky terrace lounge.
Altira Macau continues to offer the most luxurious hotel experience to every customer with its internationally acclaimed accommodation and guest services. It has been awarded the Forbes Five Star rating in both Lodging and Spa categories by the Forbes Travel Guide (formerly known as Mobil Travel Guide) for the fourth year running in 2013.
Melco Crown Entertainment LimitedAnnual Report 2013 23
Mocha Clubs, the largest non-casino based operations of electronic gaming machines in Macau
Mocha Clubs
Mocha Clubs comprise the largest non-casino based operations of gaming machines in Macau. As of December 31, 2013, Mocha Clubs had eight clubs with a total of 1,369 gaming machines in operation, which represented 10.4% of the total machine installation in the market, according to the DICJ. Mocha Clubs focus on general mass market players, including day-trip customers, outside the conventional casino setting. Except for Mocha Altira located at Altira Macau, we operate Mocha Clubs at leased or sub-leased premises or under right-to-use agreements.
In addition to slot machines, each Mocha Club site offers electronic table games without dealers. The gaming facilities at our Mocha Clubs include what we believe is the latest technology for gaming machines and offer both single-player machines with a variety of games, including progressive jackpots, and multi-player games where players on linked machines play against the house in electronic roulette, baccarat and sicbo, a traditional Chinese dice game.
The Macau government enacted an administrative regulation which came into effect on November 27, 2012, pursuant to which gaming machine lounges, such as our Mocha Clubs, may only be installed: (i) in hotels classi? ed with at least ? ve stars; (ii) in properties entirely allocated to non-residential purposes and located within less than 500 meters of an authorized hotel-casino; or (iii) in commercial and leisure complexes, of relevant touristic interest, not
24 Melco Crown Entertainment LimitedAnnual Report 2013
inserted in a densely populated area. Under this regulation, all gaming machine lounges were required to comply with the applicable requirements by November 27, 2013. We closed three Mocha Clubs which did not meet the relevant location requirements before November 27, 2013. In May and November 2013, we obtained approval from the Macau government to open two new Mocha Clubs, one of which opened in December 2013 and the other one is expected to open later this year.
Studio City
We are currently developing Studio City, a large-scale cinematically-themed integrated entertainment, retail and gaming resort which is expected to open in mid-2015. Studio City upon completion will include signi? cant gaming capacity, ? ve-star hotel offerings and various entertainment, retail and food and beverage outlets to attract a diverse range of customers. Studio City is designed to capture the increasingly important mass market segment, with its destination theming, unique and innovative interactive attractions, and strong Asian focus.
The Studio Citys site is on a plot of land of 130,789 square meters (approximately 1.4 million square feet) in Cotai, Macau and is located directly adjacent to the Lotus Bridge immigration checkpoint and one of the proposed light rail stations. We believe that the location of Studio City, in addition to its vast array of entertainment and leisure offerings, is a key competitive advantage.
City of Dreams Manila proudly introduces the ? rst celebrity-inspired Nobu Hotel in Asia at the resort
Studio City has an approved gross construction area of 707,078 square meters (approximately 7.6 million square feet). We currently estimate on a preliminary basis that the design and construction cost for the ? rst phase of Studio City will be approximately US$2.04 billion. Our plans for the expansionary phase at Studio City are under review.
We successfully raised US$825.0 million through our Studio City Notes offering in November 2012. We signed the facilities agreement in January 2013 with the lead arranging banks for a US$1.4 billion Studio City senior secured credit facilities. These ? nancings were achieved without a corporate guarantee from the Company.
City of Dreams Manila
City of Dreams Manila is located on an approximately 6.2-hectare site at the gateway of Entertainment City, Manila, close to Metro Manilas international airport and central business district. City of Dreams Manila is expected to be one of the Philippines leading integrated tourism resorts and is anticipated to open later this year.
Upon completion and subject to any interior design modi? cations, City of Dreams Manila is expected to have approximately 14,026 square meters (approximately 150,727 square feet) of aggregate gaming space and total gross ? oor area of approximately 300,100 square meters (approximately 3.2 million square feet). Under the regulatory framework of PAGCOR, City of Dreams
Manila will be permitted to operate up to approximately 1,680 slot machines, 1,680 electronic table games and 365 gaming tables upon completion. Notwithstanding the maximum permitted by PAGCOR, the actual number of slot machines, electronic table games and gaming tables upon completion, may be fewer. City of Dreams Manila is expected to have three hotels, including the ultra-luxurious and exciting brands such as Crown Towers hotel and Nobu Hotel, with approximately 950 rooms in aggregate, including VIP and ? ve-star luxury rooms and high-end boutique hotel rooms, and ? ve specialty restaurants along with a number of bars and a multi-level car park. City of Dreams Manila is also expected to feature three separate entertainment venues: a family entertainment center, a live performance central lounge within the casino and a night club encapsulated within the Fortune Egg, an attractive domelike structure accented with creative external lighting, which is expected to become a centerpiece attraction of the project. City of Dreams Manila will also feature a retail boulevard.
City of Dreams Manila represents an important milestone for us, marking our ? rst entry into an entertainment and gaming market outside of Macau, which will enable our Company to deliver an incremental source of earnings and cash? ow. City of Dreams Manila meaningfully expands our regional offerings designed to cater to the needs and ever-growing demands of the increasingly important Asian middle-class which continues to seek a more sophisticated and broader leisure and entertainment experience.
Melco Crown Entertainment LimitedAnnual Report 2013 25
Corporate Citizenship and Responsible Gaming
With deep roots in Macau, Melco Crown Entertainments foundation philosophy on corporate social responsibility (CSR) is about giving back to the community it serves. The Company has devoted its greatest efforts in contributing to the society through a proactive and innovative approach.
Melco Crown Entertainment believes in making a difference in the community in which it operates
26 Melco Crown Entertainment LimitedAnnual Report 2013
The Company has developed unique and one-of-its-kind CSR programs across its six CSR pillars youth, education, women, culture/heritage, environment and responsible gaming. These programs aim to address and facilitate solutions on social issues in Macau, and to support local charitable organizations guided by the vision of making a difference in peoples lives.
Dare to Dream is the Companys signature series to encourage innovation and inculcate an appreciation for the arts, by providing the youths of Macau with an exposure to world-renowned and prestigious artists and maestros. The purpose is to inspire to aspire, and to reach for their maximum potential. Under this signature series and in partnership with the Macau government, the Company has already provided scholarship and internship abroad opportunities with two world-renowned maestros in their respective ? elds Mr. Franco Dragone, the creative director of the award-winning The House of Dancing Water, with the support of Macao Polytechnic Institute; and Mr. Yundi Li, the international piano maestro, supported by Cultural Affairs Bureau of Macau. In partnership with the Tertiary Education Services Of? ce of Macau, the next wave of Dare to Dream is the opportunity to be exposed to Dame Zaha Hadid, the internationally renowned architect and the architect and designer of City of Dreams new hotel tower.
Melco Crown Entertainment believes that encouraging learning and higher education is a must. To enable its colleagues to pursue their high school education while still working, Melco Crown Entertainment has launched the general education program Back to School in partnership with the Education and Youth Affairs Bureau of Macau. This unique program brings the high school diploma in-house through the Companys Learning Academy, which eases transportation and time issues for our colleagues.
Melco Crown Entertainment also provides various scholarships to complete a full 4-year degree programme in any universities in Macau, in order to encourage the concept of life-long learning. These scholarships are provided for our employees, and their families, as the Company believes the importance of family. One category of the scholarship is the Hope Scholarship, which is offered for those who are facing extraordinary circumstances which would otherwise prevent them from meeting the relevant academic criteria.
Outside Macau, Melco Crown Entertainment has also been active in various cultural, educational and community events in Japan in recent years. A CSR project called
AURA (Alternative Urbanism Reorganized by Arts) will be inaugurated in April 2014. AURA is the collaboration project between Tokyo University of the Arts and the Company for the perpetuation and evolution of Japanese traditional cultures. The project consists of research on a new urban development model, as well as a series of activities to perpetuate Japanese traditional culture, aiming at creating new arts and cultures for the future generations.
As an environmentally responsible company, environmental initiatives and concerns have always been a part of the fabric of Melco Crown Entertainment. The Company has invested over MOP100 million in green technology to ensure better energy management and address environmental concerns. In particular, City of Dreams, with the second largest Centralized Cooling System in the South China hospitality industry, was the ? rst and only hospitality facility in Macau to attain ISO 14001 Environmental Management Certi? cation, along with the Indoor Environmental Quality Certi? cate. It has also been honored for its high energy ef? ciency with the Energy Saving Concept Award.
Responsible Gaming (RG) is also one of the main focuses of Melco Crown Entertainments social responsibilities. Notable RG activities and infrastructure include full RG training as part of the orientation process for all new staff members (including non-gaming employees), a video promoting RG through the Companys internal TV channel MCE TV and employee intranet and support of RG Awareness Week organized by the Macau government. The Company also distributes posters and brochures on RG at all of its properties and provides support including counseling to customers who have a gambling problem.
The other aspects of Melco Crown Entertainments CSR encompass both volunteerism and philanthropy throughout the entire organization. The Company is proud of volunteers who devote their personal time to the causes bene? tting youth, education, women, environment responsible gaming, culture/heritage, resulting in over 38 volunteer activities involving hundreds of employees. One example of the Companys unique events is where its employees donated more than 4,000 of their own mooncakes to the community, together with a warm touch by the MCE Volunteer Team which delivered them door-to-door.
Melco Crown Entertainment will continue its endeavors to contribute to a better society, and persevere in a unique approach to corporate social responsibility in integrating the business and community issues as a win/win approach.
Melco Crown Entertainment LimitedAnnual Report 2013
Management Discussion and Analysis
Summary of Financial Results
For the year ended December 31, 2013, our total net
revenues were US$5.09 billion, an increase of 24.7%
from US$4.08 billion of net revenues for the year ended
December 31, 2012. Net income attributable to Melco
Crown Entertainment for the year ended December 31,
2013 was US$637.5 million, as compared to net income
of US$417.2 million for the year ended December 31,
2012. Our improvement in pro? tability was attributable to
substantially improved group-wide mass table games and
rolling chip revenues.
Net revenues Total operating costsand expenses Operating income Net incomeattributable to Melco Crown Entertainment Our results of operations for the years presented are notfully comparable for the following reasons: Studio City Notes of a majority interest in the issued share capital of MCP Senior Notes of the RMB Bonds in full the lease agreement between us and the Philippine Parties became effective of our 2010 Senior Notes the Philippine Stock Exchange raising net proceeds ofapproximately US$338.5 million, including the over-allotment option Year Ended December 31, 2013 2012 2011 (in thousands of US$) $5,087,178 $4,078,013 $3,830,847 (4,247,354) (3,570,921) (3,385,737) 839,824 507,092 445,110 $637,463 $417,203 $294,656 On November 26, 2012, Studio City Finance issued the On December 19, 2012, we completed the acquisition On February 7, 2013, MCE Finance issued the 2013 On March 11, 2013, we completed the early redemption Crown Towers hotel at City of Dreams is the only hotel in Macau to be awarded the Forbes Five-Star Awards On March 13, 2013, the cooperation agreement and On March 28, 2013, we completed the early redemption In April, 2013, MCP completed a top-up placement on by Forbes Travel Guide for its hotel, spa and restaurants namely Jade Dragon and The Tasting Room
28 Melco Crown Entertainment LimitedAnnual Report 2013
Factors Affecting Our Current and Future Results
Our results of operations are and will be affected most signi? cantly by:
|
|
The growth of the gaming and leisure market in Macau, which is facilitated by a number of key drivers and initiatives including, among others, favorable population demographics and economic growth in major Asian tourism markets, substantial private capital investment in Macau, particularly in developing diversi?ed destination resort properties, and the commitment and support of the PRC central and Macau governments to improve and develop infrastructure both within, and connecting to, Macau; |
|
|
The current economic and operating environment, including the impact of global and local economic conditions, changes in capital market conditions; and the impact of visa and other regulatory policies of the PRC central and Macau governments; |
|
|
The competitive landscape in Macau, which is expected to evolve as more gaming and non_gaming facilities are developed in Macau, including the expected new supply of integrated resorts in the Cotai region of Macau, as well as the impact of recent or future expansion of gaming markets throughout Asia; |
|
|
The different mix of table and machine games at our casinos, such as the mix between rolling chip and mass market table game segments, and customer playing habits; as well as changes in the mix of rolling chip business sourced through gaming promoters or via our direct VIP relationships; |
Housing one of the largest event spaces in Macau, Grand Hyatt Macau hotel has its sights set on being the leading MICE venue in the region
|
|
Our relationships with gaming promoters, which contribute a signi?cant portion of our casino revenues, expose us to credit risk (given the majority of these gaming promoters are provided with credit as part of the ordinary course of business) and to any change in the gaming promoter commission environment in Macau. For the years ended December 31, 2013, 2012 and 2011, approximately 49.8%, 53.4% and 61.0% of our casino revenues were derived from customers sourced through our rolling chip gaming promoters, respectively. For the year ended December 31, 2013, our top ?ve customers and the largest customer were gaming promoters and accounted for approximately 20.7% and 6.3% of our casino revenues, respectively. |
We believe we have good relationships with our gaming promoters. Commissions paid to our rolling chip gaming promoters (net of amounts indirectly rebated to customers) amounted to US$391.9 million, US$308.6 million and US$321.6 million for the years ended December 31, 2013, 2012 and 2011, respectively;
Melco Crown Entertainment LimitedAnnual Report 2013 29
|
|
Our exposure to interest rate risk is associated with our substantial indebtedness bearing interest based on ?oating rates. We attempt to manage interest rate risk by managing the mix of long-term ?xed rate borrowings and variable rate borrowings and we may supplement by hedging activities in a manner we deem prudent. As of December 31, 2013 and 2012, approximately 72% and 67%, respectively, of our total indebtedness was based on ?xed rates. The increase was primarily due to the issuance of 2013 Senior Notes, the repayment of the drawn revolving credit facility and scheduled repayment of the term loan both under 2011 Credit Facilities, partially offset the redemption of the 2010 Senior Notes and RMB Bonds and repayment of the Deposit-Linked Loan. Based on December 31, 2013 and 2012 indebtedness levels, an assumed 100 basis point change in HIBOR and London Interbank Offered Rate would cause our annual interest cost to change by approximately US$7.1 million and US$10.5 million, respectively; and |
|
|
Our exposure to foreign exchange rate risk is associated with the currency of our operations and our indebtedness and as a result of the presentation of our ?nancial statements in U.S. dollars. The majority of our revenues are denominated in H.K. dollars, given the H.K. dollar is the predominant currency used in gaming transactions in Macau and is often used interchangeably with the Pataca in Macau, while our expenses are denominated predominantly in Patacas. |
In addition, a signi?cant portion of our indebtedness, as a result of the 2013 Senior Notes and Studio City Notes, and certain expenses, have been and are denominated in U.S. dollars, and the costs associated with servicing and repaying such debt will be denominated in U.S. dollars. We also have a certain portion of our assets and liabilities, including the issuance of Philippine Notes in January 2014, denominated in Philippine Pesos.
Any signi?cant ?uctuations in the exchange rates between H.K. dollars, Patacas or Philippine Pesos to U.S. dollars may have a material adverse effect on our revenues and ?nancial condition.
We accept foreign currencies from our customers and as of December 31, 2013, in addition to H.K. dollars and Patacas, we also hold other foreign currencies.
However, any foreign exchange risk exposure associated with those currencies is minimal. We have not engaged
in hedging transactions with respect to foreign exchange exposure of our revenues and expenses in our day-today operations during the years ended December 31, 2013 and 2012. Instead, we maintain a certain amount of our operating funds in the same currencies in which we have obligations, thereby reducing our exposure to currency ? uctuations. However, we occasionally enter into foreign exchange transactions as part of ? nancing transactions and capital expenditure programs. See note 12 to the consolidated ? nancial statements included elsewhere in this annual report for further details related to our indebtedness and foreign currency exposure as of December 31, 2013.
Major currencies in which our cash and bank balances (including bank deposits with original maturity over three months and restricted cash) held as of December 31, 2013 were U.S. dollars, H.K. dollars, New Taiwan dollars, Philippine Pesos and Patacas. Based on the cash and bank balances (excluding restricted cash balances from the RMB2.3 billion in proceeds from the RMB Bonds, for which currency ? uctuations will be offset by the associated currency ? uctuations of the RMB Bonds for 2012) as of December 31, 2013 and 2012, an assumed 1% change in the exchange rates between currencies other than U.S. dollars against the U.S. dollars would cause a maximum foreign transaction gain or loss of approximately US$21.6 million and US$18.3 million for the years ended December 31, 2013 and 2012, respectively.
Based on the balances of indebtedness denominated in currencies other than U.S. dollars as of December 31, 2013, an assumed 1% change in the exchange rates between H.K. dollar against the U.S. dollar would cause a foreign transaction gain or loss of approximately US$6.7 million for the year ended December 31, 2013. Based on the balances of indebtedness denominated in currencies other than U.S. dollars and restricted cash from the RMB2.3 billion in proceeds from the RMB Bonds as of December 31, 2012, an assumed 1% change in the exchange rates between H.K. dollar and Renminbi against the U.S. dollar would cause a foreign transaction gain or loss of approximately US$13.7 million for the year ended December 31, 2012.
30 Melco Crown Entertainment LimitedAnnual Report 2013
With an eclectic collection of Hard Rock Memorabilia, Hard Rock Hotel is designed with the spirit of rock n roll in mind so that every guest feels like a rock star
Our historical ? nancial results may not be characteristic of our potential future results as we continue to expand and re? ne our service offerings at our properties and develop and open new properties.
Key Performance Indicators (KPIs)
We use the following KPIs to evaluate our casino operations, including table games and gaming machines:
|
|
Rolling chip volume: the amount of non-negotiable chips wagered and lost by the rolling chip market segment. |
|
|
Rolling chip win rate: rolling chip table games win (calculated before discounts and commissions) as a percentage of rolling chip volume. |
|
|
Mass market table games drop: the amount of table games drop in the mass market table games segment. |
|
|
Mass market table games hold percentage: mass market table games win as a percentage of mass market table games drop. |
|
|
Table games win: the amount of wagers won net of wagers lost on gaming tables that is retained and recorded as casino revenues. |
|
|
Gaming machine handle: the total amount wagered in gaming machines. |
|
|
Gaming machine win rate: gaming machine win expressed as a percentage of gaming machine handle. |
In the rolling chip market segment, customers purchase identi? able chips known as non-negotiable chips, or rolling chips, from the casino cage, and there is no deposit into a gaming tables drop box of rolling chips purchased from the cage. Rolling chip volume and mass market table games drop are not equivalent. Rolling chip volume is a measure of amounts wagered and lost. Mass market table games drop measures buy in. Rolling chip volume is generally substantially higher than mass market table games drop. As these volumes are the denominator used in calculating win rate or hold percentage, with the same use of gaming win as the numerator, the win rate is generally lower in the rolling chip market segment than the hold percentage in the mass market table games segment.
Our combined expected rolling chip win rate (calculated before discounts and commissions) across our properties is in the range of 2.7% to 3.0%.
We use the following KPIs to evaluate our hotel operations:
|
|
Average daily rate: calculated by dividing total room revenues (less service charges, if any) by total rooms occupied, i.e., average price of occupied rooms per day. |
|
|
Occupancy rate: the average percentage of available hotel rooms occupied during a period. |
|
|
Revenue per available room, or REVPAR: calculated by dividing total room revenues (less service charges, if any) by total rooms available, thereby representing a combination of hotel average daily room rates and occupancy. |
Complimentary rooms, for which rates are set at a discount from standard walk-in rates, are included in the calculation of the above room-related KPIs. As not all available rooms are occupied, average daily room rates are normally higher than revenue per available room.
Melco Crown Entertainment LimitedAnnual Report 2013 31
Altira Macau earned the highest Five-Star rating in both the Hotel and Spa categories by Forbes Travel Guide since 2010
Year Ended December 31, 2013 Compared to Year Ended December 31, 2012
REVENUES
Our total net revenues for the year ended December 31, 2013 were US$5.09 billion, an increase of US$1.01 billion, or 24.7%, from US$4.08 billion for the year ended December 31, 2012. The increase in total net revenues was driven by substantially improved mass table games volumes and blended hold percentages, as well as increased volumes in the rolling chip and gaming machines segments.
Our total net revenues for the year ended December 31, 2013 comprised of US$4.94 billion of casino revenues, representing 97.1% of our total net revenues, and US$145.7 million of net non-casino revenues (total non-casino revenues after deduction of promotional allowances). Our total net revenues for the year ended December 31, 2012 comprised US$3.93 billion of casino revenues, representing 96.5% of our total net revenues, and US$143.3 million of net non-casino revenues.
Casino. Casino revenues for the year ended December 31, 2013 were US$4.94 billion, representing a US$1.01 billion, or 25.6%, increase from casino revenues of US$3.93 billion for the year ended December 31, 2012, primarily due to an increase in casino revenues at City of Dreams and Altira Macau of US$935.2 million, or 33.5%, and US$65.5 million, or 6.9%, respectively. This increase was primarily a result of increased rolling chip volume and mass market table games drop at both City of Dreams and Altira Macau, as well as an improved blended mass market table games hold percentage and rolling chip win rate. Our mass market table games revenues continue to improve re? ecting the success of a range of gaming ? oor ef? ciency initiatives, improved casino visitation and casino marketing initiatives, together with a strong overall market growth environment in the segment.
Altira Macau. Altira Macaus rolling chip volume for the year ended December 31, 2013 was US$44.9 billion, representing an increase of US$0.9 billion, or 2.2%, from US$44.0 billion for the year ended December 31, 2012. The rolling chip win rate (calculated before discounts and commissions) was 2.96% for the year ended December
32 Melco Crown Entertainment LimitedAnnual Report 2013
31, 2013, within our expected level of 2.7% to 3.0%, and increased slightly from 2.89% for the year ended December 31, 2012. In the mass market table games segment, mass market table games drop was US$724.0 million for the year ended December 31, 2013, representing an increase of 20.4% from US$601.4 million for the year ended December 31, 2012. The mass market table games hold percentage was 15.4% for the year ended December 31, 2013, representing a decrease from 16.7% for the year ended December 31, 2012.
City of Dreams. City of Dreams rolling chip volume for the year ended December 31, 2013 of US$97.0 billion represented an increase of US$15.7 billion, or 19.3%, from US$81.3 billion for the year ended December 31, 2012. The rolling chip win rate (calculated before discounts and commissions) was 2.95% for the year ended December 31, 2013, in line with our expected range of 2.7% to 3.0%, and re? ected a slight increase from 2.92% for the year ended December 31, 2012. In the mass market table games segment, mass market table games drop was US$4.66 billion for the year ended December 31, 2013 which represented an increase of US$1.07 billion, or 30.0%, from US$3.59 billion for the year ended December 31, 2012. The mass market table games hold percentage was 34.6% in the year ended December 31, 2013, demonstrating a large increase from 29.1% for the year ended December 31, 2012. Average net win per gaming machine per day was US$361 for the year ended December 31, 2013, an increase of US$48, or 15.2%, from US$313 for the year ended December 31, 2012.
Mocha Clubs. Mocha Clubs average net win per gaming machine per day for the year ended December 31, 2013 was US$212, an increase of approximately US$26, or 13.9%, from US$186 for the year ended December 31, 2012.
Rooms. Room revenues for the year ended December 31, 2013 were US$127.7 million, representing a US$9.6 million, or 8.1%, increase from room revenues of US$118.1 million for the year ended December 31, 2012. The increase was primarily due to improved occupancy and the positive impact from the increase in average daily rate. Altira Macaus average daily rate, occupancy rate and REVPAR were US$230, 99% and US$227, respectively, for the year ended December 31, 2013, as compared to US$221, 98% and US$216, respectively, for the year ended December 31, 2012. City of Dreams average daily rate, occupancy rate and REVPAR were US$189, 97% and US$183, respectively, for the year ended December 31, 2013, as compared to US$185, 93% and US$171, respectively, for the year ended December 31, 2012.
Food, beverage and others. Other non-casino revenues for the year ended December 31, 2013 included food and beverage revenues of US$78.9 million and entertainment, retail and other revenues of US$103.7 million. Other non-casino revenues for the year ended December 31, 2012 included food and beverage revenues of US$72.7 million, and entertainment, retail and other revenues of US$90.8 million. The increase of US$19.1 million in food, beverage and other revenues from the year ended December 31, 2012 to the year ended December 31, 2013 was primarily due to higher business volumes associated with an increase in visitation during the year, as well as the improved yield of rental income at City of Dreams.
Melco Crown Entertainment LimitedAnnual Report 2013 33
Altira Spa is one of the six spas in Macau to receive the Five-Star rating by Forbes Travel Guide
OPERATING COSTS AND EXPENSES
Total operating costs and expenses were US$4.25 billion for the year ended December 31, 2013, representing an increase of US$676.4 million, or 18.9%, from US$3.57 billion for the year ended December 31, 2012. The increase in operating costs was primarily due to an increase in operating costs at City of Dreams and Altira Macau which were in-line with the increased gaming volume and associated increase in revenues, as well as the increase in associated costs in connection with MCP after our acquisition of a majority interest in MCP, including fees and costs associated with the corporate reorganization of MCP.
Casino. Casino expenses increased by US$618.0 million, or 21.8%, to US$3.45 billion for the year ended December 31, 2013 from US$2.83 billion for the year ended December 31, 2012 primarily due to additional gaming tax and other levies and commission expenses of US$531.0 million, as well as other operating costs, such as payroll and promotional expenses of US$87.0 million, which increased as a result of increased gaming volume and associated increase in revenues.
Rooms. Room expenses, which represent the costs in operating the hotel facilities at Altira Macau and City of Dreams, decreased by 14.9% to US$12.5 million for the year ended December 31, 2013 from US$14.7 million for the
City of Dreams impressive performance in the premium segment enables Melco Crown Entertainment to maintain its market-leading mass market table yields
year ended December 31, 2012, primarily due to a higher level of complimentary hotel rooms offered to gaming customers for which the associated costs are included as casino expenses, partially offset by an increase in the operating costs as a result of increased occupancy.
Food, beverage and others. Food, beverage and others expenses were US$93.3 million and US$90.3 million for the years ended December 31, 2013 and 2012, respectively.
General and administrative. General and administrative expenses increased by US$28.8 million, or 12.7%, to US$255.8 million for the year ended December 31, 2013 from US$227.0 million for the year ended December 31, 2012, primarily due to an increase in payroll expenses, share-based compensation, marketing and advertising expenses, as well as professional fees to support continuing and expanding operations.
Pre-opening costs. Pre-opening costs were US$17.0 million for the year ended December 31, 2013 as compared to US$5.8 million for the year ended December 31, 2012. Such costs relate primarily to personnel training, rental, marketing, advertising and administrative costs in connection with new or start-up operations. Pre-opening costs for the year ended December 31, 2013 primarily related to the payroll expenses, rental and administrative costs in connection with City of Dreams Manila and
34 Melco Crown Entertainment LimitedAnnual Report 2013
The Tasting Room, a Michelin-starred and Forbes Five-Star restaurant offering the most creative menu and a choice of dining atmosphere to enhance ones gastronomic experience
Studio City. The pre-opening costs for the year ended December 31, 2012 related to the administrative costs in connection with Studio City, the opening of The Tasting Room, Signature Club Lounge and Jade Dragon at City of Dreams, and the introduction of TABOO at Club Cubic.
Development costs. Development costs were US$26.3 million for the year ended December 31, 2013, which predominantly related to fees and costs associated with the corporate reorganization of MCP as well as corporate business development. Development costs for the year ended December 31, 2012 primarily included US$5.7 million excess payment between purchase consideration and direct transaction costs and share of net assets acquired upon completion of the acquisition of MCP in December 2012 and a total of US$5.4 million of professional and consultancy fee for City of Dreams Manila, as well as corporate business development.
Amortization of gaming subconcession. Amortization of our gaming subconcession continued to be recognized on a straight-line basis at an annual rate of US$57.2 million for each of the years ended December 31, 2013 and 2012.
Amortization of land use rights. The increase in amortization of land use rights expenses to US$64.3 million for the year ended December 31, 2013 from US$59.9 million for the year ended December 31, 2012 was primarily due to the additional amortization of land
With enchanting views of Cotai and superlative personalized services, Jade Dragon sets the benchmark for ? ne dining in Macau
use rights expenses associated with amended Studio City land concession contract in July 2012.
Depreciation and amortization. Depreciation and amortization expenses were US$261.3 million and US$261.4 million for the years ended December 31, 2013 and 2012, respectively. The slight decrease was primarily due to fully depreciated assets at City of Dreams and Altira Macau during the year ended December 31, 2013, offset in part by depreciation of assets progressively added to City of Dreams.
Property charges and others. Property charges and others generally include costs related to the remodeling and rebranding of a property which might include the retirement, disposal or write-off of assets. Property charges and others for the year ended December 31, 2013 were US$6.9 million, which primarily included a write-off of US$3.0 million for the ? nal payment in relation to a service contract at City of Dreams and assets write-off of US$1.6 million as a result of the remodel of non_ gaming attractions at City of Dreams. Property charges and others for the year ended December 31, 2012 were US$8.7 million, which mainly related to the write-off of US$4.4 million for excess payments in relation to a service contract at City of Dreams and US$2.4 million of costs incurred for implementing our streamlined management structure in February 2012.
Melco Crown Entertainment LimitedAnnual Report 2013 35
NON-OPERATING EXPENSES, NET
Net non-operating expenses consist of interest income, interest expenses, net of capitalized interest, amortization of deferred ? nancing costs, loan commitment fees, foreign exchange (loss) gain, net, change in fair value of interest rate swap agreements, loss on extinguishment of debt and costs associated with debt modi? cation, as well as other non-operating income, net.
Interest income was US$7.7 million for the year ended December 31, 2013, as compared to US$11.0 million for the year ended December 31, 2012. The decrease was primarily driven by lower interest income from RMB Bonds proceeds deposit upon the early redemption of RMB Bonds in March 2013.
Interest expenses were US$152.7 million, net of capitalized interest of US$31.0 million for the year ended December 31, 2013, compared to US$109.6 million, net of capitalized interest of US$10.4 million for the year ended December 31, 2012. The increase in net interest expenses (net of interest capitalization) of US$43.1 million was primarily due to: (i) US$65.3 million higher interest expenses upon our issuance of Studio City Notes in November 2012; (ii) US$34.0 million interest on capital lease obligation relating to MCPs building lease payments incurred during the year ended December 31, 2013; partially offset by (iii) lower interest charges of US$10.5 million upon our redemption of our 2010 Senior Notes by our issuance of the lower interest rate 2013 Senior Notes in March 2013 and US$19.5 million upon our repayment and redemption on the Deposit-Linked Loan and RMB Bonds; (iv) a lower interest charge of US$5.0 million as a result of the scheduled repayments of the term loan started from September 2013 and repayment of the drawn revolving credit facility both under 2011 Credit Facilities; and (v) higher interest capitalization of US$20.6 million primarily associated with the Studio City construction and development projects.
Other ? nance costs for the year ended December 31, 2013 of US$43.8 million, included US$18.2 million of amortization of deferred ? nancing costs and loan commitment fees of US$25.6 million. Other ? nance costs for the year ended
December 31, 2012 of US$14.6 million, included US$13.3 million of amortization of deferred ? nancing costs and loan commitment fees of US$1.3 million. The increase in amortization of deferred ? nancing costs compared to the year ended December 31, 2012 was primarily due to the recognition of amortized deferred ? nancing costs incurred for the Studio City Notes issued in November 2012 and the 2013 Senior Notes issued in February 2013, which were offset in part by the cessation of amortization of deferred ? nancing costs relating to the RMB Bonds and 2010 Senior Notes upon our redemption. The increase in loan commitment fees compared to the year ended December 31, 2012 was primarily associated with the Studio City Project Facility, which became effective from January 28, 2013.
Loss on extinguishment of debt for the year ended December 31, 2013 was US$50.9 million, which mainly represented a portion of the 2010 Senior Notes redemption fees and unamortized deferred ? nancing costs that are not eligible for capitalization. There was no loss on extinguishment of debt for the year ended December 31, 2012. See note 12 to the consolidated ? nancial statements included elsewhere in this annual report for more information.
Costs associated with debt modi? cation for the year ended December 31, 2013 were US$10.5 million, which mainly represented a portion of underwriting fee, legal and professional fees incurred for re? nancing 2010 Senior Notes with 2013 Senior Notes that are not eligible for capitalization. Cost associated with debt modi? cation for the year ended December 31, 2012 were US$3.3 million, which were primarily attributable to a consent solicitation fee in relation to the 2010 Senior Notes in October 2012. See note 12 to the consolidated ? nancial statements included elsewhere in this annual report for more information.
36 Melco Crown Entertainment LimitedAnnual Report 2013
INCOME TAX (EXPENSE) CREDIT
Income tax expense for the year ended December 31, 2013 was primarily attributable to a lump sum tax payable in lieu of Macau Complementary Tax otherwise due by Melco Crown Macaus shareholders for dividends distributable to them by Melco Crown Macau. The effective tax rate for the year ended December 31, 2013 was 0.4%, as compared to a negative rate of 0.7% for the year ended December 31, 2012. Such rates for the years ended December 31, 2013 and 2012 differ from the statutory Macau Complementary Tax rate of 12% primarily due to the effect of change in valuation allowance and expenses for which no income tax bene? t is receivable for the years ended December 31, 2013 and 2012 and the effect of a tax holiday of US$125.7 million and US$88.5 million on the net income of our Macau gaming operations during the years ended December 31, 2013 and 2012, respectively, which is set to expire in 2016. Our management does not expect to realize a signi? cant income tax bene? t related to deferred tax assets generated by our Macau operations; however, to the extent that the ? nancial results of our Macau operations improve and it becomes more likely than not that the deferred tax assets are realizable, we will be able to reduce the valuation allowance through earnings.
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
Our net loss attributable to noncontrolling interests of US$59.5 million for the year ended December 31, 2013, which compared to that of US$18.5 million for the year ended December 31, 2012, was primarily due to the share of the Studio City expenses of US$48.0 million and MCP expenses of US$11.5 million, respectively, by the respective minority shareholders for the year ended December 31, 2013. The year-over-year increase was primarily attributable to the noncontrolling interests share of Studio Citys ? nancing costs and City of Dreams Manilas pre-operating expenses during the year ended December 31, 2013.
NET INCOME ATTRIBUTABLE TO MELCO CROWN ENTERTAINMENT
As a result of the foregoing, we had net income of US$637.5 million for the year ended December 31, 2013, compared to US$417.2 million for the year ended December 31, 2012.
Year Ended December 31, 2012 Compared to Year Ended December 31, 2011
REVENUES
Our total net revenues for the year ended December 31, 2012 were US$4.08 billion, an increase of US$0.25 billion, or 6.5%, from US$3.83 billion for the year ended December 31, 2011. The increase in total net revenues was primarily driven by substantially improved mass market table games volumes and blended hold percentages, as well as increased volumes in the gaming machines operations, partially offset by lower group-wide rolling chip volumes.
Our total net revenues for the year ended December 31, 2012 comprised US$3.93 billion of casino revenues, representing 96.5% of our total net revenues, and US$143.3 million of net non-casino revenues (total non-casino revenues after deduction of promotional allowances). Our total net revenues for the year ended December 31, 2011 comprised US$3.68 billion of casino revenues, representing 96.0% of our total net revenues, and US$151.4 million of net non-casino revenues.
Casino. Casino revenues for the year ended December 31, 2012 were US$3.93 billion, representing a US$0.25 billion, or 6.9%, increase from casino revenues of US$3.68 billion for the year ended December 31, 2011, primarily due to an increase in casino revenues at City of Dreams of US$439.3 million, or 18.6%, which was partially offset by a decrease in casino revenues at Altira Macau of US$207.3 million, or 17.9%. This increase was primarily attributable to substantial growth in the mass market table games segment, particularly at City of Dreams, driven by improvements in both the mass market table games hold percentage together with increased mass market table games drop. Our mass market table games revenues continue to improve re? ecting the success of a range of gaming ? oor ef? ciency initiatives, improved casino visitation and casino marketing initiatives, together with a strong overall market growth environment in the segment.
Melco Crown Entertainment LimitedAnnual Report 2013 37
Altira Macau. Altira Macaus rolling chip volume for the year ended December 31, 2012 was US$44.0 billion, representing a decrease of US$7.2 billion, or 14.1%, from US$51.2 billion for the year ended December 31, 2011. Altira Macaus rolling chip volumes were impacted by a slow-down in the market-wide rolling chip segment and various group-wide table ef? ciency initiatives which, among other things, resulted in a reduction in the number of rolling chip gaming tables in operation at Altira Macau for the year ended December 31, 2012 when compared to 2011. The rolling chip win rate (calculated before discounts and commissions) was 2.89% for the year ended December 31, 2012, within our expected level of 2.7% to 3.0%, and decreased from 3.03% for the year ended December 31, 2011. In the mass market table games segment, mass market table games drop was US$601.4 million for the year ended December 31, 2012, representing an increase of 3.4% from US$581.8 million for the year ended December 31, 2011. The mass market table games hold percentage was 16.7% for the year ended December 31, 2012 and represented a slight increase from 16.6% for the year ended December 31, 2011.
City of Dreams. City of Dreams rolling chip volume for the year ended December 31, 2012 of US$81.3 billion represented an increase of US$2.5 billion, or 3.2%, from US$78.8 billion for the year ended December 31, 2011. The rolling chip win rate (calculated before discounts and commissions) was 2.92% for the year ended December 31, 2012, which is within our expected range of 2.7% to 3.0%, and slightly improved from 2.89% for the year ended December 31, 2011.
In the mass market table games segment, mass market table games drop was US$3.59 billion for the year ended December 31, 2012 which represented an increase of US$0.65 billion, or 22.0%, from US$2.94 billion for the year ended December 31, 2011. The increase in mass market table games drop was positively impacted by an increase in casino visitation and improvements in casino marketing initiatives, together with the overall market growth in the mass market table games segment. The mass market table games hold percentage was 29.1% in the year ended December 31, 2012 and demonstrated a signi? cant increase from 24.4% for the year ended December 31, 2011. Average net win per gaming machine per day was US$313 for the year ended December 31, 2012, an increase of US$45, or 16.8%, from US$268 for the year ended December 31, 2011.
The multiple award-winning water-based extravaganza The House of Dancing Water represents the live entertainment centerpiece of City of Dreams overall leisure and entertainment offering
Mocha Clubs. Mocha Clubs average net win per gaming machine per day for the year ended December 31, 2012 was US$186, a decrease of approximately US$31, or 14.3%, from US$217 for the year ended December 31, 2011. The average net win per gaming machine was impacted by the addition of over 500 gaming machines as a result of the opening of two new Mocha Clubs venues in late 2011 and early 2012. The number of gaming machines in operation at Mocha Clubs averaged approximately 2,100 for the year ended December 31, 2012, compared to approximately 1,700 for the year ended December 31, 2011.
Rooms. Room revenues for the year ended December 31, 2012 were US$118.1 million, representing a US$15.1 million, or 14.6%, increase from room revenues of US$103.0 million for the year ended December 31, 2011, primarily due to improved occupancy and the positive impact from the increase in average daily rate. Altira Macaus average daily rate, occupancy rate and REVPAR were US$221, 98% and US$216, respectively, for the year ended December 31, 2012, as compared to US$196, 98% and US$191, respectively, for the year ended December 31, 2011. City of Dreams average daily rate, occupancy rate and REVPAR were US$185, 93% and US$171, respectively, for the year ended December 31, 2012, as compared to US$172, 91% and US$156, respectively, for the year ended December 31, 2011.
38 Melco Crown Entertainment LimitedAnnual Report 2013
Food, beverage and others. Other non-casino revenues for the year ended December 31, 2012 included food and beverage revenues of US$72.7 million, and entertainment, retail and other revenues of US$90.8 million. Other non-casino revenues for the year ended December 31, 2011 included food and beverage revenues of US$61.8 million, and entertainment, retail and other revenues of US$86.2 million. The increase of US$15.5 million in food, beverage and other revenues from the year ended December 31, 2011 to the year ended December 31, 2012 was primarily due to higher business volumes associated with an increase in visitation during the year and an improved yield of rental income at City of Dreams.
OPERATING COSTS AND EXPENSES
Total operating costs and expenses were US$3.57 billion for the year ended December 31, 2012, representing an increase of US$185.2 million, or 5.5%, from US$3.39 billion for the year ended December 31, 2011. The increase was primarily due to an increase in operating costs at City of Dreams, which was in line with the increased gaming volume and associated increase in revenues, as well as the increase in associated costs in connection with Studio City after our acquisition of a 60% interest in SCI, including amortization of land use rights and pre-opening costs.
Casino. Casino expenses increased by US$135.8 million, or 5.0%, to US$2.83 billion for the year ended December 31, 2012 from US$2.70 billion for the year ended December 31, 2011, primarily due to additional gaming tax and other levies and commission expenses of US$78.6 million; as well as other operating costs, such as payroll and promotional expenses of US$57.2 million, which increased as a result of increased gaming volume and associated increase in revenues.
Rooms. Room expenses, which represent the costs in operating the hotel facilities at Altira Macau and City of Dreams, decreased by 19.5% to US$14.7 million for the year ended December 31, 2012 from US$18.2 million for the year ended December 31, 2011, primarily due to a higher level of complimentary hotel rooms offered to gaming customers for which the associated costs are included as casino expenses, partially offset by an increase in the operating costs as a result of increased occupancy.
Food, beverage and others. Food, beverage and others expenses were US$90.3 million and US$92.6 million for the years ended December 31, 2012 and 2011, respectively.
General and administrative. General and administrative expenses increased by US$6.8 million, or 3.1%, to US$227.0 million for the year ended December 31, 2012 from US$220.2 million for the year ended December 31, 2011, primarily due to an increase in payroll expenses, utilities costs and repair and maintenance costs to support continuing and expanding operations.
Pre-opening costs. Pre-opening costs were US$5.8 million for the year ended December 31, 2012 as compared to those of US$2.7 million for the year ended December 31, 2011. Such costs relate primarily to personnel training, marketing, advertising and other administrative costs in connection with new or start-up operations. Pre-opening costs for the year ended December 31, 2012 related to the administrative costs in connection with Studio City after MCEs acquisition of a 60% interest in SCI on July 27, 2011, the opening of The Tasting Room, Signature Club Lounge and Jade Dragon at City of Dreams, and the introduction of TABOO at Club Cubic during 2012, while the pre-opening costs for the year ended December 31, 2011 related primarily to the opening of Club Cubic at City of Dreams in April 2011.
Development costs. Development costs for the year ended December 31, 2012 primarily included US$5.7 million excess payment between purchase consideration and direct transaction costs and share of net assets acquired upon completion of the acquisition of MCP in December 2012 and a total of US$5.4 million of professional and consultancy fee for City of Dreams Manila; as well as corporate business development. Development costs for the year ended December 31, 2011 were associated with the acquisition of a 60% equity interest in Studio City.
Amortization of gaming subconcession. Amortization of our gaming subconcession continued to be recognized on a straight-line basis at an annual rate of US$57.2 million for each of the years ended December 31, 2012 and 2011.
Melco Crown Entertainment LimitedAnnual Report 2013 39
Amortization of land use rights. Amortization of land use rights expenses increased by US$25.5 million, or 74.2%, to US$59.9 million for the year ended December 31, 2012 from US$34.4 million for the year ended December 31, 2011, primarily due to the additional amortization of land use rights expenses associated with amended Studio City land concession contract in July 2012.
Depreciation and amortization. Depreciation and amortization expenses increased by US$2.2 million, or 0.9%, to US$261.4 million for the year ended December 31, 2012 from US$259.2 million for the year ended December 31, 2011, mainly due to depreciation of assets progressively added to City of Dreams since the third quarter of 2011; as well as depreciation of a newly acquired aircraft since July 2012, offset in part by fully depreciated assets at City of Dreams during the year ended December 31, 2012.
Property charges and others. Property charges and others generally include costs related to the remodeling and rebranding of a property which might include the retirement, disposal or write-off of assets. Property charges and others for the year ended December 31, 2012 were US$8.7 million, which primarily included a write-off of US$4.4 million for the excess payments in relation to a service contract at City of Dreams and US$2.4 million costs incurred for implementing our streamlined management structure in February 2012.
NON-OPERATING EXPENSES, NET
Net non-operating expenses consist of interest income, interest expenses, net of capitalized interest, amortization of deferred ? nancing costs, loan commitment fees, foreign exchange gain (loss), net, costs associated with debt modi? cation, loss on extinguishment of debt, reclassi? cation of accumulated losses of interest rate swap agreements from accumulated other comprehensive losses, change in fair value of interest swap agreements, listing expenses and other non-operating income, net.
Interest income was US$11.0 million for the year ended December 31, 2012, as compared to US$4.1 million for the year ended December 31, 2011. The signi? cant increase was primarily driven by effective cash management and improvements in our operating cash ? ows as a result of the improvements in operating performance during 2012.
Interest expenses were US$109.6 million, net of capitalized interest of US$10.4 million for the year ended December 31, 2012, compared to US$113.8 million, net of capitalized interest of US$3.2 million for the year ended December 31, 2011. The decrease in net interest expenses (net of interest capitalization) of US$4.2 million resulted from higher interest capitalization of US$7.2 million associated with the Studio City construction and development projects which resumed after our acquisition of a 60% interest in SCI on July 27, 2011, together with a decrease in interest charges of US$9.7 million and US$5.2 million, associated with the expiration of interest rate swaps agreements throughout the year, as well as a lower interest rate margin and lower outstanding balance on our 2011 Credit Facilities as a result of a repayment made during the year ended December 31, 2011, respectively, which were offset in part by a higher interest expenses of US$8.8 million due to a full year of interest charges incurred on the RMB Bonds and the Deposit-Linked Loan issued in May 2011 and US$5.8 million interest expenses for the Studio City Notes issued in November 2012.
Other ? nance costs for the year ended December 31, 2012 of US$14.6 million, included US$13.3 million of amortization of deferred ? nancing costs and loan commitment fees of US$1.3 million. Other ? nance costs for the year ended December 31, 2011 of US$15.6 million included US$14.2 million of amortization of deferred ? nancing costs and loan commitment fees of US$1.4 million. The decrease in amortization of deferred ? nancing costs was primarily due to lower deferred costs incurred with the amendment of our City of Dreams Project Facility on June 30, 2011 as the 2011 Credit Facilities, which were offset in part by the recognition of a full year of amortization of additional costs capitalized as deferred ? nancing costs relating to the RMB Bonds issued in May 2011.
The amendment of the City of Dreams Project Facility completed on June 30, 2011 was primarily accounted for as an extinguishment of debt resulting in a loss on extinguishment of US$25.2 million for the year ended December 31, 2011. There was no loss on extinguishment of debt for the year ended December 31, 2012.
40 Melco Crown Entertainment LimitedAnnual Report 2013
The House of Dancing Water, the iconic entertainment attraction in Macau, has approached its 3rd anniversary and attracted over two million spectators to date
The reclassi? cation of US$4.3 million related to the accumulated losses of interest rate swap agreements from accumulated other comprehensive losses to consolidated statement of operations for the year ended December 31, 2011 was required as such swap agreements no longer quali? ed for hedge accounting immediately after the amendment of the City of Dreams Project Facility on June 30, 2011. There was no such reclassi? cation for the year ended December 31, 2012.
Costs associated with debt modi? cation of US$3.3 million for the year ended December 31, 2012 were primarily attributable to a consent solicitation fee related to the 2010 Senior Notes in October 2012. There were no costs associated with debt modi? cation for the year ended December 31, 2011.
Listing expenses of US$9.0 million for the year ended December 31, 2011 related to the listing of our shares on the Stock Exchange in December 2011. There was no listing expenses incurred for the year ended December 31, 2012.
INCOME TAX CREDIT (EXPENSE)
The effective tax rate for the year ended December 31, 2012 was a negative rate of 0.7%, as compared to a negative rate of 0.6% for the year ended December 31, 2011. Such rates for the years ended December 31, 2012
and 2011 differ from the statutory Macau Complementary Tax rate of 12% primarily due to the effect of change in valuation allowance on the net deferred tax assets for the years ended December 31, 2012 and 2011, with the effect of a tax holiday of US$88.5 million and US$69.7 million on the net income of our Macau gaming operations during the year ended December 31, 2012 and 2011, respectively, due to our income tax exemption in Macau, which is set to expire in 2016. Our management does not anticipate recording an income tax bene? t related to deferred tax assets generated by our Macau operations; however, to the extent that the ? nancial results of our Macau operations improve and it becomes more likely than not that the deferred tax assets are realizable, we will be able to reduce the valuation allowance through earnings.
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
Our net loss attributable to noncontrolling interests of US$18.5 million for the year ended December 31, 2012, compared to US$5.8 million for the year ended December 31, 2011, was primarily due to the share of New Cotai Holdings, which owns a 40% interest in SCI, in expenses of the Studio City project, upon the completion of our acquisition of a 60% equity interest in SCI on July 27, 2011. The year-over-year increase was primarily attributable to interest expenses relating to the Studio City Notes incurred during the fourth quarter of 2012.
Melco Crown Entertainment LimitedAnnual Report 2013 41
NET INCOME ATTRIBUTABLE TO MELCO CROWN ENTERTAINMENT
As a result of the foregoing, we had net income of US$417.2 million for the year ended December 31, 2012, compared to that of US$294.7 million for the year ended December 31, 2011.
Adjusted Property EBITDA and Adjusted EBITDA
Our earnings before interest, taxes, depreciation, amortization, pre-opening costs, development costs, property charges and others, share-based compensation, Corporate and Others expenses and other non-operating income and expenses, or Adjusted property EBITDA were US$1,379.1 million, US$995.3 million and US$880.9 million for the years ended December 31, 2013, 2012 and 2011,
Dragons Treasure, an award-winning spectacular audio-visual extravaganza housed in The Bubble, a dome-shaped, 360-degree theater
respectively. Adjusted property EBITDA of Altira Macau, City of Dreams and Mocha Clubs were US$147.3 million, US$1,193.2 million and US$40.2 million, respectively, for the year ended December 31, 2013, US$154.7 million, US$805.7 million and US$36.1 million, respectively, for the year ended December 31, 2012 and US$246.3 million, US$594.4 million and US$40.5 million, respectively, for the year ended December 31, 2011.
Our earnings before interest, taxes, depreciation, amortization, pre-opening costs, development costs, property charges and others, share-based compensation and other non-operating income and expenses, or Adjusted EBITDA, were US$1,287.8 million, US$920.2 million and US$809.4 million for the years ended December 31, 2013, 2012 and 2011, respectively.
Our management uses Adjusted property EBITDA to measure the operating performance of our Altira Macau, City of Dreams and Mocha Clubs businesses, and to compare the operating performance of our properties with those of our competitors. Adjusted EBITDA and Adjusted property EBITDA are also presented as supplemental disclosures because management believes they are widely used to measure performance and as a basis for valuation of gaming companies. Our management also uses Adjusted property EBITDA and Adjusted EBITDA because they are used by some investors as a way to measure a companys ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported similar measures as a supplement to ? nancial measures in accordance with generally accepted accounting principles, in particular, U.S. GAAP or IFRS.
However, Adjusted property EBITDA or Adjusted EBITDA should not be considered in isolation, construed as an alternative to pro? t or operating pro? t, treated as an indicator of our U.S. GAAP operating performance, other operating operations or cash ? ow data, or interpreted as an alternative to cash ? ow as a measure of liquidity. Adjusted property EBITDA and Adjusted EBITDA presented in this annual report may not be comparable to other similarly titled measures of other companies operating in the gaming or other business sectors. While our management believes these ? gures may provide useful additional information to investors when considered in conjunction with our U.S. GAAP ? nancial statements and other information in this
42 Melco Crown Entertainment LimitedAnnual Report 2013
annual report, less reliance should be placed on Adjusted property EBITDA or Adjusted EBITDA as a measure inassessing our overall ?nancial performance. Reconciliation of Adjusted EBITDA and Adjusted Property EBITDA to Net Income Attributable to Melco Crown Entertainment Year Ended December 31, 2013 2012 2011 (in thousands of US$) Adjusted property EBITDA $ 1,379,111$ 995,335$ 880,915 Corporate and Othersexpenses (91,299) (75,135) (71,494) Adjusted EBITDA 1,287,812 920,200 809,421 Pre-opening costs (17,014) (5,785) (2,690) Development costs (26,297) (11,099) (1,110) Depreciation andamortization (382,806) (378,597) (350,862) Share-basedcompensation (14,987) (8,973) (8,624) Property charges andothers (6,884) (8,654) (1,025) Interest and other non-operating expenses, net (259,370) (111,363) (157,902) Income tax (expense)credit (2,441) 2,943 1,636 Net income 578,013 398,672 288,844 Net loss attributable tononcontrolling interests 59,450 18,531 5,812 Net income attributableto Melco Crown Entertainment $ 637,463$ 417,203$ 294,656 Liquidity and Capital Resources We have relied and intend to rely on our cash generatedfrom our operations and our debt and equity ?nancings tomeet our ?nancing needs and repay our indebtedness, as TABOO, the eye-opening experience of sensuality, is the most seductive hit cabaret show in Asia the case may be. As of December 31, 2013, we held unrestricted cash andcash equivalents, bank deposits with original maturityover three months and restricted cash of approximately US$1,381.8 million, US$626.9 million and US$1,143.7
Melco Crown Entertainment LimitedAnnual Report 2013 43
44 million, respectively, and HK$3.12 billion (approximately US$401.1 million) of the 2011 Credit Facilities remained available for future drawdown. In addition, under our Studio City Project Facility, we have HK$10,855,880,000 (equivalent to approximately US$1.4 billion) comprising a ?ve year HK$10,080,460,000 (equivalent to approximately US$1.3 billion) delayed draw term loan facility and a HK$775,420,000 (equivalent to approximately US$100 million) revolving credit facility. The entire Studio City Project Facility remains available for future drawdown, subject to satisfaction of certain conditions precedent. On December 19, 2013, MCE Leisure Philippines priced its PHP15 billion (equivalent to approximately US$340.0 million at date of pricing) aggregate principal amount of Philippine Notes, at par, with an interest rate of 5.00% per annum and a maturity date of January 24, 2019. The issuance of the Philippine Notes was completed on January 24, 2014. We intend to use the net proceeds from the issuance of Philippine Notes for the development of City of Dreams Manila. Since January 2013, one of our Taiwan branch of?ces deposit accounts has been presented as restricted cash because the funds in the account have been frozen pursuant to an investigation of certain of our Taiwan branch employees by the Taiwanese authorities. We are taking action to request the Taiwanese authorities to unfreeze the account. MCPs restricted cash represented cash in escrow account as required in the Provisional License issued by PAGCOR for the development of City of Dreams Manila. Under the Provisional License granted by PAGCOR, the Licensees are required to set-up an escrow account with an amount of US$100.0 million with a universal bank mutually agreed by PAGCOR and the Licensees. All funds for the development of the casino project shall pass through the escrow account and all drawdowns of funds from the escrow account must be applied to City of Dreams Manila. The escrow account should have a maintaining balance of US$50.0 million equivalent until City of Dreams Manilas completion. On March 21, 2013, MCE Leisure Philippines, as one of the Licensees, established a new escrow account replacing the existing escrow account and deposited US$50.0 million equivalent to the new escrow account. The escrow account will be closed at completion of City of Dreams Manila. Melco Crown Entertainment Limited Annual Report 2013 The Studio City cash and cash equivalents is comprised of net proceeds from offering of the Studio City Notes and the unspent cash from the capital injection for the Studio City project from our Company and SCI minority shareholder in accordance with our shareholder agreement, both of which were restricted only for payment of construction and development costs and other project costs of the Studio City project in accordance with Studio City Notes and Studio City Project Facility terms. We have been able to meet our working capital needs, and we believe that our operating cash ?ow, existing cash balances, funds available under the 2011 Credit Facilities and Studio City Project Facility and additional equity or debt ?nancings will be adequate to satisfy our current and anticipated operating, debt and capital commitments, including our development project plans, as described in Other Financing and Liquidity Matters below. For any additional ?nancing requirements, we cannot provide assurance that future borrowings will be available. We have signi?cant indebtedness and will continue to evaluate our capital structure and opportunities to enhance it in the normal course of our activities. Cash Flows The following table sets forth a summary of our cash ?ows for the years indicated: Year Ended December 31, 2013 2012 2011 (in thousands of US$) Net cash provided by operating activities $1,151,934 $950,233 $744,660 Net cash used in investing activities (1,209,270) (1,335,718) (585,388) Net cash (used in) provided by ?nancing activities (264,967) 934,735 557,910 Effect of foreign exchange on cash and cash equivalents (5,149) 1,935 (1,081) Net (decrease) increase in cash and cash equivalents (327,452) 551,185 716,101 Cash and cash equivalents at beginning of year 1,709,209 1,158,024 441,923 Cash and cash equivalents at end of year $1,381,757 $1,709,209 $1,158,024
Star-studded cast of China national sports elites and celebrities performed in Viva Fiesta 2013, a cross-over sports and music spectacular staged at the state-of-the-art Dancing Water Theater at City of Dreams
OPERATING ACTIVITIES
Operating cash ? ows are generally affected by changes in operating income and accounts receivable with VIP table games play and hotel operations conducted on a cash and credit basis and the remainder of the business including mass market table games play, gaming machine play, food and beverage, and entertainment are conducted primarily on a cash basis.
Net cash provided by operating activities was US$1,151.9 million for the year ended December 31, 2013, compared to US$950.2 million for the year ended December 31, 2012. The increase in net cash provided by operating activities was mainly attributable to strong growth in underlying operating performance as described in the foregoing section. Net cash provided by operating activities was US$950.2 million for the year ended December 31, 2012, compared to US$744.7 million for the year ended December 31, 2011. The increase in net cash provided in operating activities was mainly attributable to increased gaming volume and associated increase in revenues.
INVESTING ACTIVITIES
Net cash used in investing activities was US$1,209.3 million for the year ended December 31, 2013, compared to net cash used in investing activities of US$1,335.7 million for the year ended December 31, 2012, primarily due to an increase in bank deposits with original maturity over three months of US$626.9 million, capital expenditure payment of US$575.2 million, advance payments for construction costs of US$161.6 million, the land use rights payment of US$64.3 million, payment for contract acquisition costs and security deposit of US$32.0 million and deposits for acquisition of property and equipment of US$17.2 million, which were offset in part by the decrease in restricted cash of US$268.4 million.
The net decrease of US$268.4 million in the amount of restricted cash for the year ended December 31, 2013 was primarily due to (i) the release of deposit of proceeds from the issuance of the RMB Bonds of US$368.2
million pledged for the Deposit-Linked Loan upon our early redemption in March 2013; (ii) a decrease in Studio City restricted cash of US$53.1 million primarily due to withdrawal and payment of Studio City project costs of US$682.0 million and payment of Studio City Notes interest of US$71.1 million, partially offset by the capital injection for the Studio City project from our Company and our SCI minority shareholder of US$700.0 million; (iii) the US$50.0 million deposited to an escrow account as required by PAGCOR in March 2013; and (iv) the restricted Taiwan branch of? ces deposit account of US$102.9 million.
Our total capital expenditure payments for the year ended December 31, 2013 were US$575.2 million. Such expenditures were mainly associated with enhancements to our integrated resort offerings and for the development of Studio City and City of Dreams Manila. We also paid US$44.7 million and US$17.1 million for the scheduled installment of Studio Citys and City of Dreams land premium payments, respectively, and US$2.5 million for the land use right payment for Altira Macau, during the year ended December 31, 2013.
As of December 31, 2013, we have placed bank deposits of US$626.9 million with their original maturity over three months for a better yield.
Net cash used in investing activities was US$1,335.7 million for the year ended December 31, 2012, compared to US$585.4 million for the year ended December 31, 2011, primarily due to an increase in restricted cash of US$1,047.0 million, capital expenditure payment of US$220.5 million and the land use rights payments of US$53.8 million.
For the year ended December 31, 2012, there was a net increase of US$1,047.0 million in the amount of restricted cash, primarily due to the deposit of net proceeds from the issuance of Studio City Notes of US$812.0 million and unspent cash from the capital injection for the Studio City project from our Company and our SCI minority shareholder, of US$235.0 million, both of which are
Melco Crown Entertainment LimitedAnnual Report 2013 45
restricted for Studio Citys construction cost payment
only in accordance with Studio City Notes and Studio City
Project Facility terms. We also paid US$2.8 million for
the acquisition of a majority interest in the issued share
capital of MCP (net of cash and cash equivalents acquired
of US$27.9 million) and US$2.5 million for the transaction
costs for acquisition of Studio City in July 2011 during the
year ended December 31, 2012.
Our total capital expenditure payments for the year
ended December 31, 2012 were US$220.5 million. Such
expenditures were mainly associated with enhancements
to our integrated resort offerings and for the development
of Studio City as well as an aircraft acquired for primarily by
rolling chip players to enhance our competitive positioning
in the higher-end rolling chip market. We also paid US$35.4
million and US$16.0 million for the scheduled installment of
Studio Citys and City of Dreams land premium payment,
respectively, during the year ended December 31, 2012.
We expect to incur signi? cant capital expenditures for
Studio City, City of Dreams Manila and the ? fth hotel tower
at City of Dreams in the future. See Other Financing
and Liquidity Matters below for more information.
The following table sets forth our capital expenditures
incurred by segment on an accrual basis for the years
ended December 31, 2013, 2012 and 2011.
Macau: Sub-total The Philippines: Corporate and Others World famous illusionist Franz Harary presents his extraordinary inaugural performance in Macau at City of Dreams _ _ _ _ _ Total capital expenditures Mocha Clubs Altira Macau City of Dreams Studio City City of Dreams Manila Year Ended December 31, 2013 2012 2011 (in thousands of US$) $6,515 $5,951 $23,558 5,464 7,105 6,662 97,654 99,416 39,774 440,826 115,385 713,253 550,459 227,857 783,247 359,854 817 2,042 55,324 2,387 $912,355 $283,998 $785,634
Our capital expenditures for the year ended December 31,
2013 increased signi? cantly from that of the year ended
December 31, 2012 primarily due to the development
of Studio City and City of Dreams Manila. Our capital
expenditures for the year ended December 31, 2012
46 Melco Crown Entertainment LimitedAnnual Report 2013
decreased sharply from that of the year ended December 31, 2011 primarily due to the acquisition of Studio City completed during the year ended December 31, 2011, partially offset with the acquisition of the aircraft and development of City of Dreams and Studio City during the year ended December 31, 2012.
Advance payments for construction costs of US$161.6 million were incurred primarily for the development of Studio City for the year ended December 31, 2013. There was no such payment made for the year ended December 31, 2012.
Our payment for contract acquisition costs and security deposit for the year ended December 31, 2013 were US$27.7 million and US$4.3 million, respectively, both of which were paid to Belle Corporation, one of the Philippine Parties, in relation to the closing arrangement agreement as well as the lease agreement of City of Dreams Manila. There was no such payment made for the year ended December 31, 2012.
Financing Activities
Net cash used in ? nancing activities amounted to US$265.0 million for the year ended December 31, 2013, primarily due to (i) the early redemption of 2010 Senior Notes of US$600.0 million and the associated redemption costs of US$102.5 million; (ii) the early redemption of RMB Bonds and Deposit-Linked Loan of US$721.5 million; (iii) the repayment of the drawn revolving credit facility under 2011 Credit Facilities of US$212.5 million; (iv) the scheduled repayments of the term loan under 2011 Credit Facilities of US$128.4 million; (v) prepaid debt issuance costs of US$56.5 million associated with Studio City Project Facility; (vi) the payment of debt issuance costs associated with 2013 Senior Notes and Studio City Notes of US$19.6 million and US$7.0 million, respectively; (vii) the settlement of the scheduled Studio City acquisition cost installment of US$25.0 million; and (viii) the purchase of MCE Shares of US$8.8 million under trust arrangement for further vesting of restricted shares. These were offset in part by (i) the proceeds of the issuance of 2013 Senior Notes of US$1.0 billion; (ii) net proceeds from the issuance of shares of MCP of US$338.5 million; and (iii) capital injection of US$280.0 million from SCI minority shareholder, in accordance with our shareholder agreement.
Net cash provided by ? nancing activities amounted to US$934.7 million for the year ended December 31, 2012, primarily from the proceeds of the issuance of Studio City Notes totaling US$825.0 million in November 2012, the proceeds from the drawdown of Aircraft Term Loan totaling US$43.0 million in June 2012, capital injection of US$140.0 million from our SCI minority shareholder in accordance with our shareholder agreement and proceeds from the exercise of share options totaling US$3.6 million. These were offset in part by the payment of debt issuance costs of US$30.3 million, primarily associated with Studio City Notes and consent solicitation fee for the 2010 Senior Notes, the settlement of the scheduled Studio City acquisition cost installment of US$25.0 million and prepaid debt issuance costs of US$18.8 million associated with Studio City Project Facility as well as repayment of the Aircraft Term Loan of US$2.8 million.
Net cash provided by ? nancing activities amounted to US$557.9 million for the year ended December 31, 2011, primarily from the proceeds of the issuance of the RMB Bonds and drawdown of the Deposit-Linked Loan totaling US$706.6 million in May 2011 and proceeds from the exercise of share options totaling US$4.6 million, offset in part by the repayment of the City of Dreams Project Facility of US$117.1 million and payment of debt issuance costs primarily associated with the RMB Bonds, the Deposit-Linked Loan and the 2011 Credit Facilities of US$36.1 million.
Indebtedness The following table indebtedness as of December 31, 2013: 2013 Senior Notes Studio City Notes 2011 Credit Facilities Aircraft Term Loan presents a summaryof our As of December 31, 2013 (in thousands of US$) $1,000,000 825,000 673,883 34,577 $2,533,460
Major changes in our indebtedness during the year ended and subsequent to December 31, 2013 are summarized below.
Melco Crown Entertainment LimitedAnnual Report 2013 47
In January 2013, we commenced a cash tender offer of the 2010 Senior Notes and repurchased approximately US$599.1 million aggregate principal amount of the 2010 Senior Notes. On March 28, 2013, we redeemed all of the remaining 2010 Senior Notes, following which, the 2010 Senior Notes were cancelled in late March 2013. No 2010 Senior Notes are currently outstanding. A portion of the proceeds from the 2013 Senior Notes offering was used for the cash tender offer and redemption of the 2010 Senior Notes. Prior to such cash tender offer and full redemption, we had completed a consent solicitation process in connection with the 2010 Senior Notes in October 2012 and paid approximately US$15.0 million to the holders who had validly delivered the relevant_consent.
On January 28, 2013, we entered into an agreement for the Studio City Project Facility, a senior secured project facility for a total sum of HK$10,855,880,000 (equivalent to approximately US$1.4 billion) comprising a ? ve year HK$10,080,460,000 (equivalent to approximately US$1.3 billion) delayed draw term loan facility and a HK$775,420,000 (equivalent to approximately US$100 million) revolving credit facility. Borrowings under the Studio City Project Facility bear interest at HIBOR plus a margin of 4.50% per annum until the last day of the second full ? scal quarter after the opening date of the Studio City project. After that, interest will accrue at HIBOR plus a margin ranging from 3.75% to 4.50% per annum, depending on the total leverage ratio of Studio City Investments Limited, Studio City Company Limited and its subsidiaries.
On February 7, 2013, we issued US$1.0 billion aggregate principal amount of 2013 Senior Notes with an interest rate of 5.00% per annum and the maturity date of February 15, 2021. 2013 Senior Notes were priced at par and listed on the Of? cial List of the SGX-ST. The net proceeds were partly used to repurchase the 2010 Senior Notes in full.
In March 2013, we repaid in full the Deposit-Linked Loan with accrued interest and redeemed, in full, the RMB Bonds following which, the RMB Bonds were cancelled. No RMB Bonds are currently outstanding. The redemption was partly funded by the proceeds from the offering of 2013 Senior Notes.
In late March 2013, we repaid the drawn revolving credit facility under the 2011 Credit Facilities of HK$1.7 billion (equivalent to approximately US$212.5 million) in full.
On December 19, 2013, MCE Leisure Philippines priced its PHP15 billion (equivalent to approximately US$340.0 million at date of pricing) aggregate principal amount of Philippine Notes, at par, with an interest rate of 5.00% per annum and a maturity date of January 24, 2019. The issuance of the Philippine Notes was completed on January 24, 2014. We intend to use the net proceeds from the issuance of Philippine Notes for the development of City of Dreams Manila.
Credit facility agreements relating to certain of our indebtedness contain change of control provisions, including in respect of our obligations relating to our control and/or ownership of certain of our subsidiaries and their assets. Under the terms of such credit facility agreements, the occurrence of certain change of control events, including a decline below certain thresholds in the aggregate direct or indirect shareholdings of Melco Crown Macau, MCE Finance, Studio City Investments Limited, MCE Cotai Investments Limited or certain of its subsidiaries held by us and/or Melco and Crown or certain of our subsidiaries (as the case may be) (and, in the case of the decline of the shareholding of Melco Crown Macau under the 2011 Credit Facilities, which is accompanied by a ratings decline) may result in an event of default and/ or a requirement to prepay the credit facilities in relation to such indebtedness in full. Other applicable change of control events under the credit facility agreements include the Company ceasing to be publicly listed on certain designated stock exchanges or steps being taken in connection with the liquidation or dissolution of MCE Finance. The terms of the Studio City Notes, 2013 Senior Notes and Philippine Notes also contain change of control provisions whereby the occurrence of a relevant change of control event will require us to offer to repurchase the Studio City Notes, 2013 Senior Notes or Philippine Notes (as the case may be) at a price equal to 101% of their principal amount, plus accrued and unpaid interest and, if any, additional amounts and other amount speci? ed under such indebtedness to the date of repurchase.
For further details of the above indebtedness, please refer to note 12 to the consolidated ? nancial statements included elsewhere in this annual report, which includes information regarding the type of debt facilities used, the maturity pro? le of debt, the currency and interest rate structure, the charge on our assets and the nature and extent of any restrictions on our ability, and the ability of our subsidiaries, to transfer funds as cash dividends, loans or advances.
48 Melco Crown Entertainment LimitedAnnual Report 2013
City of Dreams presents the grandest and the most spectacular Asian Film Awards ever at the home of the worlds largest water-based show The House of Dancing Water
Other Financing and Liquidity Matters
We may obtain ? nancing in the form of, among other things, equity or debt, including additional bank loans or high yield, mezzanine or other debt, or rely on our operating cash ? ow to fund the development of our projects. We are a growing company with signi? cant ? nancial needs. We expect to have signi? cant capital expenditures in the future as we continue to develop our Macau and Philippines properties, in particular, Studio City, City of Dreams Manila and the ? fth hotel tower at City of Dreams.
We have relied and intend in the future to rely on our operating cash ? ow and different forms of ? nancing to meet our funding needs and repay our indebtedness, as the case may be.
The timing of any future debt and equity ? nancing activities will be dependent on our funding needs, our development and construction schedule, the availability of funds on acceptable terms to us, and prevailing market conditions. We may carry out activities from time to time to strengthen our ? nancial position and ability to better fund our business expansion. Such activities may include re? nancing existing debt, monetizing assets, sale-and-leaseback transactions or other similar activities.
We currently estimate the construction cost for Studio City will be approximately US$2.0 billion. However, this cost estimate may be revised depending on a number of variables, including receipt of all necessary governmental approvals, the ? nal design and development plan, funding
costs, the availability of ? nancing on terms acceptable to us, and prevailing market conditions. As of December 31, 2013, we had incurred capital expenditure of approximately US$580.1 million for the development of Studio City since our acquisition of a 60% equity interest in SCI.
For the purpose of ? nancing the Studio City project, we successfully offered the US$825.0 million Studio City Notes and obtained the HK$10.9 billion Studio City Project Facility, in November 2012 and January 2013, respectively. As of the date of this annual report, MCE and SCI minority shareholder have contributed US$1,050.0 million to the Studio City project in accordance with the shareholder agreement, including a completion guarantee support cash of US$225.0 million as required under the Studio City Project Facility.
The total budget for the City of Dreams Manila project up to the time of opening is estimated to be approximately US$680.0 million, consisting of funds primarily for capital expenditures, working capital for initial opening and other pre-opening expenses. However, this estimate may be revised depending on a range of variables, including the ? nal design and development plans, funding costs, the availability of ? nancing on terms acceptable to us, and prevailing market conditions.
MCP completed a top-up placement on the Philippine Stock Exchange raising approximately US$338.5 million in net proceeds, including the over-allotment option, in April 2013 and the issuance of the Philippine Notes_in January 2014.
Melco Crown Entertainment LimitedAnnual Report 2013 49
The Company is also moving forward with the development of the ? fth hotel tower at City of Dreams and the development was commenced in 2013, targeting to open in early 2017.
The development of City of Dreams Manila, the ? fth hotel tower at City of Dreams and next phase of Studio City may be subject to further ? nancing and a number of other factors, many of which are beyond our control. Our investment plans are preliminary and subject to change based upon the execution of our business plan, the progress of our capital projections, market conditions and outlook on future business.
As of December 31, 2013, we had capital commitments contracted for, but not provided, totaling US$1,231.7 million mainly for the construction and acquisition of property and equipment for City of Dreams, Studio City and City of Dreams Manila. In addition, we have contingent liabilities arising in the ordinary course of business. For further details for our commitments and contingencies, please refer to note 22 to the consolidated ? nancial statements included elsewhere in this annual report.
As of December 31, 2013 and December 31, 2012, our gearing ratios (total indebtedness divided by total assets) were 28.7% and 40.2%, respectively. Our gearing ratio decreased as of December 31, 2013, primarily as a result of the improvement of our business and the decreased indebtedness from the redemption of the 2010 Senior Notes and RMB Bonds and repayment of the Deposit-Linked Loan, repayment of the drawn revolving credit facility and scheduled repayment of the term loan both under 2011 Credit Facilities, offset by issuance of 2013 Senior Notes.
In January 2013, the Taiwanese authorities commenced investigating certain alleged violations of Taiwan banking laws by certain employees of our Taiwan branch of? ce and froze one of the of? ces deposit accounts in Taiwan. The account had a balance of approximately New Taiwan dollar 2.98 billion (equivalent to approximately US$102.2 million) at the time the account was frozen and was treated as restricted cash. We are taking action to request the Taiwanese authorities to unfreeze the account. As of December 31, 2013, the investigations had no material
impact on our ? nancial position and results of operations. Investigation is on-going and no de? nitive information is available. Management is currently unable to determine the probability of the outcome of this matter, the extent of materiality, or the range of reasonably possible losses.
Melco Crown Macau has a rating of BB by Standard & Poors and MCE Finance has a rating of Ba3 by Moodys Investors Service. For future borrowings, any decrease in our corporate rating could result in an increase in borrowing costs.
The Gaming Subconcession
Our subsidiary Melco Crown Macau is one of the six companies licensed, through concessions or subconcessions, to operate casinos in Macau. Melco Crown Macau executed a subconcession contract with Wynn Macau on September 8, 2006. Wynn Macau will continue to develop and run hotel operations and casino projects independent of ours. Melco Crown Macau paid a consideration of US$900 million to Wynn Macau. In return, on September 8, 2006, Melco Crown Macau was granted the right to operate games of fortune and chance or other games in casinos in Macau, for a period of 16 years until the expiration of the subconcession on June 26, 2022. No further payments need to be made to Wynn Macau in future operations. The operation of gaming-related activities is also permitted, subject to the prior approval from the Macau government. Details of the deemed cost and amortization of the gaming subconcession are set out in note 6 to the consolidated ? nancial statements included in this annual report.
Human Resources
We had 11,958 and 11,769 employees as of December 31, 2013 and 2012, respectively. The following table sets forth the number of employees categorized by the areas of operations and as a percentage of our workforce as of December 31, 2013 and 2012. Staff remuneration packages are determined taking into account market conditions and the performance of the individuals concerned, and are subject to review from time to time.
50 Melco Crown Entertainment LimitedAnnual Report 2013
As of December 31,
2013 2012 Number of Percentage of Number of Percentage of Employees Total Employees Total Mocha Clubs
618 5.2% 835 7.1% Altira Macau 2,264 18.9% 2,338 19.9% City of Dreams 8,292 69.3% 8,062 68.5% Corporate andcentralizedservices(1) 784 6.6% 534 4.5% Total 11,958 100.0% 11,769 100.0%
Note: (1) Includes staff for Studio City and City of Dreams Manila.
We have implemented a number of human resource initiatives over recent years for the bene? t of our employees and their families. These initiatives include a unique in-house learning academy, an on-site high school diploma program, scholarship awards, as well as fast track promotion training initiatives jointly coordinated with the School of Continuing Study of Macau University of Science & Technology and Macao Technology Committee.
We provide de? ned contribution plans for our employees and executive of? cers in Macau, Hong Kong, the Philippines and certain other jurisdictions.
MACAU Our Macau employees participate in government-managed Social Security Fund Scheme (the SSF Scheme) operated by the Macau government. We are required to pay a monthly ? xed contribution to the SSF Scheme to fund the bene? ts. Our obligation with respect to the SSF Scheme operated by the Macau government is only to make the required contributions under the scheme.
During the year ended December 31, 2013, we provided option for our qualifying employees in Macau to enroll in a voluntary de? nedcontribution scheme (the Macau VC Scheme) operated by us. With effect from July 1, 2013, the monthly voluntary contributions of the employer and the enrolled employees to the Macau VC Scheme to fund the bene? ts are set at different range of percentage of the relevant monthly income selected by the enrolled employees. Our voluntary contributions to the Macau VC
Scheme are graded vesting to the enrolled employees according to a vesting scale with full vesting in 10 years from date of employment. The Macau VC Scheme was established under trust with the assets of the funds held separately from ours by an independent trustee in Macau.
HONG KONG
Our Hong Kong employees participate in Mandatory Provident Fund Scheme (the MPF Scheme) operated by us. With effect from June 1, 2012, the maximum monthly contribution (the Mandatory Contributions) by both employee and employer was increased from HK$1,000 to HK$1,250. With this increase, the employers and the employees Mandatory Contributions to the MPF Scheme are each set at 5% of the employees relevant income up to a maximum of HK$1,250 per employee per month. Our Mandatory Contributions to the MPF Scheme are fully and immediately vested to the employees once they are paid. For executive of? cers, their contributions to the MPF Scheme in Hong Kong are set at 5% of the executive of? cers relevant income up to a maximum of HK$1,250 per executive of? cer per month. Our contribution to the MPF Scheme is set at 10% of the executive of? cers base salaries. The excess of contributions over the employers mandatory portion, which is 5% of the executive of? cers relevant income up to a maximum of HK$1,250 per executive of? cer per month, are treated as the employers voluntary contribution and are vested to executive of? cers at 10% per year with full vesting in 10 years. The MPF Scheme for executive of? cers was established under trust with the assets of the funds held separately from ours by an independent trustee in Hong Kong. During the year ended December 31, 2013, we provided option for its qualifying employees in Hong Kong to enroll in a voluntary de? ned contribution scheme (the Hong Kong VC Scheme) operated by us. With effect from July 1, 2013, the monthly voluntary contributions of the employer and the enrolled employees to the Hong Kong VC Scheme to fund the bene? ts are set at different range of percentage of the monthly earned base salaries selected by the enrolled employees, after deducting the monthly Mandatory Contributions made by the employer and the employees respectively. Our voluntary contributions to the Hong Kong VC Scheme are graded vesting to the enrolled employees according to a vesting scale with full vesting in 10 years from date of employment.
Melco Crown Entertainment LimitedAnnual Report 2013 51
Our MPF Scheme and the Hong Kong VC Scheme was
established under trust with the assets of the funds held
separately from ours by an independent trustee in Hong
Kong.
THE PHILIPPINES
Our Philippines employees participate in government-
managed Social Security System Scheme (the SSS
Scheme) operated by the Philippines government. We are
required to pay at a certain percentage of the employees
relevant income and met the minimum mandatory
requirements to fund the bene? ts. Our obligation with
respect to the SSS Scheme operated by the Philippines
government is only to make the required contributions
under the scheme.
OTHER JURISDICTIONS
Our subsidiaries in certain other jurisdiction operate a
number of de? ned contribution schemes. Contributions
to the de? ned contribution schemes applicable to each
year are made at a certain percentage of the employees
payroll and met the minimum mandatory requirements.
Total contributions made into the de? ned contribution
plans for the years ended December 31, 2013, 2012 and
2011 were US$8.5 million, US$5.3 million and US$5.4
million, respectively.
Properties and Development Projects
We operate our gaming business in accordance with the
terms and conditions of our gaming subconcession. In
addition, our City of Dreams, Altira Macau and Studio City
properties and development projects are subject to the
terms and conditions of land concession contracts.
CITY OF DREAMS
The City of Dreams site is located on two adjacent land
parcels in Cotai, Macau with a combined area of 113,325
square meters (equivalent to approximately 1.2 million
square feet). In August 2008, the Macau government
granted the land on which City of Dreams is located to
Melco Crown (COD) Developments and Melco Crown
Macau for a period of 25 years, renewable for further
consecutive periods of up to ten years each. The initial
land premium of approximately MOP842.1 million
(equivalent to approximately US$105.1 million) was paid
up in full in February 2013. The land grant was amended
on September 15, 2010 to increase the total developable
gross ? oor area at the site to 668,574 square meters
(equivalent to approximately 7.2 million square feet) and
amend the purpose of such area, which required an
additional premium in the amount of MOP257.4 million
(equivalent to approximately US$32.1 million), which was
fully paid in March 2010.
Pursuant to an amendment request made by Melco Crown
(COD) Developments on December 9, 2011, in March 2013,
Melco Crown (COD) Developments and Melco Crown
Macau accepted the initial terms for the revision of the land
concession contract which contemplated an extension of
the development period to the date falling 4 years after
the publication of the amendment to the land concession
contract in the Macau of? cial gazette and the development
of additional ? ve-star hotel areas in replacement of
the four-star apartment hotel areas; which required an
additional land premium of approximately MOP187.1
million (equivalent to approximately US$23.3 million) of
which MOP 70.0 million (equivalent to approximately
US$8.7 million) were payable to the Macau government
upon acceptance of the ? nal amendment proposal
issued by the Macau government, and the remaining
amount of approximately MOP 117.1 million (equivalent
to approximately US$14.6 million) were to be paid in four
bi-annual installments, accrued with interest at the annual
rate of 5%, the ? rst of which due six months after the date
of publication of the amended land concession contract
in the Macau of? cial gazette and revised the government
land use fees to approximately MOP9.9 million (equivalent
to approximately US$1.2 million) per annum. On October
9, 2013, the Macau government communicated to Melco
Crown (COD) Developments and Melco Crown Macau
the ? nal amendment proposal for the revision of the City
of Dreams land concession contract. On October 16,
2013, Melco Crown (COD) Developments paid MOP 70.0
million (equivalent to approximately US$8.7 million) of the
additional land premium set forth in the ? nal amendment
proposal, and on October 17, 2013, Melco Crown (COD)
Developments and Melco Crown Macau accepted the
terms of such proposal. The land grant amendment
process was completed in January 29, 2014 with the
publication in the Macau of? cial gazette.
52 Melco Crown Entertainment LimitedAnnual Report 2013
During the construction period, we paid the Macau government land use fees at an annual rate of MOP30.0 (equivalent to approximately US$3.74) per square meter of land, or an aggregate annual amount of approximately MOP3.4 million (equivalent to approximately US$424,000). According to the terms of the revised land concession, the annual government land use fees payable after completion of development will be approximately MOP9.9 million (equivalent to approximately US$1.2 million). The government land use fee amounts may be adjusted every ? ve years.
See note 22 to the consolidated ? nancial statements included elsewhere in this annual report for information about our future commitments as to government land use fees for the City of Dreams site.
The equipment utilized by City of Dreams in the casino and hotel is owned by us and held for use on the City of Dreams site, and includes the main gaming equipment and software to support its table games and gaming machine operations, cage equipment, security and surveillance equipment, casino and hotel furniture, ? ttings and equipment.
ALTIRA MACAU
The Altira Macau site is located on a plot of land in Taipa, Macau of approximately 5,230 square meters (equivalent to approximately 56,295 square feet) under a 25-year land lease agreement with the Macau government which is renewable for successive periods of up to ten years each. In March 2006, the Macau government granted the land on which Altira Macau is located to Altira Developments. The land premium of approximately MOP149.7 million (equivalent to approximately US$18.7 million) was fully paid in July 2006, a guarantee deposit of approximately MOP157,000 (equivalent to approximately US$20,000) was paid upon acceptance of the land lease terms in 2006 and government land use fees of approximately MOP1.4 million (equivalent to approximately US$171,000) per annum are payable. The amounts may be adjusted every
? ve years as agreed between the Macau government and us using applicable market rates in effect at the time of the adjustment.
Pursuant to an amendment request made by Altira Developments in 2012, in January 2013, Altira Developments accepted the initial terms for the revision of the land lease agreement which contemplated the increase of the total gross ? oor area from approximately 95,000 square meters (equivalent to approximately 1,022,600 square feet) to approximately 103,000 square meters (equivalent to approximately 1,108,700 square feet), to re? ect the construction plans approved by the Macau government and to enable ? nal registration of the land concession. Such amendment required an additional land premium of approximately MOP19.6 million (equivalent to approximately US$2.4 million) payable to the Macau government upon acceptance of the ? nal amendment proposal issued by the Macau government, and revised the government land use fees to approximately MOP1.5 million (equivalent to approximately US$186,000) per annum. On June 26, 2013, the Macau government communicated to Altira Developments the ? nal amendment proposal for the revision of the Altira land concession contract. On July 15, 2013, Altira Developments paid the additional land premium set forth in the ? nal amendment proposal, and on July 16, 2013, it accepted the terms of such proposal. The land grant amendment process was completed on December 18, 2013 with the publication in the Macau of? cial gazette of such revision.
See note 22 to the consolidated ? nancial statements included elsewhere in this annual report for information about our future commitments as to government land use fees for the Altira Macau site.
The equipment utilized by Altira Macau in the casino and hotel is owned by us and held for use on the Altira Macau site and includes the main gaming equipment and software to support its table games and gaming machine operations, cage equipment, security and surveillance equipment and casino, hotel furniture, ? ttings, and equipment.
Melco Crown Entertainment LimitedAnnual Report 2013 53
MOCHA CLUBS
square meters). Under the Studio City land concession
Mocha Clubs operate at premises with a total ?oor area
contract, the land premium is approximately MOP1,425.3
of approximately 83,800 square feet at the following
million (equivalent to approximately US$177.9 million),
locations in Macau:
of which approximately MOP853.5 million (equivalent to
approximately US$106.5 million) was paid as of December
31, 2013, and the remaining MOP571.8 million (equivalent
Gaming
Mocha Club
Opening Month
Location
to approximately US$71.4 million) will be paid in three bi-
Area
annual installments, bearing interest at 5% per annum.
(In square feet)
Under the Studio City land concession contract, Studio
Golden Dragon
January 2012
G/F, 1/F, 2/F and 3/F of Hotel
20,500
City Developments has provided guarantees in the total
Golden Dragon
amount of MOP7.4 million (equivalent to approximately
Macau Tower
September 2011
LG/F and G/F of Macau Tower
21,500
US$0.9 million). Currently, the development period under
the land concession contract is for 72 months from July
Mocha Altira
December 2008
Level 1 of Altira Macau
2,950
25, 2012.
Mocha Square
October 2007
1/F, 2/F and 3/F of Mocha
3,400
Square
The Studio City land concession contract, as amended by
Sintra
November 2005
G/F and 1/F of Hotel Sintra
5,000
Dispatch of the Secretary for Transportation and Public
Taipa Square
January 2005
G/F, 1/F and 2/F of Hotel Taipa
9,200
works no. 31/2012, of July 19, 2012, permits Studio City
Square
Developments to build a complex comprising a ?ve-star
hotel, a facility for cinematographic industry, including
Royal
September 2003
G/F and 1/F of Hotel Royal
8,450
supporting facilities for entertainment and tourism, parking
Inner Harbor
December 2013
No 286-312 Seaside New
12,800
and free area.
Street
Total
83,800
See note 22 to the consolidated ?nancial statements
included elsewhere in this annual report for information
For locations operating at leased or subleased premises,
about our future commitments as to government land use
the lease and sublease terms are pursuant to lease
fees for the Studio City site.
agreements that expire at various dates through June
2022, which are renewable upon our giving notice prior to
CITY OF DREAMS MANILA
expiration and subject to incremental increases in monthly
The City of Dreams Manila site is located on a reclaimed
rentals.
land (Project Reclaimed Land). The Project Reclaimed
Land was originally acquired by an entity known as R 1
In addition to leasehold improvements to Mocha Club
Consortium from the Philippine Public Estates Authority
premises, the onsite equipment utilized at the
Mocha
(PEA). This acquisition occurred in 1995 as part of the R 1
Clubs is owned and held for use to support the gaming
Consortiums compensation for the construction of PEAs
machines operations.
Manila-Cavite Coastal Road project. R 1 Consortium
conveyed all its interest to the Project Reclaimed Land
STUDIO CITY
in favor of two entities in 1995. These two entities later
Studio Citys site is on a plot of land of 130,789 square
merged with Belle Bay City Corporation (Belle Bay),
meters (equivalent to approximately 1.4 million
square
which is 34.9% owned by Belle Corporation, being one
feet) in Cotai, Macau and has a gross construction area
of the Philippine Parties, with Belle Bay becoming the
of
approximately 7.6 million square feet (equivalent
surviving entity and owner of the Project Reclaimed Land.
to
approximately 707,078 square meters). The
gross Belle Bay was dissolved in 2005 and is still undergoing
construction area for the ?rst phase is approximately 5.0
liquidation. The Project Reclaimed Land was allocated to
million square feet (equivalent to approximately 463,000
Belle Corporation as part of Belle Bays plan of dissolution.
54 Melco Crown Entertainment LimitedAnnual Report 2013
Belle Corporation has exercised possession and other rights over the Project Reclaimed Land since this allocation. In 2005, Belle Corporation transferred a portion of the Project Reclaimed Land to the Philippine Social Security System. Then in 2010, Belle Corporation and the Social Security System entered into a lease agreement for that portion.
MCE Leisure Philippines does not own the land or the buildings comprising the site for City of Dreams Manila. Rather, MCE Leisure Philippines leases the Project Reclaimed Land and buildings from Belle Corporation under the lease agreement dated October 25, 2012, which became effective on March 13, 2013 (Lease Agreement). Part of the land covered under the Lease Agreement is leased by Belle Corporation from the Social Security System under the lease agreement between Belle Corporation and the Social Security System in 2010.
OTHER PREMISES
Taipa Square Casino premises, including the ? t-out and gaming related equipment, are located on the ground ? oor and level one within Hotel Taipa Square in Macau and having a ? oor area of approximately 1,760 square meters (equivalent to approximately 18,950 square feet). We operate Taipa Square Casino under a right-to-use agreement signed on June 12, 2008 with the owner, Hotel Taipa Square (Macao) Company Limited. The term of the agreement is one year from the date of execution and is automatically renewable, subject to certain contractual provisions, for successive periods of one year under the same terms and conditions, until June 26, 2022.
Apart from the aforesaid property sites, we maintain various of? ces and storage locations in Macau, Hong Kong and the Philippines. We lease all of our of? ce and storage premises. We used to own ? ve units located at Golden Dragon Centre (formerly known as Zhu Kuan Building) in Macau. These ? ve units have a total area of 839 square meters (equivalent to approximately 9,029 square feet). The ? ve units were purchased by MPEL Properties (Macau) Limited, our subsidiary, for approximately HK$79.7 million (equivalent to approximately US$10.2 million) in August 2008. On November 20, 2013, we entered into
a promissory agreement with a third party purchaser for our disposal of these ? ve units for a total consideration of HK$240.0 million (equivalent to approximately US$30.8 million). The sale and purchase of the ? ve units completed on February 18, 2014 and upon completion of the sale, we continue to occupy and use the relevant units as our recruitment center under a short-term tenancy agreement with the new owner for a term of two years.
Achievements and Awards
During the year ended December 31, 2013, not only has Melco Crown Entertainment achieved outstanding business performance and pro? t growth, but it has also escalated its efforts to create a better and more sustainable community where it serves. As a result, a number of prestigious awards were presented to the Company for its commendable achievements.
CONTINUOUS PURSUIT OF EXCELLENCE
In 2013, Melco Crown Entertainment was included on the Forbes Asias Fabulous 50 list for the ? rst time, ranking the best big companies in the region. It was also named as the Most Reliable Leisure and Entertainment Group by Mediazone Publishing. In recognition of its continuous excellence, Corporate Governance Asia magazine honored the Company as an Outstanding Company in Corporate Governance and Best Environmentally Responsibility, and named its Chief Financial Of? cer Mr. Geoffrey Davis as Asias Best CFO. The Companys 2012 Annual Report received numerous awards including the Gold Winner in both the Photography: Entertainment and Traditional Annual Report: Entertainment categories at the 2013 International ARC Awards. The report also garnered the Bronze Award within the Consumer Services Category Hotels/Restaurants/Leisure, and was ranked among the Top 50 Chinese Annual Reports of 2012 at the 2012 Vision Awards Annual Report Competition.
Melco Crown Entertainments Co-Chairman and Chief Executive Of? cer, Mr. Lawrence Yau Lung Ho, has been selected by Corporate Governance Asia magazine as Asias Best CEO for the second time in three years and garnered an Asian Corporate Director Recognition Award for the second consecutive year.
Melco Crown Entertainment LimitedAnnual Report 2013 55
INCREASING RECOGNITION OF WORLD-CLASS LODGING AND ENTERTAINMENT OFFERINGS
Combining the fascinating interior décor with outstanding service to match, Altira Macau provides an unforgettably luxurious lodging experience to each guest which earned for it the Five-Star Award for Lodging and Five-Star Award for Spa by Forbes Travel Guide, both for the fourth consecutive year in 2013. In addition, City of Dreams was honored with the Integrated Resort of the Year award at the International Gaming Awards 2013, in recognition of its diverse range of world-class leisure and entertainment offerings, including Crown Towers hotel, which was awarded a Forbes Five-Star rating in Lodging and was the ? rst Cotai hotel brand to have ever been acknowledged by the Forbes institution for Five-Star service excellence; and the Michelin One-Star-rated restaurant The Tasting Room.
CORPORATE SOCIAL RESPONSIBILITY
Melco Crown Entertainment is committed to creating a sustainable environment, through both helping to build a greener community and exerting its in? uence to bring about positive outcomes from efforts to improve social issues that impact the community in which it operates. For the second consecutive year, the Company was accredited with being the only gaming operator in Macau that achieved the ISO 14001 Environmental Management Certi? cation for its effective Environmental Management System, which was adopted to measure and improve the environmental impact of the Companys operations. In addition, the Company was given the Best Environmentally Responsibility award presented by Corporate Governance Asia magazine and the Caridade Social Award 2013 presented by the Macau Association of Chinese Young Entrepreneurs and the Youth Committee of the Macao Chamber of Commerce. City of Dreams also garnered the Energy Saving Concept Award organized by the Of? ce for the Development of the Energy Sector (GDSE) and co-organized by the Companhia de Electricidade de Macau (CEM).
For its overall achievements in creating a positive impact in the community, the Company won the CSR Grand Prize at the Macau Business Awards 2013.
The Company is greatly encouraged by these awards which complemented its tireless efforts to reach new heights in corporate management, entertainment and services. Melco Crown Entertainment resolves to continue to grow its business while ful? lling its corporate social responsibilities to people in need and enhancing shareholders value while bene? ting the stakeholders and society at large.
56 Melco Crown Entertainment LimitedAnnual Report 2013
Directors and Senior Management
Directors
Mr. Lawrence Yau Lung Ho (aged 37)
Executive Director
(Co-Chairman and Chief Executive Of? cer)
Mr. Lawrence Yau Lung Ho was appointed as our executive Director on December 20, 2004 and has served as our Co-Chairman and Chief Executive Officer since December 2004. Since November 2001, Mr. Ho has also served as the managing director and, since March 2006, the chairman and chief executive of? cer of Melco. Mr. Ho has also been appointed as the chairman and non-executive director of Summit Ascent Holdings Limited, a company listed on the Main Board of the Stock Exchange, since July 10, 2013.
As a Member of the National Committee of the Chinese Peoples Political Consultative Conference, Mr. Ho also serves on numerous boards and committees of privately held companies in Hong Kong, Macau and mainland China. He is a Member of the Board of Directors, Member of the Executive Committee, and a Vice Patron of The Community Chest of Hong Kong; Member of Science and Technology Council of the Macau SAR Government; Member of All China Youth Federation; Member of Macau Basic Law Promotional Association; Chairman of Macau International Volunteers Association; Board of Governors of The Canadian Chamber of Commerce in Hong Kong; Honorary Lifetime Director of The Chinese General Chamber of Commerce, Hong Kong; Honorary Patron of The Canadian Chamber of Commerce in Macao; Honorary President of Association of Property Agents and Real Estate Developers of Macau and Director Executive of the Macao Chamber of Commerce.
In recognition of Mr. Hos excellent directorship and entrepreneurial spirit, Institutional Investor honored him as the Best CEO in 2005. He was also granted the 5th China Enterprise Award for Creative Businessmen by the China Marketing Association and China Enterprise News, Leader of Tomorrow by Hong Kong Tatler and the Directors of the Year Award by the Hong Kong Institute of Directors in 2005. As a socially responsible young entrepreneur in Hong Kong, Mr. Ho was elected as one of the Ten Outstanding Young Persons Selection 2006, organized by the Junior Chamber International Hong Kong. In 2007, he was elected as a ? nalist in the Best Chairman category in the Stevie International Business Awards
and one of the 100 Most Influential People across Asia Paci? c by Asiamoney magazine. In 2008, he was granted the China Charity Award by the Ministry of Civil Affairs of the Peoples Republic of China. And in 2009, Mr. Ho was selected as one of the China Top Ten Financial and Intelligent Persons judged by a panel led by the Beijing Cultural Development Study Institute and Fortune Times, and was named Young Entrepreneur of the Year at Hong Kongs ? rst Asia Paci? c Entrepreneurship Awards. Mr. Ho was selected by FinanceAsia as one of the Best CEOs in Hong Kong for four consecutive years, from 2009 to 2012. He was also awarded Asias Best CEO at the Asian Excellence Awards by Corporate Governance Asia magazine for the second time in 2013, and was honored as one of the recipients of the Asian Corporate Director Recognition Awards in 2012 and 2013. Mr. Ho graduated with a bachelor of arts degree in commerce from the University of Toronto, Canada in June 1999 and was awarded the Honorary Doctor of Business Administration degree by Edinburgh Napier University, Scotland in July 2009 for his contribution to business, education and the community in Hong Kong, Macau and China.
Mr. James Douglas Packer (aged 46)
Non-executive Director (Co-Chairman)
Mr. James Douglas Packer was appointed as our non-executive Director on March 8, 2005 and has served as our Co-Chairman since March 2005. Mr. Packer is the chairman of Crown, an operator of casinos and integrated resorts, having been appointed on its formation in 2007, and a member of the Crown Investment Committee since February 2008. Mr. Packer is also the chairman of Consolidated Press Holdings Limited (the largest shareholder of Crown), having been appointed in January 2006. Mr. Packer is a director of Crown Melbourne Limited, a casino and integrated resort operator, having been appointed in July 1999, and Burswood Limited, a casino and integrated resort operator, having been appointed in September 2004. His previous directorships include Challenger Limited (formerly called Challenger Financial Services Group Limited) from November 2003 to September 2009, SEEK Limited from October 2003 to August 2009, Sunland Group Limited from July 2006 to August 2009, Ten Network Holdings Limited from December 2010 to March 2011, Ellerston Capital Limited from August 2004 to August 2011 and Consolidated Media Holdings Limited from December 2007 to November 2012.
Melco Crown Entertainment LimitedAnnual Report 2013 57
Mr. John Peter Ben Wang (aged 53)
Non-executive Director
Mr. John Peter Ben Wang was appointed as our non-executive Director on November 21, 2006. Mr. Wang is currently the deputy chairman and executive director of Summit Ascent Holdings Limited (Summit Ascent), a company listed on the Stock Exchange, and before that, he was the chairman of Summit Ascent from March 2011 to July 2013. He is also a non-executive director of Anxin-China Holdings Limited, a company listed on the Stock Exchange. He previously held non-executive directorships in MelcoLot Limited, Oriental Ginza Holdings Limited and China Precious Metal Resources Holdings Co., Ltd., companies listed on the Stock Exchange. Mr. Wang was the chief ? nancial of? cer of Melco from 2004 to September 2009. Prior to joining Melco in 2004, he had over 18 years of professional experience in the securities and investment banking industry. He was the managing director of JS Cresvale Securities International Limited (HK) from 1998 to 2004 and prior to 1998, he worked for Deutsche Morgan Grenfell (HK), CLSA (HK), Barclays (Singapore), SG Warburg (London), Salomon Brothers (London), the London Stock Exchange and Deloitte Haskins & Sells (London). Mr. Wang quali? ed as a chartered accountant with the Institute of Chartered Accountants in England and Wales in 1985. He graduated from the University of Kent at Canterbury in the United Kingdom with a bachelor degree in accounting in July 1982.
Mr. Clarence Yuk Man Chung (aged 51)
Non-executive Director
Mr. Clarence Yuk Man Chung was appointed as our non-executive Director on November 21, 2006. Mr. Chung has also been an executive director of Melco since May 2006. He joined Melco in December 2003. Mr. Chung has served as a director of Melco Leisure since 2008. Before joining Melco, he has more than 25 years of experience in the ? nancial industry in various capacities as a chief ? nancial of? cer, an investment banker and a merger and acquisition specialist. He was named one of the Asian Gaming 50 for multiple years (including year 2013) by Inside Asian Gaming magazine.
Mr. Chung has been the chairman and chief executive officer of Entertainment Gaming Asia Inc., a company listed on the NASDAQ Capital Market, since August 2008 and October 2008, respectively. Mr. Chung has been the chairman and president of MCP, a company listed on the Philippine Stock Exchange, since December 2012. Mr. Chung has also been appointed as a director of a number of our subsidiaries incorporated in various different jurisdictions. Mr. Chung obtained a masters degree in business administration from the Kellogg School of Management at Northwestern University and The Hong Kong University of Science and Technology and is a member of the Hong Kong Institute of Certified Public Accountants and the Institute of Chartered Accountants in England and Wales.
Mr. William Todd Nisbet (aged 46)
Non-executive Director
Mr. William Todd Nisbet was appointed as our non-executive Director on October 14, 2009. He is also a Director of Studio City International Holdings Limited and has been appointed as a director of MCP, a company listed on the Philippine Stock Exchange, since December 2012. In addition, Mr. Nisbet has also been appointed as a director of a number of our subsidiaries incorporated in various different jurisdictions. Mr. Nisbet joined Crown, an operator of casinos and integrated resorts, in 2007. In his role as Executive Vice President Strategy and Development at Crown, Mr. Nisbet is responsible for all project development and new business opportunities for Crown. From August 2000 through July 2007, Mr. Nisbet held the position of executive vice president project director for Wynn Design and Development, a development subsidiary of Wynn Resorts Limited (Wynn), an operator of casinos and integrated resorts. Serving this role with Wynn, Mr. Nisbet was responsible for all project development and construction operations undertaken by Wynn. Prior to joining Wynn, Mr. Nisbet was the vice president of operations for Marnell Corrao Associates. During Mr. Nisbets 14 years at Marnell Corrao from 1986 to 2000, he was responsible for managing various aspects of the construction of some of Las Vegas most elaborate and industry-defining properties. Mr. Nisbet obtained a bachelor of science degree in Finance from the University of Nevada, Las Vegas in 1993.
58 Melco Crown Entertainment LimitedAnnual Report 2013
Mr. Rowen Bruce Craigie (aged 58)
Non-executive Director
Mr. Rowen Bruce Craigie was appointed as our non-executive Director on March 8, 2005. Mr. Craigie has also been appointed as a director of our subsidiaries in various different jurisdictions. Mr. Craigie is the chief executive officer and managing director of Crown, an operator of casinos and integrated resorts, having been appointed on its formation in 2007. Mr. Craigie is also a director of Crown Melbourne Limited, a casino and integrated resort operator, having been appointed in January 2001, and Burswood Limited, a casino and integrated resort operator, having been appointed in September 2004. Mr. Craigie previously served as the chief executive officer of PBL Gaming from 2006 to 2007 and as the chief executive officer of Crown Melbourne Limited from 2002 to 2007. Mr. Craigie was a director of Consolidated Media Holdings Limited from January 2002 to April 2009.
Mr. Craigie joined Crown Melbourne Limited in 1993, was appointed as the executive general manager of its Gaming Machines department in 1996, and was promoted to chief operating of? cer in 2000. Prior to joining Crown Melbourne Limited, Mr. Craigie was the group general manager for gaming at the TAB in Victoria from 1990 to 1993, and held senior economic policy positions in Treasury and the Department of Industry in Victoria from 1984 to 1990. He obtained a bachelor of economics (honors) degree from Monash University, Melbourne, Australia in 1976.
Mr. James Andrew Charles MacKenzie (aged 60)
Independent Non-executive Director
Mr. James Andrew Charles MacKenzie was appointed as an independent non-executive Director on April 24, 2008 and an independent non-executive director of MCP, a company listed on the Philippine Stock Exchange, since December 19, 2012. He is the chairman of our audit committee. He has extensive experience as a company director also serving as co-vice chairman of Yancoal Australia Limited from June 26, 2012 and having held a number of directorships including non-executive director and chairman of Mirvac Group from November 2005 to January 2014 and November 2005 to November 2013 respectively and non-executive director and chairman of Pacific Brands Limited from May 2008 to May 2013 and May 2008 to May 2012 respectively.
He led the transformation of the Victorian Governments Personal Injury Schemes from 2000 to 2007 and prior to 2005 he held senior executive positions with ANZ Banking Group, Standard Chartered Bank and Norwich Union plc. A chartered accountant by profession since 1977, Mr. MacKenzie was, prior to 2005, a partner in both the Melbourne and Hong Kong offices of an international accounting ? rm now part of Deloitte. In 2001, Mr. MacKenzie was awarded the Australian Centenary Medal for services to public administration. He obtained a bachelor of business (accounting and quantitative methods) degree from the Swinburne University of Technology in 1974. Mr. MacKenzie has been a Fellow of both the Institute of Chartered Accountants in Australia and the Australian Institute of Company Directors since 1974 and 1994, respectively.
Mr. Thomas Jefferson Wu (aged 41)
Independent Non-executive Director
Mr. Thomas Jefferson Wu was appointed as an independent non-executive Director on December 18, 2006. He is also the chairman of our compensation committee, and a member of our audit committee and nominating and corporate governance committee. Mr. Wu has been the managing director of Hopewell Holdings Limited, a business conglomerate listed on the Stock Exchange, since October 2009. He has served in various roles with the Hopewell Holdings group since 1999, including group controller from March 2000 to June 2001, executive director since June 2001, chief operating of? cer from January 2002 to August 2002, deputy managing director from August 2003 to June 2007 and co-managing director from July 2007 to September 2009. He has served as the managing director of Hopewell Highway Infrastructure Limited since July 2003.
Mr. Wu graduated with high honors from Princeton University in 1994 with a bachelor of science degree in Mechanical and Aerospace Engineering. He then worked in Japan as an engineer for Mitsubishi Electric Corporation for three years before returning to full-time studies at Stanford University, where he obtained a master of business administration degree in 1999.
Melco Crown Entertainment LimitedAnnual Report 2013 59
Mr. Wu is active in public service in both Hong Kong and Mainland China. He serves in a number of advisory roles at different levels of government. In Mainland China, he is a member of the Heilongjiang Provincial Committee of the 10th Chinese Peoples Political Consultative Conference, a standing committee member and a member of the Huadu District Committee of The Chinese Peoples Political Consultative Conference, among other public service capacities.
In Hong Kong, Mr. Wus major public service appointments include being a member of the Hong Kong Governments Standing Committee on Disciplined Services Salaries and Conditions of Service and a member of its Steering Committee on the Promotion of Electric Vehicles, as well as a member of the Board of Directors of the Community Chest of Hong Kong, the Hong Kong Sports Institute and the Asian Youth Orchestra Limited. He is also a member of the Council of the Hong Kong Baptist University and a member of the Business School Advisory Council of The Hong Kong University of Science and Technology. Previously, he was a council member of The Hong Kong Polytechnic University and a member of the Court of The Hong Kong University of Science and Technology.
In addition to his professional and public service engagements, Mr. Wu is mostly known for his passion for ice hockey, as well as the sports development in Hong Kong and the region. He is the vice president (Asia/ Oceania) of International Ice Hockey Federation, the co-founder and chairman of the Hong Kong Amateur Ice Hockey Club and the Hong Kong Academy of Ice Hockey. He is also the honorary president of the Hong Kong Ice Hockey Association the national sports association of ice hockey in Hong Kong, the vice-president of the Chinese Ice Hockey Association, honorary president of the Macau Ice Sports Federation and honorary chairman of the Ice Hockey Association of Taipei Municipal Athletics Federation.
In 2006, the World Economic Forum selected Mr. Wu as a Young Global Leader. He was also awarded the Directors of the Year Award by the Hong Kong Institute of Directors in 2010, the Asian Corporate Director Recognition Award by Corporate Governance Asia magazine in 2011, 2012 and 2013, and named the Asias Best CEO (Investor Relations) in 2012 and 2013.
Mr. Alec Yiu Wa Tsui (aged 64)
Independent Non-executive Director
Mr. Alec Yiu Wa Tsui was appointed as an independent non-executive Director on December 18, 2006. He is the chairman of our nominating and corporate governance committee, a member of our audit committee and a member of our compensation committee. Mr. Tsui has extensive experience in finance and administration, corporate and strategic planning, information technology and human resources management, having served at various international companies. He held key positions at the Securities and Futures Commission of Hong Kong from 1989 to 1993, joined the Stock Exchange in 1994 as an executive director of the ? nance and operations services division and was its chief executive from February 1997 to July 2000. He was also the chief operating officer of Hong Kong Exchanges and Clearing Limited from March to August 2000. He was the chairman of the Hong Kong Securities Institute from 2001 to 2004. He was a consultant of the Shenzhen Stock Exchange from July 2001 to June 2002. Mr. Tsui was an independent non-executive director of each of Greentown China Holdings Limited from June 2006 to June 2010, China Huiyuan Juice Group Limited from September 2006 to July 2010, China BlueChemical Limited from April 2006 to June 2012 and China Chengtong Development Group Limited from March 2003 to November 2013 all of which are companies listed on the Stock Exchange. Mr. Tsui has been the chairman of WAG Worldsec Corporate Finance Limited since 2006 and a director of Industrial and Commercial Bank of China (Asia) Limited since August 2000. Mr. Tsui is also an independent non-executive director of a number of companies listed on the Stock Exchange, NASDAQ, the Shanghai Stock Exchange and the Philippine Stock Exchange, including COSCO International Holdings Limited since 2004, China Power International Development Limited since 2004, Pacific Online Limited since 2007, ATA Inc. since 2008, China Oil? eld Services Limited since 2009, Summit Ascent Holdings Limited since March 2011 and MCP since December 2012. Mr. Tsui graduated from the University of Tennessee with a bachelors degree in industrial engineering in 1975 and a master of engineering degree in 1976. He completed a program for senior managers in government at the John F. Kennedy School of Government at Harvard University in 1993.
60 Melco Crown Entertainment LimitedAnnual Report 2013
Mr. Robert Wason Mactier (aged 49)
Independent Non-executive Director
Mr. Robert Wason Mactier was appointed as an independent non-executive Director on December 18, 2006. He is a member of our compensation committee and nominating and corporate governance committee. Mr. Mactier joined the board of directors of STW Communications Group Limited, a publicly listed Australian communications and advertising company, in December 2006 and became its independent non-executive chairman in July 2008. He was a non-executive director of Aurora Community Television Limited from 2005 to 2012. Since 1990, Mr. Mactier has held a variety of executive roles across the Australian investment banking and securities markets. He has been a consultant to UBS AG in Australia since June 2007. From March 1997 to January 2006, Mr. Mactier worked with Citigroup Pty Limited and its predecessor ? rms in Australia, and prior to this he worked with E.L. & C. Baillieu Limited from November 1994 to February 1997 and Ord Minnett Securities Limited from May 1990 to October 1994. During this time, he has gained broad advisory and capital markets transaction experience and specific industry expertise within the telecommunications, media, gaming, entertainment and technology sectors and across the private equity sectors. Prior to joining the investment banking industry, Mr. Mactier quali? ed as a chartered accountant in 1987, working with KPMG from January 1986 to April 1990 across their audit, management consulting and corporate ? nance practices. He obtained a bachelors degree in economics from the University of Sydney, Australia in 1986 and has been a Member of the Australian Institute of Company Directors since 2007.
Senior Management
Mr. Geoffrey Stuart Davis (aged 45)
Executive Vice President and Chief Financial Of? cer
Mr. Geoffrey Stuart Davis is our executive vice president and chief financial officer and he was appointed to his current role in April 2011. Prior to that, he served as our deputy chief financial officer from August 2010 to March 2011 and our senior vice president, corporate ? nance from 2007, when he joined our Company. Prior to joining us, Mr. Davis was a research analyst for Citigroup Investment Research, where he covered the U.S. gaming
industry from 2001 to 2007. From 1996 to 2000, he was the vice president of corporate communications for Park Place Entertainment, the largest gaming company in the world at the time. Park Place was spun off from Hilton Hotels Corporation and subsequently renamed Caesars Entertainment. Mr. Davis has been a CFA charter holder since 2000 and obtained a bachelor of arts from Brown University in 1991.
Ms. Stephanie Cheung (aged 51)
Executive Vice President and Chief Legal Of? cer
Ms. Stephanie Cheung is our executive vice president and chief legal officer and she was appointed to her current role in December 2008. Prior to that, she held the title of general counsel from November 2006, when she joined our Company. She has acted as the secretary to our Board since she joined our Company. Prior to joining us, Ms. Cheung was an of counsel at Troutman Sanders from 2004 to 2006 and prior to that she practiced law with various international law firms in Hong Kong, Singapore and Toronto. Ms. Cheung graduated with a bachelor of laws degree from Osgoode Hall Law School in 1986 and a masters degree in business administration from York University in 1994. Ms. Cheung is admitted as a solicitor in Ontario, Canada, England and Wales, and Hong Kong.
Ms. Akiko Takahashi (aged 60)
Executive Vice President and Chief Human Resources/ Corporate Social Responsibility Of? cer
Ms. Akiko Takahashi is our executive vice president and chief human resources/corporate social responsibility officer and she was appointed to her current role in December 2008. Prior to that, she held the title group human resources director from December 2006, when she joined our Company. Prior to joining us, Ms. Takahashi worked as a consultant in her own consultancy company from 2003 to 2006, where she conducted C-level executive searches for clients and assisted with brand/ service culture alignment for a luxury hotel in New York City, and where her last engagement prior to joining our Company was to lead the human resources integration for the largest international hospitality joint venture in Japan between InterContinental Hotels Group and ANA Hotels. She was the global group director of human resources for Shangri-la Hotels and Resorts, an international luxury hotel group headquartered in Hong Kong, from 1995 to 2003. Between 1993 and 1995, she was the senior vice
Melco Crown Entertainment LimitedAnnual Report 2013 61
president of human resources and service quality for Bank of America, Hawaii, FSB. She served as regional human resources manager for Sheraton Hotels Hawaii/ Japan from 1985 to 1993. She started her hospitality career as a training manager for Halekulani Hotel. She began her career in the fashion luxury retail industry in merchandising, operations, training and human resources. Ms. Takahashi attended the University of Hawaii.
Mr. Ying Tat Chan (aged 42)
Chief Operating Of? cer
Mr. Ying Tat Chan is our chief operating of? cer and he was appointed to his current role in February 2012. Mr. Chan oversees all business units of our Group. Previously, since September 2010, he was our co-chief operating officer, gaming and before that he served as president of Altira Macau from November 2008. Prior to his appointment as president of Altira Macau, between 1998 and 2008, Mr. Chan held senior executive roles with First Shanghai Financial Holding Limited, Melco, Mocha Clubs and Amax Entertainment Holdings Limited. He graduated with a bachelors degree in business administration from the Chinese University of Hong Kong in 1995 and with a masters degree in financial management under a long distance learning course from the University of London, the United Kingdom in 1998.
Mr. Kelvin Hai Ching Tan (aged 47)
Executive Vice President, International Marketing
Mr. Kelvin Hai Ching Tan is our executive vice president, international marketing. Mr. Tan joined our Company in January 2009 and responsible for our Companys international marketing business, which includes overseeing the VIP Services operations, managing an international marketing network, and managing junkets operating at both City of Dreams and Altira Macau. Mr. Tan spent the earlier years of his gaming career in the Philippines and worked for companies including Genting International Resorts Inc. and Waterfront Properties Inc. Before arriving in Macau, he founded and ran a consultancy offering strategic planning, feasibility studies, valuations and junket development programs for casinos across Asia. Prior to joining our Company,
Mr. Tan was the vice president of Business Development for Venetian Macau Ltd. Mr. Tan holds a bachelors degree in science and business administration and a master of business administration degree from Indiana University of Pennsylvania in the United States. He is also a graduate of the executive development program of the University of Nevada, Reno.
Ms. Ching Hui Hsu (aged 40)
General Manager of Altira Macau
Ms. Ching Hui Hsu is our general manager of Altira Macau, and she was appointed to her current role in December 2013. Ms. Hsu has worked for Mocha Clubs since September 2003. She was Mocha Clubs former financial controller from September 2003 to September 2006, its chief operating officer from December 2006 to November 2008 and its president from December 2008 to December 2013, overseeing ? nance, treasury, audit, legal compliance, procurement and administration and human resources functions. Ms. Hsu obtained her Bachelor of Arts degree in business administration with major in accounting in 1997 from Seattle University and a masters degree in business administration (with concentration on financial services) from The Hong Kong University of Science and Technology in 2002 and a doctorate degree in economics from Beijing Normal University in 2013. Ms. Hsu was qualified as a Certified Public Accountant in the state of Washington, United States in 1998, a member of the American Institute of Certi? ed Public Accountants in 1999, and an associate member of the Hong Kong Institute of Certi? ed Public Accountants in 2001.
Mr. Jaya Jesudason (aged 72)
Executive Vice President, Construction and Design
Mr. Jaya Jesudason is our executive vice president, construction and design. He joined our Company in 2007 as Project Director for the completion of the City of Dreams Project. Prior to that, he worked at Kowloon-Canton Railway Corporation as a general manager of the west rail project and other rail projects. He was also a divisional manager for the Hong Kong airport project of the Hong Kong Airport Authority.
62 Melco Crown Entertainment LimitedAnnual Report 2013
Report of the Directors
The Directors are pleased to present their report with the audited consolidated ? nancial statements of our Company and our Group for the year ended December 31, 2013.
Principal Activities
Our Company and our Group are a developer, owner and operator of casino gaming and entertainment resort facilities in Asia. Our Company is a holding company and through our principal subsidiaries owns and operates City of Dreams, Altira Macau and Mocha Clubs and is in the process of developing Studio City, a cinematically-themed integrated entertainment, retail and gaming resort in Cotai, Macau. In the Philippines, our subsidiary, MCP has its common shares listed on the Philippines Stock Exchange under the stock code of MCP, through its subsidiaries, has been cooperating with certain Philippine Parties to develop and operate City of Dreams Manila, a casino, hotel, retail and entertainment integrated resort in the Entertainment City complex in Manila.
The principal activities of our subsidiaries are set out in note 31 to the consolidated ? nancial statements included in this annual report.
Financial Results
The results of our Group for the year ended December 31, 2013 are set out in the consolidated statements of operations on pages 105 and 106 of this annual report.
Dividends
On February 25, 2014, we announced a proposal of declaration and payment of a special dividend of US$0.1147 per share based on the number of 1,666,633,448 of our shares in issue on that date (Special Dividend) and adoption of a new dividend policy (New Dividend Policy). The declaration and payment of the Special Dividend is conditional upon satisfaction of certain conditions, including our shareholders approval, which has been obtained at the extraordinary general meeting held on March 26, 2014 (EGM) and our Board being satis? ed that we will be able to pay its debts as they fall due in the ordinary course of business immediately after payment of the Special Dividend. Following the obtaining of the shareholders approval at the EGM, the results of which is the subject of a separate announcement issued by us on March 26, 2014, it is expected that the Special Dividend will be paid in cash on or about April 16, 2014 to those shareholders whose names appear on our register of members at close of business on April 4, 2014, being the record date for determination of entitlements to the Special Dividend.
Under the New Dividend Policy, subject to our capacity to pay from accumulated and future earnings and the cash balance and future commitments at the time of declaration of dividend, we intend to provide our shareholders with quarterly dividends in an aggregate amount per year of approximately 30% of our annual consolidated net income attributable to Melco Crown Entertainment. The New Dividend Policy came into immediate effect upon its approval by our Board on February 25, 2014 and will commence to apply as from the ? rst quarter of 2014.
The Board does not recommend the payment of a final dividend for the year ended December 31, 2013 (2012: Nil).
Melco Crown Entertainment LimitedAnnual Report 2013 63
Properties and Development Projects
Details of our properties and development projects are set out in the Management Discussion and Analysis Properties and Development Projects section and notes 5, 9, 22 and 25 to the consolidated financial statements included in this annual report.
Share Capital and Share Options
Details of movements in the share capital of our Company during the year are set out in the consolidated statements of shareholders equity on page 108 of this annual report. Details of movements in share options of our Company during the year are set out in note 18 to the consolidated ? nancial statements included in this annual report.
Summary Financial Information
A summary of the published results and assets, liabilities and noncontrolling interests of our Group for the last ? ve ? nancial years, as extracted from the audited consolidated financial statements and reclassified as appropriate, is set out on page 198 of this annual report. This summary does not form part of the audited consolidated financial statements.
Reserves
Section 34(2) of the Companies Law (as amended) of the Cayman Islands provides that, subject to the provisions of our Amended and Restated Articles of Association, the share premium account of our Company may be applied to pay distributions or dividends to Shareholders provided that immediately following the date the distribution or dividend is proposed to be paid, our Company is able to pay our debts as they fall due in the ordinary course of business. The share premium included in the additional paid-in capital of our Company as of December 31, 2013 and 2012 amounted to approximately US$2.6 billion. Our Company recorded accumulated losses as of December 31, 2013 and 2012.
For the discussion on the ability of our subsidiaries to transfer funds to our Company in the form of cash dividends, loans or advances and the impact of such restrictions on our ability to meet our cash obligations, see note 20 to the consolidated ? nancial statements included in this annual report.
Donations
The donation made by our Group during the year amounted to US$0.5 million (2012: US$0.4 million).
Indebtedness
Particulars of bank loans and other borrowings of our Group as at December 31, 2013 are set out in note 12 to the consolidated financial statements included in this annual report.
Major Customers and Suppliers
Gaming promoters are responsible for a substantial portion of our casino revenues. For the year ended December 31, 2013, our top ? ve customers and the largest customer were gaming promoters and accounted for approximately 20.7% and 6.3% of our casino revenues, respectively. We believe that we have strong relationships with some of the top gaming promoters in Macau and have a solid network of gaming promoters who help us market our properties and source and assist in managing rolling chip patrons at our properties. We typically enter into gaming promoter agreements for a one-year term that are automatically renewed for periods of up to one year unless otherwise terminated. Our gaming promoters are compensated through commission arrangements which are either calculated with reference to revenue share or monthly rolling chip volume. We also extend interest-free credit to a significant portion of our gaming promoters which are subject to monthly review and regular settlement procedures.
64 Melco Crown Entertainment LimitedAnnual Report 2013
We depend on our suppliers to provide us with products and services such as retail goods, gaming equipment and accessories, transportations, food and beverage products, construction and other administrative services. During the year ended December 31, 2013, our ? ve largest suppliers accounted for approximately 45.1% of our total products and services purchases; while our single largest supplier, a construction contractor, accounted for approximately 31.1% of our total products and services purchases.
None of our Directors, their associates or the Shareholders (which to the knowledge of the Directors own more than 5% of the issued share capital of our Company) had any interest in any of our top ? ve suppliers or customers.
Directors
The Directors during the year and up to the date of this report were:
CO-CHAIRMAN, CHIEF EXECUTIVE OFFICER AND EXECUTIVE DIRECTOR
Mr. Lawrence Yau Lung Ho
CO-CHAIRMAN AND NON-EXECUTIVE DIRECTOR
Mr. James Douglas Packer
NON-EXECUTIVE DIRECTORS
Mr. John Peter Ben Wang Mr. Clarence Yuk Man Chung Mr. William Todd Nisbet Mr. Rowen Bruce Craigie
INDEPENDENT NON-EXECUTIVE DIRECTORS
Mr. James Andrew Charles MacKenzie Mr. Thomas Jefferson Wu Mr. Alec Yiu Wa Tsui Mr. Robert Wason Mactier
Pursuant to Article 104 of our Companys Amended and Restated Articles of Association, any Director appointed during the year shall hold of? ce only until the next following annual general meeting of our Company and shall then be eligible for re-election at that meeting. In addition, pursuant to code provision A.4.2 of the Corporate Governance
Code and Corporate Governance Report as set out in Appendix 14 to the Listing Rules, all directors appointed to fill a casual vacancy should be subject to election by shareholders at the first general meeting after their appointment.
At each annual general meeting, one-third of the Directors for the time being shall retire from office by rotation provided that every Director shall be subject to retirement at least once every three years. Mr. Clarence Yuk Man Chung, Mr. William Todd Nisbet, Mr. James Andrew Charles MacKenzie and Mr. Thomas Jefferson Wu will retire and they are eligible to offer themselves for reelection at the forthcoming annual general meeting.
Biographical Details of Directors and Senior Management
Biographical details of Directors and senior management are set out on pages 57 to 62 of this annual report.
Directors Service Contracts
Each of the independent non-executive Directors has entered into a director service contract with our Company on December 18, 2006, except for Mr. James Andrew Charles MacKenzie, who has entered into a director service contract with our Company on April 24, 2008. These director service contracts will continue from the date of the contracts until the date on which the relevant independent non-executive Director ceases to be a member of the Board for any reason. Under the director service contracts, each independent non-executive Director will receive a ? xed quarterly income.
Save as disclosed above, none of the Directors has entered into a director service contract with our Group (excluding contracts expiring or determinable by the employer within one year without payment of compensation other than statutory compensation). Mr. Lawrence Yau Lung Ho entered into an employment contract with the Company for his role as our Chief Executive Of? cer.
Melco Crown Entertainment LimitedAnnual Report 2013 65
Directors Interests in Shares, Underlying Shares and Debentures
As at December 31, 2013, the interests and short positions of each Director and chief executive of our Company in the Shares, underlying Shares, debentures and convertible loan notes of our Company or any of its associated corporations (within the meaning of Part XV of the SFO)
which (a) were required to be notified to our Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which the Director is taken or deemed to have under such provisions of the SFO); or (b) were required, pursuant to section 352 of the SFO, to be entered in the register maintained by our Company referred to therein; or (c) were required, pursuant to the Model Code to be noti? ed to our Company and the Stock Exchange were as follows:
1. DIRECTORS LONG POSITION IN THE SHARES OF OUR COMPANY (a) Directors long position in the Shares of our Company
66 Melco Crown Entertainment LimitedAnnual Report 2013
Approximate
Total numberpercentage of
of Shares as atshareholding as at
Name of Director Name of corporationNature of interestDecember 31, 2013December 31, 2013(7)
Lawrence Yau Lung Ho(1) MelcoInterest of controlled corporation1,118,458,08667.109%
Melco Leisure(2)
Personal interest3,542,3690.213%
James Douglas Packer(3) CrownInterest of controlled corporation1,118,458,08667.109%
Crown Entertainment
Group Holdings(4)
Crown Asia Investments(5)
John Peter Ben Wang Personal interest101,5690.006%
Clarence Yuk Man Chung Personal interest115,1230.007%
William Todd Nisbet(6) Founder of a discretionary trust45,0000.003%
Rowen Bruce Craigie Personal interest15,8000.001%
James Andrew Charles MacKenzie Personal interest20.000%
Thomas Jefferson Wu Personal interest85,7690.005%
Alec Yiu Wa Tsui Personal interest85,7690.005%
Robert Wason Mactier Personal interest36,3920.002%
Notes: (3) Mr. James Douglas Packer and his controlled corporations are interested
in 50.01% of the issued share capital of Crown, which in turn is interested
in the entire issued share capital of Crown Entertainment Group Holdings
(1) As at December 31, 2013, Mr. Lawrence Yau Lung Ho personally held and which in turn is interested in the entire issued share capital of Crown
18,162,612 shares of Melco, representing approximately 1.18% of Asia Investments. Accordingly, Mr. James Douglas Packer is deemed
Melcos shares. In addition, 115,509,024 shares of Melco are held by or taken to be interested in 1,118,458,086 Shares in which Crown Asia
Lasting Legend Ltd., 288,532,606 shares of Melco are held by Better Investments is interested or is deemed or taken to be interested.
Joy Overseas Ltd., 18,587,447 shares of Melco are held by Mighty
Dragon Developments Limited and 7,294,000 shares of Melco are held
by The L3G Capital Trust, representing approximately 7.52%, 18.78%, (4) Crown Entertainment Group Holdings is a wholly-owned subsidiary of
1.21% and 0.47% of Melcos shares, all of which companies are owned Crown and is deemed or taken to be interested in 1,118,458,086 Shares.
by persons and/or trusts af?liated with Mr. Lawrence Yau Lung Ho. Mr.
Lawrence Yau Lung Ho also has interest in Great Respect Limited, a
company controlled by a discretionary family trust, the beneficiaries (5) Crown Asia Investments is a direct wholly-owned subsidiary of Crown
of which include Mr. Lawrence Yau Lung Ho and his immediate Entertainment Group Holdings and is interested in or is deemed or taken
family members and held 298,982,187 shares of Melco, representing to be interested in 1,118,458,086 Shares.
approximately 19.46% of Melcos shares. Melco Leisure is a wholly-owned subsidiary of Melco and accordingly, Mr. Lawrence Yau Lung Ho is
deemed or taken to be interested in 1,118,458,086 Shares in which Melco (6) Founder of a discretionary trust and is deemed or taken to be interested in
Leisure is interested or is deemed or taken to be interested. Mr. Lawrence 15,000 ADSs, representing 45,000 Shares.
Yau Lung Ho is also interested in 10,060,283 Shares, of which 6,571,914
Shares are subject to the share options and restricted Shares granted as
at December 31, 2013. (7) The percentages are calculated on the basis of 1,666,633,448 Shares in
issue as at December 31, 2013.
(2) Melco Leisure is a direct wholly-owned subsidiary of Melco and is
interested in or is deemed or taken to be interested in 1,118,458,086
Shares.
(b) Directors long position in the underlying Shares of our Company
Total number of
Shares subject to the
share options granted Approximate
and restricted Shares percentage of
granted as at shareholding as at
Name of Director Name of corporation December 31, 2013(1) December 31, 2013(2)
Lawrence Yau Lung Ho Company 6,517,914 0.391%
John Peter Ben Wang Company 243,099 0.015%
Clarence Yuk Man Chung Company 270,207 0.016%
William Todd Nisbet Company 14,505 0.001%
Rowen Bruce Craigie Company 14,505 0.001%
James Andrew Charles MacKenzie Company 48,435 0.003%
Thomas Jefferson Wu Company 302,946 0.018%
Alec Yiu Wa Tsui Company 48,435 0.003%
Robert Wason Mactier Company 302,946 0.018%
Notes:
(1) These are restricted Shares and share options granted under the 2006 Share Incentive Plan and the 2011 Share Incentive Plan. Awards granted before the year of 2012 are under the 2006 Share Incentive Plan and awards granted during or after the year of 2012 are and will be under the 2011 Share Incentive Plan.
(2) The percentages are calculated on the basis of 1,666,633,448 Shares in issue as at December 31, 2013.
Melco Crown Entertainment LimitedAnnual Report 2013 67
2. INTERESTS IN OTHER MEMBERS OF OUR GROUP
(a) Directors long position in the shares of associated corporation of our Company
Number of shares as at Percentage of interest as at
Name of subsidiary Name of Shareholder December 31, 2013 December 31, 2013
Melco Crown Macau Lawrence Yau Lung Ho 1,000,000 10%(1)
Note:
(1) The 1,000,000 class A shares carry 10% of the total voting rights in Melco Crown Macau.
(b) Directors long position in the underlying shares of associated corporation of our Company
Total number of
MCP Shares subject
to the MCP share options Approximate
granted and restricted percentage of
MCP Shares granted by shareholding of
MCP as at MCP as at
Name of Director Name of corporation December 31, 2013(1) December 31, 2013(2)
Lawrence Yau Lung Ho MCP 23,410,914 0.529%
James Douglas Packer MCP 23,410,914 0.529%
Clarence Yuk Man Chung MCP 15,607,276 0.353%
William Todd Nisbet MCP 11,705,457 0.264%
Alec Yiu Wa Tsui MCP 2,926,364 0.066%
James Andrew Charles MacKenzie MCP 2,926,364 0.066%
Notes:
(1) These are restricted MCP Shares and MCP share options granted under the MCP Share Incentive Plan.
(2) The percentages are calculated on the basis of 4,426,303,300 shares of MCP in issue as at December 31, 2013.
68 Melco Crown Entertainment LimitedAnnual Report 2013
2006 Share Incentive Plan and 2011 Share Incentive Plan
Please refer to Appendix I and note 18 to the consolidated financial statements included in this annual report for
details of the 2006 Share Incentive Plan and the 2011 Share Incentive Plan.
A summary of the outstanding awards granted under the 2006 Share Incentive Plan and the 2011 Share Incentive Plan as at December 31, 2013 is presented below:
Exercise price/ Number of
grant date unvested share options/
fair value per ADS (US$) restricted Shares Vesting period
Share Options(1)
2010 Long Term Incentive Plan 3.98 150,0004years
2011 Long Term Incentive Plan 7.57 1,465,1013years
2012 Long Term Incentive Plan 14.09 1,200,9813years
2013 Long Term Incentive Plan 25.26 1,346,445 3-4 years
4,162,527
Restricted Shares(1)
2010 Long Term Incentive Plan 3.75 75,0004years
2011 Long Term Incentive Plan 7.57 827,6703years
2012 Long Term Incentive Plan 13.28 736,0653years
2013 Long Term Incentive Plan 24.82 795,894 3-4 years
2,434,629
Note:
(1) Awards granted before the year of 2012 are under the 2006 Share Incentive Plan and awards granted during or after the year of 2012 are and will be under the 2011 Share Incentive Plan.
Melco Crown Entertainment LimitedAnnual Report 2013 69
Details of the movement in share options granted under the 2006 Share Incentive Plan and the 2011 Share Incentive Plan during the year ended December 31, 2013 are as follows:
Number of share options
Exercise Share price at
price of share date of Outstanding Outstanding
options grant of as of Granted Exercised Cancelled as of
Name or category Date of grant (per Share) share options January 1, during during during Lapsed during December 31,
of participants of share options(1) Exercisable period(2) US$ US$ 2013 the year the year(3) the year the year 2013
Directors:
Lawrence Yau Lung Ho March 17, 2009 March 17, 2010 to 1.09 1.09 724,692 724,692
March 16, 2019
March 17, 2009 March 17, 2011 to 1.09 1.09 724,692 724,692
March 16, 2019
March 17, 2009 March 17, 2012 to 1.09 1.09 724,692 724,692
March 16, 2019
March 17, 2009 March 17, 2013 to 1.09 1.09 724,698 724,698
March 16, 2019
November 25, 2009 November 25, 2010 to 1.43 1.43 188,763 188,763
March 17, 2018
November 25, 2009 November 25, 2011 to 1.43 1.43 188,763 188,763
March 17, 2018
November 25, 2009 November 25, 2012 to 1.43 1.43 188,763 188,763
March 17, 2018
November 25, 2009 November 25, 2013 to 1.43 1.43 188,769 188,769
March 17, 2018
March 23, 2011 March 23, 2012 to 2.52 2.52 482,115 482,115
March 22, 2021
March 23, 2011 March 23, 2013 to 2.52 2.52 482,115 482,115
March 22, 2021
March 23, 2011 March 23, 2014 to 2.52 2.52 482,268 482,268
March 22, 2021
March 29, 2012 March 29, 2013 to 4.70 4.43 158,133 158,133
March 28, 2022
March 29, 2012 March 29, 2014 to 4.70 4.43 158,133 158,133
March 28, 2022
March 29, 2012 March 29, 2015 to 4.70 4.43 158,133 158,133
March 28, 2022
May 10, 2013 May 10, 2014 to 8.42 8.27(18) 120,870 120,870
May 9, 2023
May 10, 2013 May 10, 2015 to 8.42 8.27(18) 120,870 120,870
May 9, 2023
May 10, 2013 May 10, 2016 to 8.42 8.27(18) 120,870 120,870
May 9, 2023
Sub-total: 5,574,729 362,610 5,937,339
70 Melco Crown Entertainment LimitedAnnual Report 2013
Number of share options Exercise Share price at price of share date of Outstanding Outstanding options grant of as of Granted Exercised Cancelled as of Name or category Date of grant (per Share) share options January 1, during during during Lapsed during December 31, of participants of share options(1) Exercisable period(2) US$ US$ 2013 the year the year(3) the year the year 2013 Clarence Yuk Man Chung March 18, 2008 March 18, 2009 to 4.01 4.01 14,157 14,157 March 17, 2018 March 18, 2008 March 18, 2010 to 4.01 4.01 14,157 14,157 March 17, 2018 March 18, 2008 March 18, 2011 to 4.01 4.01 14,157 14,157 March 17, 2018 March 18, 2008 March 18, 2012 to 4.01 4.01 14,157 14,157 March 17, 2018 March 17, 2009 March 17, 2010 to 1.09 1.09 34,509 34,509 March 16, 2019 March 17, 2009 March 17, 2011 to 1.09 1.09 34,509 34,509 March 16, 2019 March 17, 2009 March 17, 2012 to 1.09 1.09 34,509 34,509 March 16, 2019 March 17, 2009 March 17, 2013 to 1.09 1.09 34,509 34,509 March 16, 2019 Sub-total: 194,664 194,664 Alec Yiu Wa Tsui September 10, 2007 September 10, 2008 to 5.06 4.42 5,982 (5,982) September 9, 2017 September 10, 2007 September 10, 2009 to 5.06 4.42 11,967 (11,967) September 9, 2017 September 10, 2007 September 10, 2010 to 5.06 4.42 17,952 (17,952) September 9, 2017 September 10, 2007 September 10, 2011 to 5.06 4.42 23,946 (23,946) September 9, 2017 March 18, 2008 March 18, 2009 to 4.01 4.01 14,157 (14,157) March 17, 2018 March 18, 2008 March 18, 2010 to 4.01 4.01 14,157 (14,157) March 17, 2018 March 18, 2008 March 18, 2011 to 4.01 4.01 14,157 (14,157) March 17, 2018 March 18, 2008 March 18, 2012 to 4.01 4.01 14,157 (14,157) March 17, 2018 March 17, 2009 March 17, 2010 to 1.09 1.09 34,509 (34,509) March 16, 2019 March 17, 2009 March 17, 2011 to 1.09 1.09 34,509 (34,509) March 16, 2019 March 17, 2009 March 17, 2012 to 1.09 1.09 34,509 (34,509) March 16, 2019 March 17, 2009 March 17, 2013 to 1.09 1.09 34,509 (34,509) March 16, 2019 Sub-total: 254,511 (254,511)
Melco Crown Entertainment LimitedAnnual Report 2013 71
Number of share options Exercise Share price at price of share date of Outstanding Outstanding options grant of as of Granted Exercised Cancelled as of Name or category Date of grant (per Share) share options January 1, during during during Lapsed during December 31, of participants of share options(1) Exercisable period(2) US$ US$ 2013 the year the year(3) the year the year 2013 John Peter Ben Wang March 18, 2008 March 18, 2009 to 4.01 4.01 14,157 14,157 March 17, 2018 March 18, 2008 March 18, 2010 to 4.01 4.01 14,157 14,157 March 17, 2018 March 18, 2008 March 18, 2011 to 4.01 4.01 14,157 14,157 March 17, 2018 March 18, 2008 March 18, 2012 to 4.01 4.01 14,157 14,157 March 17, 2018 March 17, 2009 March 17, 2010 to 1.09 1.09 34,509 34,509 March 16, 2019 March 17, 2009 March 17, 2011 to 1.09 1.09 34,509 34,509 March 16, 2019 March 17, 2009 March 17, 2012 to 1.09 1.09 34,509 34,509 March 16, 2019 March 17, 2009 March 17, 2013 to 1.09 1.09 34,509 34,509 March 16, 2019 Sub-total: 194,664 194,664 Robert Wason Mactier September 10, 2007 September 10, 2008 to 5.06 4.42 5,982 5,982 September 9, 2017 September 10, 2007 September 10, 2009 to 5.06 4.42 11,967 11,967 September 9, 2017 September 10, 2007 September 10, 2010 to 5.06 4.42 17,952 17,952 September 9, 2017 September 10, 2007 September 10, 2011 to 5.06 4.42 23,946 23,946 September 9, 2017 March 18, 2008 March 18, 2009 to 4.01 4.01 14,157 14,157 March 17, 2018 March 18, 2008 March 18, 2010 to 4.01 4.01 14,157 14,157 March 17, 2018 March 18, 2008 March 18, 2011 to 4.01 4.01 14,157 14,157 March 17, 2018 March 18, 2008 March 18, 2012 to 4.01 4.01 14,157 14,157 March 17, 2018 March 17, 2009 March 17, 2010 to 1.09 1.09 34,509 34,509 March 16, 2019 March 17, 2009 March 17, 2011 to 1.09 1.09 34,509 34,509 March 16, 2019 March 17, 2009 March 17, 2012 to 1.09 1.09 34,509 34,509 March 16, 2019 March 17, 2009 March 17, 2013 to 1.09 1.09 34,509 34,509 March 16, 2019 Sub-total: 254,511 254,511
72 Melco Crown Entertainment LimitedAnnual Report 2013
Number of share options Exercise Share price at price of share date of Outstanding Outstanding options grant of as of Granted Exercised Cancelled as of Name or category Date of grant (per Share) share options January 1, during during during Lapsed during December 31, of participants of share options(1) Exercisable period(2) US$ US$ 2013 the year the year(3) the year the year 2013 Thomas Jefferson Wu September 10, 2007 September 10, 2008 to 5.06 4.42 5,982 5,982 September 9, 2017 September 10, 2007 September 10, 2009 to 5.06 4.42 11,967 11,967 September 9, 2017 September 10, 2007 September 10, 2010 to 5.06 4.42 17,952 17,952 September 9, 2017 September 10, 2007 September 10, 2011 to 5.06 4.42 23,946 23,946 September 9, 2017 March 18, 2008 March 18, 2009 to 4.01 4.01 14,157 14,157 March 17, 2018 March 18, 2008 March 18, 2010 to 4.01 4.01 14,157 14,157 March 17, 2018 March 18, 2008 March 18, 2011 to 4.01 4.01 14,157 14,157 March 17, 2018 March 18, 2008 March 18, 2012 to 4.01 4.01 14,157 14,157 March 17, 2018 March 17, 2009 March 17, 2010 to 1.09 1.09 34,509 34,509 March 16, 2019 March 17, 2009 March 17, 2011 to 1.09 1.09 34,509 34,509 March 16, 2019 March 17, 2009 March 17, 2012 to 1.09 1.09 34,509 34,509 March 16, 2019 March 17, 2009 March 17, 2013 to 1.09 1.09 34,509 34,509 March 16, 2019 Sub-total: 254,511 254,511 James Andrew Charles September 30, 2008 April 24, 2009 to 4.69 1.33 8,334 (8,334) MacKenzie September 29, 2018 September 30, 2008 April 24, 2010 to 4.69 1.33 8,336 (8,336) September 29, 2018 September 30, 2008 April 24, 2011 to 4.69 1.33 8,336 (8,336) September 29, 2018 September 30, 2008 April 24, 2012 to 4.69 1.33 8,336 (8,336) September 29, 2018 March 17, 2009 March 17, 2010 to 1.09 1.09 34,509 (34,509) March 16, 2019 March 17, 2009 March 17, 2011 to 1.09 1.09 34,509 (34,509) March 16, 2019 March 17, 2009 March 17, 2012 to 1.09 1.09 34,509 (34,509) March 16, 2019 March 17, 2009 March 17, 2013 to 1.09 1.09 34,509 (34,509) March 16, 2019 Sub-total: 171,378 (171,378) Sub-total: 6,898,968 362,610 (425,889) 6,835,689
Melco Crown Entertainment LimitedAnnual Report 2013 73
Number of share options Exercise Share price at price of share date of Outstanding Outstanding options grant of as of Granted Exercised Cancelled as of Name or category Date of grant (per Share) share options January 1, during during during Lapsed during December 31, of participants of share options(1) Exercisable period(2) US$ US$ 2013 the year the year(3) the year the year 2013 Employees(4) September 10, 2007 September 10, 2008 to 5.06 4.42 77,211 (17,955) 59,256 September 9, 2017 Employees(5) March 18, 2008 March 18, 2009 to 4.01 4.01 18,657 18,657 March 17, 2018 Employees(6) November 25, 2008 November 25, 2010 to 1.01 1.01 4,700,616 (1,572,330) (4,989) 3,123,297 November 24, 2018 Employees(7) January 20, 2009 January 20, 2010 to 1.01 1.01 789,474 789,474 January 19, 2019 Employees(8) November 25, 2009 November 25, 2010 to 1.43 1.43 550,641 (214,914) (2,997) 332,730 September 9, 2017 Employees(9) November 25, 2009 November 25, 2010 to 1.43 1.43 495,102 (189,273) (2,751) 303,078 March 17, 2018 Employees(10) November 25, 2009 November 25, 2010 to 1.43 1.43 140,400 140,400 April 10, 2018 Employees(11) May 26, 2010 May 26, 2013 to 1.25 1.25 156,624 (45,648) (24,465) 86,511 May 25, 2020 Employees(12) May 26, 2010 May 26, 2012 to 1.25 1.25 218,658 (83,829) 134,829 May 25, 2020 Employees(13) August 16, 2010 August 16, 2012 to 1.33 1.25 300,000 300,000 August 15, 2020 Employees(14) March 23, 2011 March 23, 2012 to 2.52 2.52 2,960,202 (417,534) (52,167) 2,490,501 March 22, 2021 Employees(15) March 29, 2012 March 29, 2013 to 4.70 4.43 1,426,737 (96,930) (78,486) (1,830) 1,249,491 March 28, 2022 Employees(16) May 10, 2013 May 10, 2014 to 8.42 8.27(18) 988,977 (42,348) 946,629 May 9, 2023 Employees(17) May 10, 2013 November 12, 2014 to 8.42 8.27(18) 37,206 37,206 May 9, 2023 Sub-total: 11,834,322 1,026,183 (2,638,413) (203,214) (6,819) 10,012,059 Total 18,733,290 1,388,793 (3,064,302) (203,214) (6,819) 16,847,748
74 Melco Crown Entertainment LimitedAnnual Report 2013
Notes:
(1) Awards granted before the year of 2012 are under the 2006 Share Incentive Plan and awards granted during or after the year of 2012 are, and will be, under the 2011 Share Incentive Plan.
(2) The vesting period of the share options is from the date of grant until the commencement of exercisable period.
(3) In respect of the share options exercised during the period, the weighted average closing price of the Shares immediately before and at the dates on which the options were exercised was US$8.26.
(4) Among the 59,256 share options, 5,391 share options may be exercised during the period from September 10, 2008 to September 9, 2017, 11,970 share options may be exercised during the period from September 10, 2009 to September 9, 2017, 17,955 share options may be exercised during the period from September 10, 2010 to September 9, 2017 and 23,940 share options may be exercised during the period from September 10, 2011 to September 9, 2017.
(5) Among the 18,657 share options, 4,662 share options may be exercised during the period from March 18, 2009 to March 17, 2018, 4,662 share options may be exercised during the period from March 18, 2010 to March 17, 2018, 4,662 share options may be exercised during the period from March 18, 2011 to March 17, 2018 and 4,671 share options may be exercised during the period from March 18, 2012 to March 17, 2018.
(6) Among the 3,123,297 share options, 1,386,570 share options may be exercised during the period from November 25, 2010 to November 24, 2018 and 1,736,727 share options may be exercised during the period from November 25, 2011 to November 24, 2018.
(7) Among the 789,474 share options, 197,367 share options may be exercised during the period from January 20, 2010 to January 19, 2019, 197,367 share options may be exercised during the period from January 20, 2011 to January 19, 2019, 197,367 share options may be exercised during the period from January 20, 2012 to January 19, 2019 and 197,373 share options may be exercised during the period from January 20, 2013 to January 19, 2019.
(8) Among the 332,730 share options, 58,347 share options may be exercised during the period from November 25, 2010 to September 9, 2017, 62,337 share options may be exercised during the period from November 25, 2011 to September 9, 2017, 72,309 share options may be exercised during the period from November 25, 2012 to September 9, 2017 and 139,737 share options may be exercised during the period from November 25, 2013 to September 9, 2017.
(9) Among the 303,078 share options, 55,080 share options may be exercised during the period from November 25, 2010 to March 17, 2018, 56,328 share options may be exercised during the period from November 25, 2011 to March 17, 2018, 71,400 share options may be exercised during the period from November 25, 2012 to March 17, 2018 and 120,270 share options may be exercised during the period from November 25, 2013 to March 17, 2018.
(10) Among the 140,400 share options, 35,100 share options may be exercised during the period from November 25, 2010 to April 10, 2018, 35,100 share options may be exercised during the period from November 25, 2011 to April 10, 2018, 35,100 share options may be exercised during the period from November 25, 2012 to April 10, 2018 and 35,100 share options may be exercised during the period from November 25, 2013 to April 10, 2018.
(11) The 86,511 share options may be exercised during the period from May 26, 2013 to May 25, 2020.
(12) Among the 134,829 share options, 44,331 share options may be exercised during the period from May 26, 2012 to May 25, 2020 and 90,498 share options may be exercised during the period from May 26, 2013 to May 25, 2020.
(13) Among the 300,000 share options, 150,000 share options may be exercised during the period from August 16, 2012 to August 15, 2020 and 150,000 share options may be exercised during the period from August 16, 2014 to August 15, 2020.
(14) Among the 2,490,501 share options, 699,576 share options may be exercised during the period from March 23, 2012 to March 22, 2021, 808,098 share options may be exercised during the period from March 23, 2013 to March 22, 2021 and 982,827 share options may be exercised during the period from March 23, 2014 to March 22, 2021.
(15) Among the 1,249,491 share options, 364,776 share options may be exercised during the period from March 29, 2013 to March 28, 2022, 442,335 share options may be exercised during the period from March 29, 2014 to March 28, 2022 and 442,380 share options may be exercised during the period from March 29, 2015 to March 28, 2022.
(16) Among the 946,629 share options, 315,531 share options may be exercised during the period from May 10, 2014 to May 9, 2023, 315,531 share options may be exercised during the period from May 10, 2015 to May 9, 2023 and 315,567 share options may be exercised during the period from May 10, 2016 to May 9, 2023.
(17) Among the 37,206 share options, 18,603 share options may be exercised during the period from November 12, 2014 to May 9, 2023 and 18,603 share options may be exercised during the period from November 12, 2016 to May 9, 2023.
(18) Share price on the day before of the grant of share option is US$8.24.
Melco Crown Entertainment LimitedAnnual Report 2013 75
Details of the movement in restricted Shares granted under the 2006 Share Incentive Plan and the 2011 Share Incentive Plan during the year ended December 31, 2013 are as follows:
Number of restricted Shares Share price at date of grant of restricted Granted Vested Outstanding as Name or category Date of grant of Shares Outstanding as of during during Cancelled during of December 31, of participants restricted Shares(1) Vesting date US$ January 1, 2013 the year the year the year 2013 Directors: Lawrence Yau Lung Ho March 17, 2009 March 17, 2013 1.09 241,566 (241,566) March 23, 2011 March 23, 2013 2.52 241,056 (241,056) March 23, 2011 March 23, 2014 2.52 241,137 241,137 March 29, 2012 March 29, 2013 4.43 79,065 (79,065) March 29, 2012 March 29, 2014 4.43 79,065 79,065 March 29, 2012 March 29, 2015 4.43 79,068 79,068 May 10, 2013 May 10, 2014 8.27 60,435 60,435 May 10, 2013 May 10, 2015 8.27 60,435 60,435 May 10, 2013 May 10, 2016 8.27 60,435 60,435 Sub-total: 960,957 181,305 (561,687) 580,575 Clarence Yuk Man Chung March 17, 2009 March 17, 2013 1.09 11,505 (11,505) March 23, 2011 March 23, 2013 2.52 15,849 (15,849) March 23, 2011 March 23, 2014 2.52 15,858 15,858 March 29, 2012 March 29, 2013 4.43 22,590 (22,590) March 29, 2012 March 29, 2014 4.43 22,590 22,590 March 29, 2012 March 29, 2015 4.43 22,590 22,590 May 10, 2013 May 10, 2014 8.27 4,836 4,836 May 10, 2013 May 10, 2015 8.27 4,836 4,836 May 10, 2013 May 10, 2016 8.27 4,833 4,833 Sub-total: 110,982 14,505 (49,944) 75,543 Alec Yiu Wa Tsui March 17, 2009 March 17, 2013 1.09 11,505 (11,505) March 23, 2011 March 23, 2013 2.52 15,849 (15,849) March 23, 2011 March 23, 2014 2.52 15,858 15,858 March 29, 2012 March 29, 2013 4.43 9,036 (9,036) March 29, 2012 March 29, 2014 4.43 9,036 9,036 March 29, 2012 March 29, 2015 4.43 9,036 9,036 May 10, 2013 May 10, 2014 8.27 4,836 4,836 May 10, 2013 May 10, 2015 8.27 4,836 4,836 May 10, 2013 May 10, 2016 8.27 4,833 4,833 Sub-total: 70,320 14,505 (36,390) 48,435
76 Melco Crown Entertainment LimitedAnnual Report 2013
Number of restricted Shares Share price at date of grant of restricted Granted Vested Outstanding as Name or category Date of grant of Shares Outstanding as of during during Cancelled during of December 31, of participants restricted Shares(1) Vesting date US$ January 1, 2013 the year the year the year 2013 John Peter Ben Wang March 17, 2009 March 17, 2013 1.09 11,505 (11,505) March 23, 2011 March 23, 2013 2.52 15,849 (15,849) March 23, 2011 March 23, 2014 2.52 15,858 15,858 March 29, 2012 March 29, 2013 4.43 9,036 (9,036) March 29, 2012 March 29, 2014 4.43 9,036 9,036 March 29, 2012 March 29, 2015 4.43 9,036 9,036 May 10, 2013 May 10, 2014 8.27 4,836 4,836 May 10, 2013 May 10, 2015 8.27 4,836 4,836 May 10, 2013 May 10, 2016 8.27 4,833 4,833 Sub-total: 70,320 14,505 (36,390) 48,435 Robert Wason Mactier March 17, 2009 March 17, 2013 1.09 11,505 (11,505) March 23, 2011 March 23, 2013 2.52 15,849 (15,849) March 23, 2011 March 23, 2014 2.52 15,858 15,858 March 29, 2012 March 29, 2013 4.43 9,036 (9,036) March 29, 2012 March 29, 2014 4.43 9,036 9,036 March 29, 2012 March 29, 2015 4.43 9,036 9,036 May 10, 2013 May 10, 2014 8.27 4,836 4,836 May 10, 2013 May 10, 2015 8.27 4,836 4,836 May 10, 2013 May 10, 2016 8.27 4,833 4,833 Sub-total: 70,320 14,505 (36,390) 48,435 Thomas Jefferson Wu March 17, 2009 March 17, 2013 1.09 11,505 (11,505) March 23, 2011 March 23, 2013 2.52 15,849 (15,849) March 23, 2011 March 23, 2014 2.52 15,858 15,858 March 29, 2012 March 29, 2013 4.43 9,036 (9,036) March 29, 2012 March 29, 2014 4.43 9,036 9,036 March 29, 2012 March 29, 2015 4.43 9,036 9,036 May 10, 2013 May 10, 2014 8.27 4,836 4,836 May 10, 2013 May 10, 2015 8.27 4,836 4,836 May 10, 2013 May 10, 2016 8.27 4,833 4,833 Sub-total: 70,320 14,505 (36,390) 48,435 James Andrew Charles March 17, 2009 March 17, 2013 1.09 11,505 (11,505) MacKenzie March 23, 2011 March 23, 2013 2.52 15,849 (15,849) March 23, 2011 March 23, 2014 2.52 15,858 15,858 March 29, 2012 March 29, 2013 4.43 9,036 (9,036) March 29, 2012 March 29, 2014 4.43 9,036 9,036 March 29, 2012 March 29, 2015 4.43 9,036 9,036 May 10, 2013 May 10, 2014 8.27 4,836 4,836 May 10, 2013 May 10, 2015 8.27 4,836 4,836 May 10, 2013 May 10, 2016 8.27 4,833 4,833 Sub-total: 70,320 14,505 (36,390) 48,435
Melco Crown Entertainment LimitedAnnual Report 2013 77
Number of restricted Shares Share price at date of grant of restricted Granted Vested Outstanding as Name or category Date of grant of Shares Outstanding as of during during Cancelled during of December 31, of participants restricted Shares(1) Vesting date US$ January 1, 2013 the year the year the year 2013 William Todd Nisbet May 10, 2013 May 10, 2014 8.27 4,836 4,836 May 10, 2013 May 10, 2015 8.27 4,836 4,836 May 10, 2013 May 10, 2016 8.27 4,833 4,833 Sub-total: 14,505 14,505 Rowen Bruce Craigie May 10, 2013 May 10, 2014 8.27 4,836 4,836 May 10, 2013 May 10, 2015 8.27 4,836 4,836 May 10, 2013 May 10, 2016 8.27 4,833 4,833 Sub-total: 14,505 14,505 Sub-total: 1,423,539 297,345 (793,581) 927,303 Employees May 26, 2010 May 26, 2013 1.25 78,315 (66,081) (12,234) Employees May 26, 2010 May 26, 2013 1.25 79,827 (79,827) Employees August 16, 2010 August 16, 2014 1.25 75,000 75,000 Employees March 23, 2011 March 23, 2013 2.52 511,269 (505,248) (6,021) Employees March 23, 2011 March 23, 2014 2.52 511,443 (20,058) 491,385 Employees March 29, 2012 March 29, 2013 4.43 237,717 (231,744) (5,973) Employees March 29, 2012 March 29, 2014 4.43 237,792 (19,356) 218,436 Employees March 29, 2012 March 29, 2015 4.43 237,873 (13,917) 223,956 Employees May 10, 2013 May 10, 2014 8.27 164,823 (7,062) 157,761 Employees May 10, 2013 May 10, 2015 8.27 164,823 (7,062) 157,761 Employees May 10, 2013 May 10, 2016 8.27 164,823 (7,050) 157,773 Employees May 10, 2013 November 12, 2014 8.27 12,627 12,627 Employees May 10, 2013 November 12, 2016 8.27 12,627 12,627 Sub-total: 1,969,236 519,723 (882,900) (98,733) 1,507,326 Total: 3,392,775 817,068 (1,676,481) (98,733) 2,434,629
Note:
(1) Awards granted before the year of 2012 are under the 2006 Share Incentive Plan and awards granted during or after the year of 2012 are, and will be, under the 2011 Share Incentive Plan.
78 Melco Crown Entertainment LimitedAnnual Report 2013
MCP Share Incentive Plan
Apart from the 2006 Share Incentive Plan and the 2011 Share Incentive Plan, our subsidiary, MCP, also operates a share incentive plan to promote the success and enhance the value of MCP, by linking the personal interests of members of the board of directors, employees and consultants of MCP, its subsidiaries, holding companies
and affiliated companies by providing such individuals with an incentive for outstanding performance to generate superior returns to MCPs stockholders (MCP Share Incentive Plan).
Please refer to Appendix II of this annual report for details of the MCP Share Incentive Plan.
A summary of the outstanding awards granted under the MCP Share Incentive Plan as of December 31, 2013 is presented below:
Exercise price/ Number of grant date unvested MCP fair value per share options/restricted MCP Share (PHP) MCP Shares Vesting period MCP Share Options 2013 Long Term Incentive Plan 8.3 116,144,153 Within 3 years Restricted MCP Shares 2013 Long Term Incentive Plan 8.3 58,072,076 Within 3 years
Melco Crown Entertainment LimitedAnnual Report 2013 79
Details of the movement in MCP share options granted under the MCP Share Incentive Plan during the year ended December 31, 2013 are as follows:
Number of MCP share options Exercise price of Share price MCP share at date of options grant of Outstanding (per MCP MCP share Outstanding as Exercised Cancelled as at Name or category Date of grant of Share) options(3) at January 1, Granted during during during Lapsed during December 31, of participants MCP share options Exercisable period(1) PHP PHP 2013 the period the period the period the period 2013 Directors: Lawrence Yau Lung Ho June 28, 2013 30 days after the opening of 8.3 8.3 5,202,425 5,202,425 City of Dreams Manila to June 27, 2023 June 28, 2013 April 29, 2015 to June 27, 2023 8.3 8.3 5,202,425 5,202,425 June 28, 2013 April 29, 2016 to June 27, 2023 8.3 8.3 5,202,426 5,202,426 Sub-total: 15,607,276 15,607,276 James Douglas Packer June 28, 2013 30 days after the opening of 8.3 8.3 5,202,425 5,202,425 City of Dreams Manila to June 27, 2023 June 28, 2013 April 29, 2015 to June 27, 2023 8.3 8.3 5,202,425 5,202,425 June 28, 2013 April 29, 2016 to June 27, 2023 8.3 8.3 5,202,426 5,202,426 Sub-total: 15,607,276 15,607,276 Clarence Yuk Man Chung June 28, 2013 30 days after the opening of 8.3 8.3 3,468,284 3,468,284 City of Dreams Manila to June 27, 2023 June 28, 2013 April 29, 2015 to June 27, 2023 8.3 8.3 3,468,284 3,468,284 June 28, 2013 April 29, 2016 to June 27, 2023 8.3 8.3 3,468,283 3,468,283 Sub-total: 10,404,851 10,404,851 Alec Yiu Wa Tsui June 28, 2013 30 days after the opening of 8.3 8.3 650,303 650,303 City of Dreams Manila to June 27, 2023 June 28, 2013 April 29, 2015 to June 27, 2023 8.3 8.3 650,303 650,303 June 28, 2013 April 29, 2016 to June 27, 2023 8.3 8.3 650,303 650,303 Sub-total: 1,950,909 1,950,909 James Andrew Charles June 28, 2013 30 days after the opening of 8.3 8.3 650,303 650,303 MacKenzie City of Dreams Manila to June 27, 2023 June 28, 2013 April 29, 2015 to June 27, 2023 8.3 8.3 650,303 650,303 June 28, 2013 April 29, 2016 to June 27, 2023 8.3 8.3 650,303 650,303 Sub-total: 1,950,909 1,950,909 William Todd Nisbet June 28, 2013 30 days after the opening of 8.3 8.3 2,601,213 2,601,213 City of Dreams Manila to June 27, 2023 June 28, 2013 April 29, 2015 to June 27, 2023 8.3 8.3 2,601,213 2,601,213 June 28, 2013 April 29, 2016 to June 27, 2023 8.3 8.3 2,601,212 2,601,212 Sub-total: 7,803,638 7,803,638 Sub-total: 53,324,859 53,324,859 80 Melco Crown Entertainment Limited Annual Report 2013
Name or category Date of grant of of participants MCP share options Employees June 28, 2013 June 28, 2013 June 28, 2013 Sub-total: Others(2) June 28, 2013 June 28, 2013 June 28, 2013 Sub-total: Total
Exercisable period(1)
30 days after the opening of City of Dreams Manila to June 27, 2023 April 29, 2015 to June 27, 2023 April 29, 2016 to June 27, 2023
30 days after the opening of City of Dreams Manila to June 27, 2023 April 29, 2015 to June 27, 2023 April 29, 2016 to June 27, 2023
Number of MCP share options Exerciseprice of Share price MCP share at date of options grant of Outstanding (per MCP MCP share Outstanding as Exercised Cancelled as at Share) options(3) at January 1, Granted during during during Lapsed during December 31, PHP PHP 2013 the period the period the period the period 2013 8.3 8.3 20,939,758 (1,560,728) 19,379,030 8.3 8.3 20,939,758 (1,560,728) 19,379,030 8.3 8.3 20,939,776 (1,560,727) 19,379,049 62,819,292 (4,682,183) 58,137,109 8.3 8.3 1,560,728 1,560,728 8.3 8.3 1,560,728 1,560,728 8.3 8.3 1,560,729 1,560,729 4,682,185 4,682,185 120,826,336 (4,682,183) 116,144,153
Notes:
(1) The vesting period of the MCP share options is from the date of grant until the commencement of exercisable period.
(2) The category Others represents the non-employees of our Group.
(3) Share price on the day before of the grant of share option is PHP8.20.
Melco Crown Entertainment LimitedAnnual Report 2013 81
Details of the movement in restricted MCP Shares granted under the MCP Share Incentive Plan during the year ended December 31, 2013 are as follows:
Number of restricted MCP Shares Share price at date of grant of Date of grant of restricted MCP Outstanding as Name or category restricted Shares Outstanding as at Granted Vested Cancelled during at December 31, of participants MCP Shares Vesting date PHP January 1, 2013 during the period during the period the period 2013 Directors: Lawrence Yau Lung Ho June 28, 2013 30 days after the 8.3 2,601,213 2,601,213 opening of City of Dreams Manila June 28, 2013 April 29, 2015 8.3 2,601,213 2,601,213 June 28, 2013 April 29, 2016 8.3 2,601,212 2,601,212 Sub-total: 7,803,638 7,803,638 James Douglas Packer June 28, 2013 30 days after the 8.3 2,601,213 2,601,213 opening of City of Dreams Manila June 28, 2013 April 29, 2015 8.3 2,601,213 2,601,213 June 28, 2013 April 29, 2016 8.3 2,601,212 2,601,212 Sub-total: 7,803,638 7,803,638 Clarence Yuk Man Chung June 28, 2013 30 days after the 8.3 1,734,142 1,734,142 opening of City of Dreams Manila June 28, 2013 April 29, 2015 8.3 1,734,142 1,734,142 June 28, 2013 April 29, 2016 8.3 1,734,141 1,734,141 Sub-total: 5,202,425 5,202,425 Alec Yiu Wa Tsui June 28, 2013 30 days after the 8.3 325,152 325,152 opening of City of Dreams Manila June 28, 2013 April 29, 2015 8.3 325,152 325,152 June 28, 2013 April 29, 2016 8.3 325,151 325,151 Sub-total: 975,455 975,455 James Andrew Charles June 28, 2013 30 days after the 8.3 325,152 325,152 MacKenzie opening of City of Dreams Manila June 28, 2013 April 29, 2015 8.3 325,152 325,152 June 28, 2013 April 29, 2016 8.3 325,151 325,151 Sub-total: 975,455 975,455 William Todd Nisbet June 28, 2013 30 days after the 8.3 1,300,606 1,300,606 opening of City of Dreams Manila June 28, 2013 April 29, 2015 8.3 1,300,606 1,300,606 June 28, 2013 April 29, 2016 8.3 1,300,607 1,300,607 Sub-total: 3,901,819 3,901,819 Sub-total: 26,662,430 26,662,430
82 Melco Crown Entertainment LimitedAnnual Report 2013
Number of restricted MCP Shares Share price at date of grant of Date of grant of restricted MCP Outstanding as Name or category restricted Shares Outstanding as at Granted Vested Cancelled during at December 31, of participants MCP Shares Vesting date PHP January 1, 2013 during the period during the period the period 2013 Employees June 28, 2013 30 days after the 8.3 10,469,886 (780,365) 9,689,521 opening of City of Dreams Manila June 28, 2013 April 29, 2015 8.3 10,469,886 (780,365) 9,689,521 June 28, 2013 April 29, 2016 8.3 10,469,874 (780,361) 9,689,513 Sub-total: 31,409,646 (2,341,091) 29,068,555 Others(1) June 28, 2013 30 days after the 8.3 780,363 780,363 opening of City of Dreams Manila June 28, 2013 April 29, 2015 8.3 780,363 780,363 June 28, 2013 April 29, 2016 8.3 780,365 780,365 Sub-total: 2,341,091 2,341,091 Total 60,413,167 (2,341,091) 58,072,076 Note: (1) The category Others represents the non-employees of our Group.
Melco Crown Entertainment LimitedAnnual Report 2013 83
Directors Interests in Competing Business
Mr. Lawrence Yau Lung Ho has certain insignificant effective bene? cial interests in Shun Tak Holdings Limited (STHL), Sociedade de Turismo e Diversőes de Macau, S.A. (STDM) and SJM Holdings Limited (SJM). These effective bene? cial interests are held through a number of intermediary companies in which Mr. Ho holds a minority interest. STHL, STDM and SJM are involved in hotel and casino business, which competes with the business of our Company. Mr. Ho is not a director of STHL, STDM and SJM and has no involvement with, and does not exercise any control or in? uence on, management and operation of STHL, STDM and SJM.
Each of Mr. James Douglas Packer, Mr. William Todd Nisbet and Mr. Rowen Bruce Craigie is a director or a senior executive of Crown which operates casinos in Australia and the United Kingdom, which may indirectly compete with the business of our Company.
Save as disclosed above, as at December 31, 2013, no Directors had been interested in any business, which competes or may compete, either directly or indirectly with the businesses of our Company which is required to be disclosed pursuant to the Listing Rules.
Substantial Interests in the Share Capital of our Company
As at December 31, 2013, the following persons/ corporations had interests in ? ve per cent or more of the issued share capital of our Company as recorded in the register required to be kept under Section 336 of the SFO. Details of the interests in the Shares or underlying Shares of our Company as notified to our Company are set out below:
Approximate Number of Shares percentage of as at shareholding as at Name Capacity/nature of interest December 31, 2013 December 31, 2013(13) Lawrence Yau Lung Ho(1) Bene?cial owner, interest of controlled 1,128,518,369 67.71% corporation Sharen Sau Yan Lo(2) Interest of spouse 1,128,518,369 67.71% Melco Leisure(3) Bene?cial owner and deemed interest 1,118,458,086 67.11% Melco(4) Interest of controlled corporation 1,118,458,086 67.11% James Douglas Packer(5) Interest of controlled corporation and 1,118,458,086 67.11% deemed interest Erica Louise Packer(6) Interest of spouse 1,118,458,086 67.11% Crown Asia Investments(7) Bene?cial owner and deemed interest 1,118,458,086 67.11% Crown Entertainment Group Holdings(8) Interest of controlled corporation 1,118,458,086 67.11% Crown(9) Interest of controlled corporation 1,118,458,086 67.11% The Capital Group Companies, Inc.(10) (11) Interest of controlled corporation 100,224,253 6.01% Capital Research and Management Company(12) Investment Manager 93,846,253 5.63%
84 Melco Crown Entertainment LimitedAnnual Report 2013
Notes:
(1) As at December 31, 2013, Mr. Lawrence Yau Lung Ho personally held 18,162,612 shares of Melco, representing approximately 1.18% of Melcos shares. In addition, 115,509,024 shares of Melco are held by Lasting Legend Ltd., 288,532,606 shares of Melco are held by Better Joy Overseas Ltd., 18,587,447 shares of Melco were held by Mighty Dragon Developments Limited and 7,294,000 shares of Melco are held by The L3G Capital Trust, representing approximately 7.52%, 18.78%, 1.21% and 0.47% of Melcos shares, all of which companies are owned by persons and/or trusts af?liated with Mr. Lawrence Yau Lung Ho. Mr.
Lawrence Yau Lung Ho also has interest in Great Respect Limited, a company controlled by a discretionary family trust, the bene?ciaries of which include Mr. Lawrence Yau Lung Ho and his immediate family members and held 298,982,187 shares, representing approximately 19.46% of Melcos shares. Melco Leisure is a wholly-owned subsidiary of Melco and accordingly, Mr. Lawrence Yau Lung Ho is deemed or taken to be interested in 1,118,458,086 Shares in which Melco Leisure is interested or is deemed or taken to be interested. Mr. Lawrence Yau Lung Ho is also interested in 10,060,283 Shares, of which 6,517,914 Shares are subject to the share options and restricted Shares granted as at December 31, 2013.
(2) Ms. Sharen Sau Yan Lo is the spouse of Mr. Lawrence Yau Lung Ho and is deemed or taken to be interested in the Shares through the interest of her spouse, Mr. Lawrence Yau Lung Ho, under the SFO.
(3) Melco Leisure is the beneficial owner of 559,229,043 Shares and is deemed or taken to be interested in 559,229,043 Shares owned by Crown Asia Investments pursuant to rights of first refusal over such Shares granted by Crown Asia Investments in favor of Melco Leisure under the new shareholders deed, which became effective in December 2007 (New Shareholders Deed), entered into between Melco and Crown.
(4) Melco Leisure is a direct wholly-owned subsidiary of Melco and Melco is deemed or taken to be interested in 1,118,458,086 Shares in which Melco Leisure is interested as referred to in note (3) above.
(5) Mr. James Douglas Packer and his controlled corporations are interested in 50.01% of the issued share capital of Crown, which in turn is interested in the entire issued share capital of Crown Entertainment Group Holdings and which in turn is interested in the entire issued share capital of Crown Asia Investments. Accordingly, Mr. James Douglas Packer is deemed or taken to be interested in 1,118,458,086 Shares in which Crown Asia Investments is interested or is deemed or taken to be interested.
(6) Ms. Erica Louise Packer is the spouse of Mr. James Douglas Packer and is deemed or taken to be interested in the Shares through the interest of her spouse, Mr. James Douglas Packer, under the SFO.
(7) Crown Asia Investments is the bene?cial owner of 559,229,043 Shares and is deemed or taken to be interested in 559,229,043 Shares owned by Melco Leisure pursuant to rights of ?rst refusal over such Shares granted by Melco Leisure in favor of Crown Asia Investments under the New Shareholders Deed.
(8) Crown Asia Investments is a direct wholly-owned subsidiary of Crown Entertainment Group Holdings and Crown Entertainment Group Holdings is deemed or taken to be interested in 1,118,458,086 Shares in which Crown Asia Investments is interested as referred to in note (7) above.
(9) Crown Entertainment Group Holdings is a wholly-owned subsidiary of Crown and Crown is deemed or taken to be interested in 1,118,458,086 Shares in which Crown Asia Investments is interested as referred to in note (7) above.
(10) Capital Research and Management Company is a direct wholly-owned subsidiary of The Capital Group Companies, Inc. and The Capital Group Companies, Inc. is deemed or taken to be interested in 93,846,253 Shares in which Capital Research and Management Company is interested as referred to in note (12) below.
(11) 3,990,600 Shares are held by Capital International, Inc., 1,403,400 Shares are held by Capital International Sarl, 946,800 Shares are held by Capital Guardian Trust Company, and 37,200 Shares are held by Capital International Limited, representing approximately 0.239%, 0.084%, 0.057% and 0.002% ordinary shares outstanding. All of these companies are owned by Capital Group International, Inc., which is a wholly-owned subsidiary of The Capital Group Companies, Inc. Therefore, we believe that The Capital Group Companies, Inc. bene?cially owns an aggregate of 6,378,000 ordinary shares held by these companies.
(12) Capital Research and Management Company is a U.S. based investment adviser that manages the American Funds, a family of mutual funds.
(13) The percentages are calculated on the basis of 1,666,633,448 Shares in issue as at December 31, 2013.
Directors Rights to Acquire Shares or Debentures
Save as disclosed in note 18 to the consolidated ? nancial statements included in this annual report, at no time during the year was our Company, or any of its holding companies, subsidiaries or fellow subsidiaries, a party to any arrangements to enable the Directors to acquire benefits by means of the acquisition of Shares in, or debentures of, our Company or any other body corporate.
Melco Crown Entertainment LimitedAnnual Report 2013 85
Directors Interests in Contracts of Signi? cance
Save as disclosed in note 23 to the consolidated ? nancial statements included in this annual report, no contract of signi? cance in relation to our Groups business to which our Company, or any of its holding companies, subsidiaries, or fellow subsidiaries, was a party and in which a Director had a material interest, whether directly or indirectly, subsisted at the end of the year or at any time during the year.
Continuing Connected Transactions
During the year, our Group had the following continuing connected transactions which are required to be disclosed in the annual report of our Company under Chapter 14A of the Listing Rules:
(A) FERRY TICKET SALES AGREEMENT
Our Company entered into an agreement for sale of ferry tickets (Ferry Ticket Sales Agreement) in April 2007 with Shun Tak-China Travel Ship Management Limited (STCTS), a subsidiary of Shun Tak Holdings Limited (Shun Tak), which is a connected person as defined under the Listing Rules, by virtue of being a company in which the associates of our executive Director hold direct and indirect beneficial interests. Pursuant to the Ferry Ticket Sales Agreement, our Company purchased round-trip ferry tickets to/from Macau (Ferry Ticket Transactions) for our customers. As a bulk purchaser of ferry tickets, our Company was granted a 5% discount (Discount) on the net selling price of each ferry ticket we purchased. The Discount was determined on an arms length negotiation and by reference to prevailing market price and was given in accordance with market practice of granting discounts on bulk purchases of ferry tickets to promote STCTSs ferry services. The above transactions
are entered into and the Discount is given within the ordinary and usual course of our business and are on normal commercial terms. Our Company entered into a Ferry Ticket Sales Agreement with STCTS on November 24, 2011 in relation to the Ferry Ticket Transactions for an initial term commencing from December 7, 2011 to December 31, 2013. Unless early terminated by each of the parties by giving 30 days prior written notice, the Ferry Ticket Sales Agreement entered into in 2011 is renewable for periods of three years subject to annual price review.
The aggregate value of Ferry Ticket Transactions which took place during the year ended December 31, 2013 is within the annual cap for 2013 (which was disclosed in the listing document of our Company dated November 30, 2011), details of which are shown below:
Approximate aggregate value Annual cap for the for the ?nancial year ended year ended December 31, December 31, 2013 2013 Category US$ US$ Ferry Tickets Sales Agreement 2,962,000 4,652,000
The parties intended to renew the Ferry Ticket Sales Agreement on substantially the same terms and conditions for 2014. It is expected that all of the applicable percentage ratios of the proposed new annual cap in respect of the transactions contemplated under the renewed agreement are below the prescribed threshold of the Listing Rules, and such transactions for the year ending December 31, 2014 are exempt from reporting, annual review, announcement and independent shareholders approval requirements under Chapter 14A of the Listing Rules.
86 Melco Crown Entertainment LimitedAnnual Report 2013
(B) ANNUAL REVIEW OF THE CONTINUING CONNECTED TRANSACTIONS
Pursuant to Rule 14A.38 of the Listing Rules, our Company has engaged the auditor of our Company, Messrs. Deloitte Touche Tohmatsu, to conduct a review of the above continuing connected transactions for the year ended December 31, 2013 in accordance with Hong Kong Standard on Assurance Engagements 3000 Assurance Engagements Other Than Audits or Reviews of Historical Financial Information and with reference to Practice Note 740 Auditors Letter on Continuing Connected Transactions under the Hong Kong Listing Rules issued by the Hong Kong Institute of Certi? ed Public Accountants. The auditor has issued a letter to the Board in respect of the Ferry Ticket Transactions and con? rmed that for the year ended December 31, 2013:
(i) nothing has come to their attention that causes them to believe that the continuing connected transactions have not been approved by the Companys Board of Directors;
(ii) nothing has come to their attention that causes them to believe that the continuing connected transactions were not entered into, in all material respects, in accordance with the relevant agreements governing such transactions; and
(iii) with respect to the aggregate amount of the continuing connected transactions set out in this report, nothing has come to their attention that causes them to believe that the continuing connected transactions have exceeded the maximum aggregate annual value disclosed in the 2012 annual report made by the Company in respect of the continuing connected transactions.
The independent non-executive Directors have reviewed the above continuing connected transactions for the year ended December 31, 2013 and the letter issued by the auditor and confirmed that the continuing connected transactions have been entered into:
(1) in the ordinary and usual course of business of our Group;
(2) either on normal commercial terms or on terms no less favorable to our Group than terms available to or from independent third parties; and
(3) in accordance with the relevant agreement governing the transactions on terms that are fair and reasonable and in the interests of the Shareholders as a whole.
The above connected transactions which also constitute related party transactions are set out in note 23 to the consolidated ? nancial statements included in this annual report. Our Company has complied with the disclosure requirements in accordance with Chapter 14A of the Listing Rules.
Connected Transaction
During the year, our Group had the following connected transaction which is required to be disclosed in the annual report of our Company under Chapter 14A of the Listing Rules:
EXERCISE OF THE NEW COTAI EQUITY OPTION
New Cotai, LLC exercised the New Cotai equity option to acquire from MCE Cotai the financial interest in the additional US$350 million of equity capital in an amount up to 40% thereof by virtue of a notice dated April 19, 2013. Upon completion of such exercise and as of December 31, 2013, the interest of MCE Cotai and that of New Cotai, LLC in SCI remain the same in a proportion of 60:40.
New Cotai, LLC is a substantial shareholder of SCI, which is a non-wholly owned subsidiary of our Company, therefore it is a connected person of our Company within the meaning of the Listing Rules. Hence, the exercise of the New Cotai equity option constitutes a connected transaction for the Company.
Melco Crown Entertainment LimitedAnnual Report 2013 87
Management Contracts
No contracts concerning the management and administration of the whole or any substantial part of the business of our Company were entered into or existed for the year ended December 31, 2013.
Related Party Transactions
Details of the significant related party transactions undertaken in the usual course of business are set out in note 23 to the consolidated ? nancial statements included in this annual report.
Purchase, Sale or Redemption of our Companys Listed Securities
During the year ended December 31, 2013, neither the Company nor any of its subsidiaries had purchased, sold or redeemed any of the Companys listed securities except that the trustee of our 2011 Share Incentive Plan has, pursuant to the terms of the rules and the trust deed of the 2011 Share Incentive Plan, purchased on NASDAQ a total of 373,946 ADSs (equivalent to 1,121,838 shares) of the Company. The total cost for acquiring these ADSs of approximately US$8.8 million was fully paid during the year ended December 31, 2013.
Public Float
Based on the information that is publicly available to our Company and within the knowledge of its Directors, as at the date of this report, our Company has maintained the prescribed public ? oat under the Listing Rules.
Legal and Administrative Proceedings
We are a party to certain other legal and administrative proceedings which relate to matters arising out of the ordinary course of our business. Based on the current status of such proceedings and the information currently available, we do not believe that such proceedings would, individually or in the aggregate, have a material adverse effect on our business, financial condition or results of operations.
Crown Melbourne Limited, the owner of a number of Crown trademarks licensed to us, is from time to time involved in legal proceedings regarding Crown trademarks used in Macau. We understand that Crown Melbourne Limited will continue to take vigorous measures to protect its trademarks. We believe we have a valid right under our trademark license agreement with Crown Melbourne Limited to use the Crown trademarks in Macau in our hotel casino business.
In January 2013, the Taiwanese authorities commenced investigating certain alleged violations of Taiwan banking laws by certain employees of our subsidiarys branch of? ce in Taiwan, which may pose reputational and other risks to us. To facilitate the investigation, the Taiwanese authorities have frozen one of our deposit accounts in Taiwan, which had a balance of approximately TWD2.98 billion (equivalent to approximately US$102 million) at the time the account was frozen. We are taking actions to request the Taiwanese authorities to unfreeze the account.
Corporate Governance
Our Company is committed to maintaining a high corporate governance standard so as to ensure better transparency and protection of Shareholders interests. Our Company has complied with the code provisions of the Corporate Governance Code and the former Code on Corporate Governance Practices as set out in Appendix 14 to the Listing Rules for the period from the listing date to December 31, 2013 except for the code provisions A.2.1 in respect of the separation of the roles of the Chairman and Chief Executive Officer and A.4.1 in respect of the appointment of non-executive Directors for speci? c terms.
Further information on our Companys corporate governance practices is set out in the corporate governance report on pages 90 to 99 of this annual report.
88 Melco Crown Entertainment LimitedAnnual Report 2013
Emolument Policy
The employees of our Group are selected, remunerated and promoted on the basis of their merit, quali? cations and competence. The emoluments of the Directors are decided by our Companys compensation committee, having regard to our Companys operating results, individual performance and comparable market standards. Our Company has adopted the 2006 Share Incentive Plan and 2011 Share Incentive Plan together with the MCP Share Incentive Plan adopted by MCP, as an incentive to Directors and employees, details of the plans are set out in note 18 to the consolidated ? nancial statements and Appendix I and Appendix II of this annual report.
Pre-emptive Rights
There are no provisions for pre-emptive rights under the laws of the Cayman Islands or under the Amended and Restated Articles of Association that require our Company to offer new Shares on a pro-rata basis to our existing Shareholders.
Audit Committee
Our Company has established an audit committee for the purpose of assisting the Board in overseeing and monitoring, among others, the integrity of the financial statements of our Company, the performance of our independent auditors, and the integrity of our systems of internal accounting and ? nancial controls. Our Companys audit committee consists of three members, Mr. Thomas Jefferson Wu, Mr. Alec Yiu Wa Tsui and Mr. James Andrew Charles MacKenzie. Mr. James Andrew Charles MacKenzie is the chairman of our audit committee.
Auditor
The consolidated ? nancial statements of our Company for the year ended December 31, 2013 have been audited by Messrs. Deloitte Touche Tohmatsu, who will retire and, being eligible, offer themselves for re-appointment at the forthcoming annual general meeting.
On behalf of the Board
Lawrence Yau Lung Ho
Co-Chairman and Chief Executive Of? cer
Macau, March 26, 2014
Melco Crown Entertainment LimitedAnnual Report 2013 89
Corporate Governance Report
The Directors are pleased to present this corporate governance report for the year ended December 31, 2013.
Corporate Governance Practices
Our Company is committed to conduct our business consistent with the highest standards of corporate governance practices and procedures and has adopted its own corporate governance principles and guidelines (the Companys Code) to deliver these commitments. The Companys Code was amended to fully address the principles and code provisions as set out in the Corporate Governance Code as stated in Appendix 14 to the Listing Rules. The guidelines contained in the Companys Code were also developed by the Board taking into consideration of the applicable corporate governance standards of NASDAQ. In addition, the Company has also adopted a number of other policies and guidelines, developed internally, to enhance our corporate governance practices and procedures.
Our Company has complied with all code provisions in the Corporate Governance Code as stated in Appendix 14 to the Listing Rules for the year ended December 31, 2013, except for the following deviations:
Pursuant to the code provision A.2.1 of the Corporate Governance Code, the roles of chairman and chief executive of? cer of a listed company should be separate and should not be performed by the same individual. However, in view of the present composition of the Board, the in-depth knowledge of Mr. Lawrence Yau Lung Ho on the operations of our Group and on the gaming and entertainment sector in Macau in general, his extensive business network and connections in that sector and the scope of operations of our Group, the Board believes it is in the best interests of our Company for Mr. Lawrence Yau Lung Ho to assume the roles of Co-Chairman and Chief Executive Of? cer at this time and that such arrangement be subject to review by the Board from time to time.
Pursuant to the code provision A.4.1 of the Corporate Governance Code, non-executive Directors should be appointed for a specific term, subject to re-election. Our Company has deviated from this provision in that all non-executive Directors are not appointed for a specific
term. They are, however, subject to retirement and reelection every three years. The reason for the deviation is that our Company does not believe that arbitrary term limits on Directors services are appropriate given that Directors ought to be committed to representing the long-term interests of our Shareholders and the retirement and re-election requirements of non-executive Directors have given the Shareholders the right to approve the continuation of non-executive Directors of? ces.
The Board approved the Policy on Board Diversity on December 4, 2013 which was submitted to it by the Nominating and Corporate Governance Committee. The Company is supportive of the gradual attainment of wider diversity in its Board composition and it recognizes the benefits that such diversity may offer to the Company. Appointments to the Board will take into account objectively both the merits of the candidates and the potential bene? ts that a diverse membership of the Board may have on the Companys growth and its competitiveness. The Company will apply the considerations described in the policy in the candidate assessment and appointment process of director following the appearance of the next vacancy in the Board. The composition of the Board will be subject to ongoing review to ensure any need to maintain or widen diversity is addressed promptly.
Strategic Plan
Melco Crown Entertainment is focused on developing and operating world class gaming and entertainment resorts, with a particular focus on major gaming jurisdictions throughout Asia.
The Company currently operates in Macau, the worlds largest casino gaming market, and aims to maximize pro? tability on its current diversi? ed portfolio of assets by leveraging its various gaming and non-gaming products and amenities, maintaining a strong focus on service quality and developing and leveraging its customer base and loyalty programs.
The Company also aims to identify proactively future appropriate growth opportunities in both current and new jurisdictions, delivering a more diversi? ed earnings stream and incremental cash? ow drivers.
90 Melco Crown Entertainment LimitedAnnual Report 2013
The Companys core operational strategy includes delivering a differentiated and unique entertainment experience for its predominantly Asian customers, whether through excellence in service, its world-class entertainment attractions or through its high quality hotel, retail, food & beverage and gaming product offerings. This strategy is expected to build an internationally recognizable suite of quality brands which cater to a wide spectrum of customers seeking a diverse leisure and entertainment experience.
The Company also aims to maintain a strong balance sheet and flexible capital structure, enabling the Company to pursue future growth opportunities which maximize return on investment and drive long term shareholder value.
The Board of Directors Functions and Composition
ROLE OF THE BOARD
The Directors main duty is to exercise their business judgment to act in what they reasonably believe to be in the best interests of the Company and its Shareholders. The Board advises and counsels the Companys senior management and monitors the performance of such management and the affairs of the Company.
In addition to its general oversight of management and the affairs of the Company, the Board also performs a number of speci? c functions, either directly or through its committees, including:
(a) selecting, evaluating and compensating the Companys Chief Executive Of?cer and overseeing succession planning of the Chief Executive Of?cer;
(b) providing counsel and oversight on the selection, evaluation, development and compensation of senior management;
(c) reviewing, approving and monitoring fundamental ?nancial and business strategies and major corporate actions;
(d) assessing major risks the Company facing and reviewing options and selecting the option(s) to mitigate the risks; and
(e) ensuring processes are in place to maintain the integrity of these aspects of the Company: the financial statements, the compliance with law and ethics, the relationships with customers and suppliers, and the relationships with other stakeholders.
BOARD COMPOSITION
The Board comprises ten Directors, of whom one is an executive Director, ? ve are non-executive Directors and the remaining four are independent non-executive Directors. Three of our Directors were nominated by Melco and three were nominated by Crown. The following table provides information about our Directors.
Name Position Lawrence Yau Lung Ho Co-Chairman, Chief Executive Of?cer and executive Director James Douglas Packer Co-Chairman and non-executive Director John Peter Ben Wang Non-executive Director Clarence Yuk Man Chung Non-executive Director William Todd Nisbet Non-executive Director Rowen Bruce Craigie Non-executive Director James Andrew Charles MacKenzie Independent non-executive Director Thomas Jefferson Wu Independent non-executive Director Alec Yiu Wa Tsui Independent non-executive Director Robert Wason Mactier Independent non-executive Director
None of the Board members is related to one another.
The non-executive Directors and the independent non-executive Directors, all of whom are independent of the management of our Groups businesses, are highly experienced professionals with substantial experience in areas such as legal, accounting and financial management. Their mix of skills and business experience is a major contribution to the future development of our Company. They provide a strong independent element on the Board, exercise independent judgment and ensure that matters are fully debated and that no individual or group of individuals dominates the Boards decision making processes. In addition, they facilitate the Company to maintain a high standard of ? nancial and other mandatory reporting and provide adequate checks and balances to safeguard the interests of Shareholders and the Company as a whole.
Melco Crown Entertainment LimitedAnnual Report 2013 91
DIRECTOR INDEPENDENCE
All independent non-executive Directors have met all of the guidelines for assessing independence set out in Rule 3.13 of the Listing Rules. Our Company has received from each of them an annual written confirmation on his independence and considers each of them to be independent.
CHANGES IN INFORMATION OF DIRECTORS
Pursuant to Rule 13.51(B)(1) of the Listing Rules, the changes in information of our Directors are set out below:
Name Changes in information Clarence Yuk Man Chung Mr. Chung was appointed as director of our subsidiaries as follows in September 2013:
|
|
MCE Transportation Two Limited |
|
|
Studio City Holdings Five Limited |
|
|
SCIP Holdings Limited |
|
|
MCE (IP) Holdings Limited |
John Peter Ben Wang Mr. Wang resigned as a non-executive director of MelcoLot Limited, a company listed on the Stock Exchange (Stock Code: 8198) with effect from December 2013. Rowen Bruce Craigie Mr. Craigie was appointed as director of our subsidiaries as follows in September 2013: MCE Transportation Two Limited MCE (IP) Holdings Limited Alec Yiu Wa Tsui Mr. Tsui resigned as the independent non- executive director of China Chengtong Development Group Limited, a company listed on the Stock Exchange (Stock Code: 217) in November 2013. James Andrew Charles Mr. MacKenzie was the non-executive MacKenzie director and chairman of Mirvac Group from November 2005 to January 2014 and November 2005 to November 2013 respectively.
DEVELOPMENT AND TRAINING
Directors training is an on-going process. Throughout the year ended December 31, 2013, our Directors received regular updates and presentations on changes and developments to our Groups business and to the legislative and regulatory requirements in which our Group shall comply. A training session was organized for Directors in December 2013 to update the Directors on the U.S. Foreign Corrupt Practices Act and the compliance program developed by the Company in accordance with the shareholders and requirements applicable under such registration. Moreover, all Directors have attended other relevant self-study in relation to their continuous professional development. The Directors have also provided the Company with information regarding the trainings received and studies completed for record.
A summary of training received by the Directors during the year is as follows:
Type of continuous professional development Attending Reading seminars/ regulatory trainings updates Executive Director Lawrence Yau Lung Ho ?? Non-executive Directors James Douglas Packer ?? John Peter Ben Wang ?? Clarence Yuk Man Chung ?? William Todd Nisbet ?? Rowen Bruce Craigie ?? Independent Non-executive Directors James Andrew Charles MacKenzie ?? Thomas Jefferson Wu ?? Alec Yiu Wa Tsui ?? Robert Wason Mactier ??
92 Melco Crown Entertainment LimitedAnnual Report 2013
BOARD MEETINGS AND DIRECTORS ATTENDANCE RECORDS
The Board meets regularly over our Companys affairs and operations. The Board held a total of eight meetings during the year ended December 31, 2013. The chief financial of? cer, the chief legal of? cer and the company secretary attended all Board meetings to advise on statutory compliance, legal, accounting and financial matters. All businesses transacted at the meetings were documented and the records were maintained.
Set out below is the attendance record of each member of the Board at the Board meetings during the year ended December 31, 2013 which illustrates the attention given by the Board in overseeing our Companys affairs:
No. of meetings attended/ Attendance held in 2013 rate Executive Director Lawrence Yau Lung Ho (Co-Chairman) 8/8 100% Non-executive Directors James Douglas Packer (Co-Chairman) 7/8 87.5% John Peter Ben Wang 7/8 87.5% Clarence Yuk Man Chung 8/8 100% William Todd Nisbet 8/8 100% Rowen Bruce Craigie 8/8 100% Independent non-executive Directors James Andrew Charles MacKenzie 7/8 87.5% Thomas Jefferson Wu 7/8 87.5% Alec Yiu Wa Tsui 8/8 100% Robert Wason Mactier 8/8 100%
GENERAL MEETING AND DIRECTORS ATTENDANCE RECORDS:
Our Company held two general meetings during the year ended December 31, 2013, which were the annual general meeting held on May 22, 2013 and the extraordinary general meeting held on June 21, 2013, at which resolutions were duly passed in respect of, among others (i) the adoption of the ? nancial statements
and the directors and auditors reports for the year ended December 31, 2012; (ii) the re-appointment of the independent auditor; (iii) the granting of the general mandate and repurchase mandate; (iv) the re-election of Directors; and (v) the adoption of the MCP Share Incentive Plan. Set out below is the attendance record of each member of the Board at the general meeting during the year ended December 31, 2013:
No. of meetings attended/ Attendance held in 2013 rate Executive Director Lawrence Yau Lung Ho (Co-Chairman) 2/2 100% Non-executive Directors James Douglas Packer (Co-Chairman) 1/2 50% John Peter Ben Wang 2/2 100% Clarence Yuk Man Chung 2/2 100% William Todd Nisbet 2/2 100% Rowen Bruce Craigie 2/2 100% Independent non-executive Directors James Andrew Charles MacKenzie 1/2 50% Thomas Jefferson Wu 1/2 50% Alec Yiu Wa Tsui 2/2 100% Robert Wason Mactier 2/2 100%
SECURITIES DEALINGS BY DIRECTORS AND RELEVANT EMPLOYEES
The Directors and relevant employees are subject to the rules set forth in our Companys Policy for the Prevention of Insider Trading, the terms therein are no less exacting than those contained in the Model Code. The Listing Rules require an express Model Code compliance con? rmation from the directors and that the confirmation be given following a speci? c enquiry. All Directors have con? rmed that they have complied with the required standard of dealings and code of conduct regarding securities dealings by directors as set out in the Model Code for the year ended December 31, 2013.
Melco Crown Entertainment LimitedAnnual Report 2013 93
DELEGATION BY THE BOARD
The Board reserves for its decision all major matters concerning the Company. The day-to-day management, administration and operation of the Company is delegated to the Chief Executive Officer and senior management of the Company. The Board has formalized the functions reserved to the Board and those delegated to management. The functions and responsibilities delegated are subject to periodic review.
The Company has established the following Board committees to support the Company in maintaining a high corporate governance standard:
audit committee;
compensation committee; and
nominating and corporate governance committee.
The Board has delegated certain functions to these Board committees. Each committee has its defined scope of duties and terms of reference within its own charter, which empowers the committee members to make decisions on certain matters.
Each Board committee, upon reasonable request is able to seek independent professional advice in appropriate circumstances, at the Companys expense.
AUDIT COMMITTEE
The Board has established an audit committee in 2006, with its primary duty to assist the Board in overseeing and monitoring, among others, the audits of the ? nancial statements of our Company, any relevant legal and regulatory issues relevant to the ? nancial statements, the performance of the independent auditors, the account and ? nancial reporting processes of the Company and the integrity of our systems of internal accounting and ? nancial controls, our Companys risk management process, the effectiveness of our Companys internal audit function and any signi? cant related party and/or connected transactions.
In line with Rule 3.21 of the Listing Rules, our Companys Audit Committee comprises independent non-executive Directors, namely Mr. Thomas Jefferson Wu, Mr. Alec Yiu Wa Tsui and Mr. James Andrew Charles MacKenzie, Mr. James Andrew Charles MacKenzie is the chairman of the Audit Committee.
Set out below is the attendance record of each member of the audit committee meetings during the year ended December 31, 2013:
No. of meetings attended/ Attendance held in 2013 rate James Andrew Charles MacKenzie 9/10 90% (Chairman) Thomas Jefferson Wu 9/10 90% Alec Yiu Wa Tsui 10/10 100%
In discharging its duties, the principal work performed by the audit committee during the year and up to date of this report included the following:
In relation to ? nancial information:
(a) review of the annual consolidated financial statements of our Group for the year ended December 31, 2013 with recommendation to the Board for the inclusion within our Companys annual reports;
(b) review of the interim result announcement and unaudited condensed consolidated financial statements of our Group for the six months ended June 30, 2013 with recommendation to the Board for inclusion within our Companys interim report;
(c) review of the quarterly unaudited consolidated ?nancial statements and key performance indicators of our Group for the quarters ended March 31, 2013, June 30, 2013, September 30, 2013 and December 31, 2013 and provide recommendations to our disclosure committee for inclusion within our Companys quarterly earnings announcement;
(d) review the disclosure, in accordance with the Companys relevant policies, of any material information regarding the quality or integrity of the Companys ?nancial statements, which is brought to its attention by our disclosure committee.
94 Melco Crown Entertainment LimitedAnnual Report 2013
In relation to relationship with independent auditor:
(a) review and approve of the engagement letters of Messrs. Deloitte Touche Tohmatsu for audit and non-audit services, the nature and scope these services, their reporting obligations, work plan and independence; and
(b) review of the auditors quali?cations, independence and performance, and recommendation to the Board for re-appointment of the auditor.
In relation to ? nancial reporting system and internal control:
(a) review of the effectiveness of the internal controls and risk management systems of our Group, after discussion with management, internal audit department and independent auditors and review of the reports associated with our program for compliance with section 404 of the Sarbanes-Oxley Act of 2002 (SOX 404 Compliance Program) and internal audit plan;
(b) review of internal audit reports, including the major ?ndings and recommendations from internal audit;
(c) review and approval of internal audit work plan for the year 2014;
(d) review and approval of certain related party transactions and connected transactions carried out during the year and conducted the annual review of the continuing connected transactions, together with the independent non-executive Director who is not a member of the audit committee, as included within this annual report; and
(e) review of the staf?ng and resources of our Groups internal audit and ?nance departments.
Other details of the authority, duties and responsibilities of the audit committee are available in the audit committee charter, which can be found on our Companys website and the Stock Exchanges website.
COMPENSATION COMMITTEE
Our Company has established a compensation committee in 2006, with its primary duty to discharge the responsibilities of the Board relating to compensation of our executives, including by designing (in consultation with management and our Board) and evaluating the executive and Director compensation plans, policies and programs of our Company, recommending to our Board for approval.
The compensation committee comprises independent non-executive Directors, namely Mr. Thomas Jefferson Wu, Mr. Alec Yiu Wa Tsui and Mr. Robert Wason Mactier. Mr. Thomas Jefferson Wu is the chairman of the compensation committee.
Set out below is the attendance record of each member of the compensation committee meetings during the year ended December 31, 2013:
No. of meetings attended/ Attendance held in 2013 rate Thomas Jefferson Wu (Chairman) 2/3 66.7% Alec Yiu Wa Tsui 3/3 100% Robert Wason Mactier 3/3 100%
In discharging its duties, principal work performed by the compensation committee includes:
(a) recommendations to the Board for approval in relation to the grant of share options to participants under the 2011 Share Incentive Plan;
(b) recommendations to the Board for approval of the compensation of the Directors, and approval of the compensation of senior management;
(c) determination, with delegated responsibility, of the remuneration packages of individual executive Directors and senior management; and
(d) assessment of performance of the executive Director.
Melco Crown Entertainment LimitedAnnual Report 2013 95
Other details of the authority, duties and responsibilities of the compensation committee are available in the compensation committee charter, which can be found on our Companys website and the Stock Exchanges website.
NOMINATING AND CORPORATE GOVERNANCE COMMITTEE
Our Company has established a nominating and corporate governance committee in 2006, with its primary duties to assist our Board in discharging its responsibilities regarding (i) the identification of qualified candidates to become members and chairs of the Board committees and to ? ll any such vacancies; (ii) oversight of our compliance with legal and regulatory requirements, in particular the legal and regulatory requirements of Macau (including the relevant laws related to the gaming industry), Hong Kong, the Cayman Islands, the SEC and NASDAQ; (iii) the development and recommendation to our Board of a set of corporate governance principles applicable to our Company; and (iv) the disclosure, in accordance with our relevant policies, of any material information (other than that regarding the quality or integrity of our ? nancial statements), which is brought to its attention by the disclosure committee.
The nominating and corporate governance committee comprises independent non-executive Directors, namely Mr. Thomas Jefferson Wu, Mr. Alec Yiu Wa Tsui and Mr. Robert Wason Mactier_ Mr. Alec Yiu Wa Tsui is the chairman of the nominating and corporate governance committee.
Set out below is the attendance record of each member of the nominating and corporate governance committee meetings during the year ended December 31, 2013:
Alec Yiu Wa Tsui (Chairman) Thomas Jefferson Wu Robert Wason Mactier No. of meetings attended/ held in 2013 2/2 2/2 2/2 Attendance rate 100% 100% 100%
In discharging its duties, the principal work performed by the nominating and corporate governance committee during the year included the following:
(a) considered and approved amendment of existing corporate governance policies to incorporate relevant Listing Rules requirements;
(b) considered and recommended for the Boards approval the proposed changes to Board committees charters;
(c) reviewed the structure, size and composition of the Board and the Board committees;
(d) assessed the independence of the independent non- executive Directors; and
(e) nominated candidates to the Board for it to recommend them to stand for election by Shareholders at the annual general meeting.
Other details of the authority, duties and responsibilities of the nominating and corporate governance committee are available in the nominating and corporate governance committee charter, which can be found on the Companys website and the Stock Exchanges website.
DIRECTORS AND AUDITORS RESPONSIBILITIES FOR FINANCIAL STATEMENTS
The Directors responsibilities for preparing the financial statements are set out on page 97 of this annual report and the reporting responsibilities of the external auditors are set out on pages 100 to 102 of this annual report.
FINANCIAL REPORTING
The Board is accountable to the Shareholders and is committed to presenting comprehensive and timely information to the Shareholders on assessment of our Companys performance, ? nancial position and prospects.
Our Company voluntarily publishes quarterly unaudited financial results for the three months ended March 31 and September 30 and key performance indicators of our Group for each ? scal quarter generally within 45 days after
96 Melco Crown Entertainment LimitedAnnual Report 2013
the end of the relevant quarter to enable its Shareholders, investors and the public to better appraise the position and business performance of our Group. Such financial information is prepared in accordance with U.S. GAAP using the accounting policies applied to our Companys interim and annual financial statements and there is no reconciliation of such information to IFRS.
DIRECTORS RESPONSIBILITIES ON THE FINANCIAL STATEMENTS
The Directors acknowledge their responsibility for the presentation of ? nancial statements which give a true and fair view of the state of affairs of our Company and our Group and the results and cash flow for each financial period. In preparing the ? nancial statements, the Directors have to ensure that appropriate accounting policies are adopted. The ? nancial statements are prepared on a going concern basis.
The Boards responsibility to present a balanced, clear and understandable assessment extends to annual and interim reports, other inside information announcements and other ? nancial disclosures required under the Listing Rules, and reports to regulators as well as to information required to be disclosed pursuant to statutory requirements.
For the year ended December 31, 2013 and as the date of this annual report there were no material uncertainties relating to events or conditions that may cast significant doubt on our Companys ability to continue as a going concern.
INTERNAL CONTROL
The Board has the overall responsibility for ensuring our Company maintains sound and effective internal controls to safeguard the Shareholders investment and the Companys assets at all times. To ful? ll this responsibility, the Directors have conducted a review of the effectiveness of the system of internal control of our Company and our subsidiaries for the year ended December 31, 2013, which covered the material controls, including financial, operational and compliance controls and risk management functions and the adequacy of resources, qualifications and experience of staff of our Companys accounting and financial reporting function, and their training programs
and budget. This review was conducted by considering the reports and recommendation received from the audit committee, given its role in providing oversight of the internal control and risk management system.
The audit committee delivered those reports and final recommendation based on discussions held with management, the internal audit department and independent auditors and the review of work performed and reports issued by those parties in relation to the SOX 404 Compliance Program and our Groups internal audit plan. Refer to audit committee section within this report for more information on the work performed by the audit committee and the US Corporate Governance Practices section for further details on the SOX 404 Compliance Program.
COMPANY SECRETARY
Our company secretary, Ms. Stephanie Cheung, is a full time employee of the Company and has day-today knowledge of the Companys affairs. The Company Secretary is responsible for advising the Board on governance matters. For the year ended December 31, 2013, the Company Secretary has attended relevant professional trainings to update her skills and knowledge. She has complied and will continue to comply with the relevant Listing Rules requirements to take no less than 15 hours of relevant professional trainings in each financial year.
AUDITORS REMUNERATION
For the year ended December 31, 2013, our Company paid approximately HK$11.6 million for services provided to us by our auditor, Messrs. Deloitte Touche Tohmatsu, comprising, HK$7.8 million for audit services and HK$3.8 million for non-audit services. Non-audit services primarily included an interim review of our Groups consolidated financial statements, review of certain documents associated with the issuance of the 2013 Senior Notes, an assurance engagement of our continuing connected transactions, agreed upon procedures related to our preliminary annual results announcement and certain tax services.
Melco Crown Entertainment LimitedAnnual Report 2013 97
SHAREHOLDERS RIGHTS
Convening of extraordinary general meeting by Shareholders
Pursuant to Article 71 of the Amended and Restated Articles of Association, the Board may, whenever they think fit, convene an extraordinary general meeting, and extraordinary general meetings shall also be convened on the written requisition of any one or more Shareholders, provided that such requisitions held as at the date of deposit of the requisition not less than 10% of the paid up capital of our Company which carries the right of voting at general meetings of our Company. Such member shall deposit at the principal place of business of our Company in Hong Kong, or in the event our Company ceases to have such a principal office, the head office or the registered of? ce of our Company specifying the objects of the meeting and signed by the requisitions.
If the Directors do not within 21 days from the date of deposit of the requisition proceed duly to convene the meeting to be held within a further 21 days, the requisitions themselves or any of them representing more than one half of the total voting rights of all of them, may convene the general meeting in the same manner, as nearly as possible, as that in which meetings may be convened by the Directors provided that any meeting so convened shall not be held after the expiration of three months from the date of deposit of the requisition, and all expenses reasonably incurred by the requisitions as a result of the failure of the Board shall be reimbursed to them by the Company.
Proposing a person for election as a Director of the Company
Subject to applicable legislation and regulation and pursuant to the Amended and Restated Articles of Association, if a Shareholder of the Company wishes to propose a person other than himself/herself or a retiring director for election as a Director at a general meeting of the Company, the Shareholder should deposit a signed written nomination together with a notice signed by the person to be nominated of his/her willingness to be elected
which shall be given to the Company at the Companys place of business in Hong Kong (36th Floor, The Centrium, 60 Wyndham Street, Central, Hong Kong) within the 7-day period commencing the day after the dispatch of the notice of the meeting appointed for such election and end no later than 7 days prior to the date of such meeting.
Putting forward proposals at shareholders meetings
Shareholders are welcomed to suggest proposals relating to the operations, strategy and/or management of the Company to be discussed at shareholders meeting. Shareholders who wish to put forward a proposal should convene an extraordinary general meeting by the procedures set out in the above Convening of extraordinary general meeting by Shareholders.
US CORPORATE GOVERNANCE PRACTICES
As a NASDAQ-listed company, we are also subject to other ongoing reporting obligations and requirements imposed by the SEC and NASDAQ, such as compliance with the Sarbanes-Oxley Act of 2002 (SOX Act). Under section 404 of the SOX Act, we are required to include a management report on the effectiveness of our internal controls over ? nancial reporting in our U.S. annual reports on Form 20-F.
Managements Annual Report on Internal Control Over Financial Reporting
Our Companys management is responsible for establishing and maintaining adequate internal control over ? nancial reporting, as de? ned in Rules 13a-15(f) and 15d-15(f) of the U.S. Securities Exchange Act of 1934.
Our Companys internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of ? nancial reporting and the preparation of ? nancial statements for external purposes in accordance with generally accepted accounting principles. Our Companys internal control over ? nancial reporting includes those policies and procedures that:
98 Melco Crown Entertainment LimitedAnnual Report 2013
(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our Companys assets;
(2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that the Companys receipts and expenditures are being made only in accordance with authorizations of its management and directors; and
(3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys assets that could have a material effect on the ?nancial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our Companys management assessed the effectiveness of our Companys internal control over ? nancial reporting as of December 31, 2013. In making this assessment, the Companys management used the framework set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control Integrated Framework (1992) (1992 Framework).
Based on this assessment, management concluded that, as of December 31, 2013, the Companys internal control over financial reporting is effective based on this 1992 Framework.
The effectiveness of our Companys internal control over financial reporting as of December 31, 2013, has been audited by Messrs. Deloitte Touche Tohmatsu, an independent registered public accounting ? rm, as stated in their report which appears herein.
Investor Relations
COMMUNICATION WITH SHAREHOLDERS
Our Company has established a shareholders communication policy with an aim to ensure Shareholders are provided with readily, equal and timely access to information about the Company. Information will be communicated to Shareholders mainly through our Companys ? nancial reports (quarterly, interim and annual reports), annual general meetings and other general meetings that may be convened. Our Company will make available all the disclosures submitted to the Stock Exchange and its corporate communications and other corporate publications on its website. A dedicated Investor Relations section is available on the Companys website. Information on our website is updated on a regular basis.
Our Company regards the annual general meeting an important event and Shareholders are encouraged to participate in annual general meeting or to appoint proxies to attend and vote at the meeting for and on their behalf if they are unable to attend the meetings. Shareholders may direct questions about their shareholdings to (i) the Companys Hong Kong registrar, Computershare Hong Kong Investor Services Limited, if Shares are registered at the Companys Hong Kong registrar; or (ii) the Companys Cayman Islands registrar, Intertrust Corporate Services (Cayman) Limited, if Shares are registered at the Companys Cayman Islands registrar.
SHAREHOLDERS ENQUIRIES AND PROPOSALS
Shareholders enquiries for the Board or the Company, or their proposals for shareholders meetings may be directed to us.
By post: 36th Floor, The Centrium, 60 Wyndham Street, Central, Hong Kong By fax: +852 2537 3618 By email: info@melco-crown.com
For and on behalf of the Board
Lawrence Yau Lung Ho
Co-Chairman and Chief Executive Of? cer
Macau, March 26, 2014
Melco Crown Entertainment LimitedAnnual Report 2013 99
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of Melco Crown Entertainment Limited:
We have audited the accompanying consolidated balance sheets of Melco Crown Entertainment Limited and subsidiaries (the Company) as of December 31, 2013 and 2012, and the related consolidated statements of operations, comprehensive income, shareholders equity, and cash ? ows for each of the three years in the period ended December 31, 2013. Our audits also included the ? nancial statement schedule included in Schedule 1. These consolidated ? nancial statements and ? nancial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated ? nancial statements and ? nancial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated ? nancial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the ? nancial statements. An audit also includes assessing the accounting principles used and signi? cant estimates made by management, as well as evaluating the overall ? nancial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated ? nancial statements present fairly, in all material respects, the consolidated ? nancial position of the Company as of December 31, 2013 and 2012, and the consolidated results of their operations and their cash ? ows for each of the three years in the period ended December 31, 2013, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated ? nancial statements taken as a whole, presents fairly in all material respects, the information set forth therein.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Companys internal control over ? nancial reporting as of December 31, 2013, based on the criteria established in Internal Control Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 26, 2014 expressed an unquali? ed opinion on the Companys internal control over ? nancial reporting.
/s/ Deloitte Touche Tohmatsu
Certi? ed Public Accountants
Hong Kong
March 26, 2014
100 Melco Crown Entertainment LimitedAnnual Report 2013
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of Melco Crown Entertainment Limited:
We have audited the internal control over ? nancial reporting of Melco Crown Entertainment Limited and subsidiaries (the Company) as of December 31, 2013, based on the criteria established in Internal Control Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Companys management is responsible for maintaining effective internal control over ? nancial reporting and for its assessment of the effectiveness of internal control over ? nancial reporting, included in the accompanying Managements Annual Report on Internal Control over Financing Reporting. Our responsibility is to express an opinion on the Companys internal control over ? nancial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over ? nancial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over ? nancial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over ? nancial reporting is a process designed by, or under the supervision of, the companys principal executive and principal ? nancial of? cers, or persons performing similar functions, and effected by the companys board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over ? nancial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated ? nancial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the consolidated ? nancial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over ? nancial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Melco Crown Entertainment LimitedAnnual Report 2013 101
In our opinion, the Company maintained, in all material respects, effective internal control over ? nancial reporting as of December 31, 2013, based on the criteria established in Internal Control Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated ? nancial statements and ? nancial statement schedule as of and for the year ended December 31, 2013 of the Company and our report dated March 26, 2014 expressed an unquali? ed opinion on those consolidated ? nancial statements and ? nancial statement schedule.
/s/ Deloitte Touche Tohmatsu
Certi? ed Public Accountants
Hong Kong
March 26, 2014
102 Melco Crown Entertainment LimitedAnnual Report 2013
Consolidated Balance Sheets (In thousands of U.S. dollars, except share and per share data) December 31, 2013 2012 ASSETS CURRENT ASSETS Cash and cash equivalents $1,381,757 $1,709,209 Bank deposits with original maturity over three months 626,940 Restricted cash (Note 12) 770,294 672,981 Accounts receivable, net (Note 3) 287,880 320,929 Amounts due from af?liated companies (Note 23(a)) 23 1,322 Income tax receivable 18 266 Inventories 18,169 16,576 Prepaid expenses and other current assets 54,898 27,743 Assets held for sale (Note 4) 8,468 Total current assets 3,148,447 2,749,026 PROPERTY AND EQUIPMENT, NET (Note 5) 3,308,846 2,684,094 GAMING SUBCONCESSION, NET (Note 6) 485,031 542,268 INTANGIBLE ASSETS, NET (Note 7) 4,220 4,220 GOODWILL (Note 7) 81,915 81,915 LONG-TERM PREPAYMENTS, DEPOSITS AND OTHER ASSETS (Note 8) 345,667 88,241 RESTRICTED CASH (Note 12) 373,371 741,683 DEFERRED TAX ASSETS (Note 17) 93 105 DEFERRED FINANCING COSTS 114,431 65,930 LAND USE RIGHTS, NET (Note 9) 951,618 989,984 TOTAL ASSETS $8,813,639 $7,947,466 LIABILITIES AND SHAREHOLDERS EQUITY CURRENT LIABILITIES Accounts payable (Note 10) $9,825 $13,745 Accrued expenses and other current liabilities (Note 11) 928,751 850,841 Income tax payable 6,584 1,191 Capital lease obligations, due within one year (Note 13) 27,265 Current portion of long-term debt (Note 12) 262,566 854,940 Amounts due to af?liated companies (Note 23(b)) 2,900 949 Amount due to a shareholder (Note 23(c)) 79 Total current liabilities 1,237,970 1,721,666 LONG-TERM DEBT (Note 12) 2,270,894 2,339,924 OTHER LONG-TERM LIABILITIES (Note 14) 28,492 7,412 DEFERRED TAX LIABILITIES (Note 17) 62,806 66,350 CAPITAL LEASE OBLIGATIONS, DUE AFTER ONE YEAR (Note 13) 253,029 LAND USE RIGHTS PAYABLE (Note 22(c)) 35,466 71,358 COMMITMENTS AND CONTINGENCIES (Note 22)
Melco Crown Entertainment LimitedAnnual Report 2013 103
Consolidated Balance Sheets (In thousands of U.S. dollars, except share and per share data) December 31, 2013 2012 SHAREHOLDERS EQUITY Ordinary shares at US$0.01 par value per share (Authorized 7,300,000,000 shares as of December 31, 2013 and 2012 and issued 1,666,633,448 and 1,658,059,295 shares as of December 31, 2013 and 2012, respectively (Note 16)) $16,667 $16,581 Treasury shares, at cost (16,222,246 and 11,267,038 shares as of December 31, 2013 and 2012, respectively (Note 16)) (5,960) (113) Additional paid-in capital 3,479,399 3,235,835 Accumulated other comprehensive losses (15,592) (1,057) Retained earnings 772,156 134,693 Total Melco Crown Entertainment Limited shareholders equity 4,246,670 3,385,939 Noncontrolling interests 678,312 354,817 Total equity 4,924,982 3,740,756 TOTAL LIABILITIES AND EQUITY $8,813,639 $7,947,466 NET CURRENT ASSETS $1,910,477 $1,027,360 TOTAL ASSETS LESS CURRENT LIABILITIES $7,575,669 $6,225,800 The accompanying notes are an integral part of the consolidated ?nancial statements.
104 Melco Crown Entertainment LimitedAnnual Report 2013
Consolidated Statements of Operations (In thousands of U.S. dollars, except share and per share data) Year Ended December 31, 2013 2012 2011 OPERATING REVENUES Casino $4,941,487$ 3,934,761$ 3,679,423 Rooms 127,661 118,059 103,009 Food and beverage 78,880 72,718 61,840 Entertainment, retail and others 103,739 90,789 86,167 Gross revenues 5,251,767 4,216,327 3,930,439 Less: promotional allowances (164,589) (138,314) (99,592) Net revenues 5,087,178 4,078,013 3,830,847 OPERATING COSTS AND EXPENSES Casino (3,452,736) (2,834,762) (2,698,981) Rooms (12,511) (14,697) (18,247) Food and beverage (29,114) (27,531) (34,194) Entertainment, retail and others (64,212) (62,816) (58,404) General and administrative (255,780) (226,980) (220,224) Pre-opening costs (17,014) (5,785) (2,690) Development costs (26,297) (11,099) (1,110) Amortization of gaming subconcession (57,237) (57,237) (57,237) Amortization of land use rights (64,271) (59,911) (34,401) Depreciation and amortization (261,298) (261,449) (259,224) Property charges and others (6,884) (8,654) (1,025) Total operating costs and expenses (4,247,354) (3,570,921) (3,385,737) OPERATING INCOME 839,824 507,092 445,110 NON-OPERATING INCOME (EXPENSES) Interest income 7,660 10,958 4,131 Interest expenses, net of capitalized interest (152,660) (109,611) (113,806) Reclassi?cation of accumulated losses of interest rate swap agreements fromaccumulated other comprehensive losses (Note 12) (4,310) Change in fair value of interest rate swap agreements 363 3,947 Amortization of deferred ?nancing costs (18,159) (13,272) (14,203) Loan commitment fees (25,643) (1,324) (1,411) Foreign exchange (loss) gain, net (10,756) 4,685 (1,771) Other income, net 1,661 115 3,664 Listing expenses (8,950) Loss on extinguishment of debt (Note 12) (50,935) (25,193) Costs associated with debt modi?cation (Note 12) (10,538) (3,277) Total non-operating expenses, net (259,370) (111,363) (157,902) INCOME BEFORE INCOME TAX 580,454 395,729 287,208 INCOME TAX (EXPENSE) CREDIT (Note 17) (2,441) 2,943 1,636 NET INCOME 578,013 398,672 288,844 NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 59,450 18,531 5,812 NET INCOME ATTRIBUTABLE TO MELCO CROWN ENTERTAINMENT LIMITED $637,463$ 417,203$ 294,656
Melco Crown Entertainment LimitedAnnual Report 2013 105
Consolidated Statements of Comprehensive Income
(In thousands of U.S. dollars)
Year Ended December 31,
2013 2012 2011 Net income $ 578,013 $ 398,672 $ 288,844 Other comprehensive (loss) income: Foreign currency translation adjustment (23,399) 16 (149) Change in fair value of interest rate swap agreements 6,111 Change in fair value of forward exchange rate contracts 99 39 Reclassifi cation to earnings upon discontinuance of hedge accounting (Note 12) 4,310 Reclassifi cation to earnings upon settlement of forward exchange rate contracts (138) Other comprehensive (loss) income (23,399) (23) 10,311 Total comprehensive income 554,614 398,649 299,155 Comprehensive loss attributable to noncontrolling interests 68,314 18,540 5,812 Comprehensive income attributable to Melco Crown Entertainment Limited $ 622,928 $ 417,189 $ 304,967
The accompanying notes are an integral part of the consolidated financial statements.
106 Melco Crown Entertainment LimitedAnnual Report 2013
Consolidated Statements of Comprehensive Income
(In thousands of U.S. dollars) Net income Other comprehensive (loss) income: Foreign currency translation adjustment Change in fair value of interest rate swap agreements Change in fair value of forward exchange rate contracts Reclassi?cation to earnings upon discontinuance of hedge accounting (Note 12) Reclassi?cation to earnings upon settlement of forward exchange rate contracts Other comprehensive (loss) income Total comprehensive income Comprehensive loss attributable to noncontrolling interests Comprehensive income attributable to Melco Crown Entertainment Limited The accompanying notes are an integral part of the consolidated ?nancial statements. Year Ended December 31, 2013 $578,013 (23,399) (23,399) 554,614 68,314 $622,928 2012 $398,672 16 99 (138) (23) 398,649 18,540 $417,189 2011 $288,844 (149) 6,111 39 4,310 10,311 299,155 5,812 $304,967
Melco Crown Entertainment LimitedAnnual Report 2013 107
Consolidated Statements of Shareholders Equity
(In thousands of U.S. dollars, except share and per share data) Melco Crown Entertainment Limited Shareholders Equity Accumulated (Accumulated Other Losses) Ordinary Shares Treasury Shares Additional Comprehensive Retained Noncontrolling Shares Amount Shares Amount Paid-in Capital Losses Earnings Interests Total Equity (Note) BALANCE AT JANUARY 1, 2011 1,605,658,111 $16,056 (8,409,186)$ (84)$ 3,095,730 $(11,345)$ (577,166)$ $2,523,191 Net income for the year 294,656 (5,812) 288,844 Foreign currency translation adjustment (149) (149) Change in fair value of interest rate swap agreements 6,111 6,111 Change in fair value of forward exchange rate contracts 39 39 Reclassi?cation to earnings upon discontinuanceof hedge accounting (Note 12) 4,310 4,310 Acquisition of assets and liabilities (Note 25(b)) 237,309 237,309 Share-based compensation (Note 18) 8,624 8,624 Shares issued upon restricted shares vested (Note 16) 310,575 3 (3) Shares issued for future vesting of restricted shares andexercise of share options (Note 16) 6,920,386 69 (6,920,386) (69) Issuance of shares for restricted shares vested (Note 16) 941,648 9 (9) Exercise of share options (Note 16) 3,835,596 38 3,912 3,950 Issuance of shares for conversionof shareholders loans (Note 16) 40,211,930 403 115,020 115,423 BALANCE AT DECEMBER 31, 2011 1,653,101,002 16,531 (10,552,328) (106) 3,223,274 (1,034) (282,510) 231,497 3,187,652 Net income for the year 417,203 (18,531) 398,672 Capital contribution from noncontrolling interests 140,000 140,000 Foreign currency translation adjustment 16 (9) 7 Change in fair value of forward exchange rate contracts 99 99 Reclassi?cation to earnings upon settlementof forward exchange rate contracts (138) (138) Acquisition of assets and liabilities (Note 25(a)) 1,860 1,860 Share-based compensation (Note 18) 8,973 8,973 Shares issued for future vesting of restricted shares andexercise of share options (Note 16) 4,958,293 50 (4,958,293) (50) Issuance of shares for restricted shares vested (Note 16) 1,276,634 13 (13) Cancellation of vested restricted shares (6) Exercise of share options (Note 16) 2,966,955 30 3,601 3,631 BALANCE AT DECEMBER 31, 2012 1,658,059,295 16,581 (11,267,038) (113) 3,235,835 (1,057) 134,693 354,817 3,740,756 Net income for the year 637,463 (59,450) 578,013 Capital contribution from noncontrolling interests 280,000 280,000 Foreign currency translation adjustment (14,535) (8,864) (23,399) Share-based compensation (Note 18) 14,119 883 15,002 Shares purchased under trust arrangementfor future vesting of restricted shares (Note 16) (1,121,838) (8,770) (8,770) Transfer of shares purchased under trust arrangementfor restricted shares vested (Note 16) 378,579 2,965 (2,965) Shares issued for future vesting of restricted shares andexercise of share options (Note 16) 8,574,153 86 (8,574,153) (86) Issuance of shares for restricted shares vested (Note 16) 1,297,902 13 (13) Exercise of share options (Note 16) 3,064,302 31 4,888 4,919 Change in shareholding of the Philippinessubsidiaries (Note 26) 227,535 110,926 338,461 BALANCE AT DECEMBER 31, 2013 1,666,633,448 $16,667 (16,222,246)$ (5,960)$ 3,479,399 $(15,592)$ 772,156 $678,312 $4,924,982
108 Note: The accompanying notes are an integral part of the consolidated ?nancial statements. Melco Crown Entertainment Limited Annual Report 2013 The treasury shares represent i) new shares issued by the Company and held by the depository bank to facilitate the administration and operations of the Companys share incentive plans, and are to be delivered to the Directors, eligible employees and consultants on the vesting of restricted shares and upon the exercise of share options; and ii) the shares purchased under a trust arrangement for the bene?t of certain bene?ciaries who are awardees under the 2011 Share Incentive Plan and held by a trustee to facilitate the future vesting of restricted shares in selected Directors, employees and consultants under the 2011 Share Incentive Plan.
Consolidated Statements of Cash Flows (In thousands of U.S. dollars) Year Ended December 31, 2013 2012 2011 CASH FLOWS FROM OPERATING ACTIVITIES Net income $578,013 $ 398,672$ 288,844 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 382,806 378,597 350,862 Amortization of deferred ?nancing costs 18,159 13,272 14,203 Amortization of deferred interest expense 756 2,138 1,142 Amortization of discount on senior notes payable 71 801 723 Excess payment on acquisition of assets and liabilities 5,747 Interest accretion on capital lease obligations 16,063 Loss on disposal of property and equipment 2,483 887 426 Allowance for doubtful debts and direct write off 44,299 28,416 37,803 Written off contract acquisition costs 1,582 Loss on extinguishment of debt 50,935 25,193 Written off deferred ?nancing costs on modi?cation of debt 10,538 Share-based compensation 14,987 8,973 8,624 Reclassi?cation of accumulated losses of interest rate swap agreementsfrom accumulated other comprehensive losses 4,310 Reclassi?cation of accumulated income of forward exchange rate contractsfrom accumulated other comprehensive losses (138) Change in fair value of interest rate swap agreements (363) (3,947) Changes in operating assets and liabilities: Accounts receivable (15,261) (42,367) (69,741) Amounts due from af?liated companies 1,299 524 (318) Amount due from a shareholder 6 Income tax receivable 265 Inventories (1,593) (1,318) (268) Prepaid expenses and other current assets (25,974) (3,716) (9,359) Long-term prepayments, deposits and other assets (1,197) (2,679) 379 Deferred tax assets 12 (81) 1 Accounts payable (3,920) 1,722 3,143 Accrued expenses and other current liabilities 71,527 164,886 94,182 Income tax payable 5,640 (313) 238 Amounts due to af?liated companies 2,164 (564) 412 Amounts due to shareholders 79 (267) Other long-term liabilities 2,010 809 777 Deferred tax liabilities (3,544) (3,678) (2,967) Net cash provided by operating activities 1,151,934 950,233 744,660 CASH FLOWS FROM INVESTING ACTIVITIES Change in bank deposits with original maturity over three months (626,940) Payment for capitalized construction costs (496,915) (79,211) (18,764) Advance payments for construction costs (161,633) Payment for acquisition of property and equipment (78,250) (141,269) (71,504) Payment for land use rights (64,297) (53,830) (15,271) Payment for contract acquisition costs (27,722) Deposits for acquisition of property and equipment (17,198) (7,708) (3,962) Payment for security deposit (4,293) Payment for entertainment production costs (2,064) (1,788) (70) Net payment for acquisition of assets and liabilities (5,315) (290,058) Proceeds from sale of property and equipment 343 422 233 Proceeds from deposits on sale of assets held for sale 1,285 Changes in restricted cash 268,414 (1,047,019) (185,992) Net cash used in investing activities $(1,209,270)$ (1,335,718)$ (585,388) Melco Crown Entertainment Limited Annual Report 2013 109
Consolidated Statements of Cash Flows (In thousands of U.S. dollars) Year Ended December 31, 2013 2012 2011 CASH FLOWS FROM FINANCING ACTIVITIES Principal payments on long-term debt $(1,667,969)$ (2,755)$ (117,076) Payment of deferred ?nancing costs (129,133) (30,297) (36,135) Prepayment of deferred ?nancing costs (56,535) (18,812) Deferred payment for acquisition of assets and liabilities (25,000) (25,000) Purchase of shares under trust arrangement for future vesting of restricted shares (8,770) Principal payments on capital lease obligations (38) Proceeds from exercise of share options 4,017 3,599 4,565 Capital contribution from noncontrolling interests 280,000 140,000 Net proceeds from issuance of shares of a subsidiary 338,461 Proceeds from long-term debt 1,000,000 868,000 706,556 Net cash (used in) provided by ?nancing activities (264,967) 934,735 557,910 EFFECT OF FOREIGN EXCHANGE ON CASH AND CASH EQUIVALENTS (5,149) 1,935 (1,081) NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (327,452) 551,185 716,101 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 1,709,209 1,158,024 441,923 CASH AND CASH EQUIVALENTS AT END OF YEAR $1,381,757 $ 1,709,209$ 1,158,024 SUPPLEMENTAL DISCLOSURES OF CASH FLOWS Cash paid for interest (net of capitalized interest) $(127,807) $ (102,015)$ (111,656) Cash paid for tax (net of refunds) $(333) $ (1,129)$ (827) NON-CASH INVESTING AND FINANCING ACTIVITIES Costs of property and equipment funded through capital lease obligations $288,535 $ $ Costs of property and equipment funded through accrued expenses and other current liabilitiesand other long-term liabilities $15,744 $ 10,967$ 6,641 Costs of property and equipment funded through amounts due to af?liated companies $215 $ 428$ 52 Construction costs funded through accrued expenses and other current liabilitiesand other long-term liabilities $87,611 $ 49,508$ 7,989 Land use rights costs funded through accrued expenses and other current liabilitiesand land use rights payable $14,608 $ 69,057$ Deferred ?nancing costs funded through accrued expenses and other current liabilities $4,522 $ 7,080$ 778 Entertainment production costs funded through accrued expenses and other current liabilities $448 $ 15$ Acquisition of assets and liabilities funded through accrued expenses and other current liabilitiesand other long-term liabilities $ $ $ 48,473 Settlement of shareholders loans through issuance of shares $ $ $ 115,442 The accompanying notes are an integral part of the consolidated ?nancial statements.
110 Melco Crown Entertainment LimitedAnnual Report 2013
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
1. COMPANY INFORMATION
Melco Crown Entertainment Limited (the Company) was incorporated in the Cayman Islands on December 17, 2004 and completed an initial public offering of its ordinary shares in the United States of America in December 2006. The Companys American depository shares (ADS) are traded on the NASDAQ Global Select Market under the symbol MPEL. On December 7, 2011, the Company completed a dual primary listing in the Hong Kong Special Administrative Region of the Peoples Republic of China (Hong Kong) and listed its ordinary shares on the Main Board of The Stock Exchange of Hong Kong Limited (the Hong Kong Stock Exchange) by way of introduction, under the stock code of 6883. The address of the Companys registered of? ce is 190 Elgin Avenue, George Town, Grand Cayman KY1-9005, Cayman Islands. The Companys place of business in Hong Kong is 36/F, The Centrium, 60 Wyndham Street, Central, Hong Kong.
The Company together with its subsidiaries (collectively referred to as the Group) is a developer and owner of casino gaming and entertainment resort facilities in Asia. The Group currently operates Altira Macau, a casino hotel located at Taipa, the Macau Special Administrative Region of the Peoples Republic of China (Macau), City of Dreams, an integrated urban casino resort located at Cotai, Macau and Taipa Square Casino, a casino located at Taipa, Macau. The Group business also includes the Mocha Clubs, which comprise the non-casino based operations of electronic gaming machines in Macau. The Group is also developing Studio City, a cinematically-themed integrated entertainment, retail and gaming resort in Cotai, Macau. In the Philippines, Melco Crown (Philippines) Resorts Corporation (MCP), an indirect majority owned subsidiary of the Company whose common shares are listed on the Philippines Stock Exchange under the stock code of MCP together with MCPs subsidiaries (collectively referred to as the MCP Group), has been cooperating with certain Philippine Parties as de? ned in Note 21(a) to develop and operate the Philippines Project which was subsequently branded as City of Dreams Manila, a casino, hotel, retail and entertainment integrated resort in the Entertainment City complex in Manila.
As of December 31, 2013 and 2012, the major shareholders of the Company are Melco International Development Limited (Melco), a company listed in Hong Kong, and Crown Resorts Limited (formerly known as Crown Limited, or Crown), an Australian-listed corporation.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of Presentation and Principles of Consolidation
The consolidated ? nancial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) and includes applicable disclosures required by the Rules Governing the Listing of Securities on Hong Kong Stock Exchange (the Listing Rules) and by the Hong Kong Companies Ordinance.
The consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated on consolidation.
(b) |
|
Use of Estimates |
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities, revenues and expenses and related disclosures of contingent assets and liabilities. These estimates and judgements are based on historical information, information that is currently available to the Group and on various other assumptions that the Group believes to be reasonable under the circumstances. Accordingly, actual results could differ from those estimates.
Melco Crown Entertainment LimitedAnnual Report 2013 111
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(c) Fair Value of Financial Instruments
Fair value is de? ned as the price that would be received to sell the asset or paid to transfer a liability (i.e. the exit price) in an orderly transaction between market participants at the measurement date. The Group estimated the fair values using appropriate valuation methodologies and market information available as of the balance sheet date.
(d) Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand, demand deposits and highly liquid investments which are unrestricted as to withdrawal and use, and which have maturities of three months or less when purchased.
Cash and cash equivalents are placed with ? nancial institutions with high-credit ratings and quality.
(e) Restricted Cash
The current portion of restricted cash represents those cash deposited into bank accounts which are restricted as to withdrawal and use and the Group expected those fund will be released or utilized in accordance with the terms of the respective agreements within the next twelve months, while the non-current portion of restricted cash represents those fund that will not be released or utilized within the next twelve months. Restricted cash as of December 31, 2013 comprises of i) bank accounts that are restricted for withdrawal and for payment of Studio City project costs in accordance with the terms of the $825,000 8.5% senior notes, due 2020 (the Studio City Notes) and other associated agreements; ii) a subsidiarys Taiwan branch of? ces deposit account in Taiwan which was frozen by the Taiwanese authorities in January 2013 for investigation of certain alleged violations of Taiwan banking laws by certain employees of the Taiwan branch of? ce; and iii) cash in escrow account, which was setup in March 2013, that is restricted for payment of City of Dreams Manila project costs in accordance with the terms of the provisional license (the Provisional License) as disclosed in Note 21(a) issued by the Philippine Amusement and Gaming Corporation (PAGCOR). The restricted cash for proceeds on the Renminbi (RMB) 2,300,000,000 3.75% bonds due 2013 (the RMB Bonds) deposited into a bank account for securing a Hong Kong dollar deposit-linked loan facility (the Deposit-Linked Loan) was released upon prepayment in full of the Deposit-Linked Loan by the Group on March 4, 2013 as disclosed in Note 12.
(f) Accounts Receivable and Credit Risk
Financial instruments that potentially subject the Group to concentrations of credit risk consist principally of casino receivables. The Group issues credit in the form of markers to approved casino customers following investigations of creditworthiness including to its gaming promoters in Macau, which receivable can be offset against commissions payable and any other value items held by the Group to the respective customer and for which the Group intends to set-off when required. As of December 31, 2013 and 2012, a substantial portion of the Groups markers were due from customers residing in foreign countries. Business or economic conditions, the legal enforceability of gaming debts, or other signi? cant events in foreign countries could affect the collectability of receivables from customers and gaming promoters residing in these countries.
112 Melco Crown Entertainment LimitedAnnual Report 2013
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(f) Accounts Receivable and Credit Risk (continued)
Accounts receivable, including casino, hotel and other receivables, are typically non-interest bearing and are initially recorded at cost. Accounts are written off when management deems it is probable the receivable is uncollectible. Recoveries of accounts previously written off are recorded when received. An estimated allowance for doubtful debts is maintained to reduce the Groups receivables to their carrying amounts, which approximates fair value. The allowance is estimated based on speci? c review of customer accounts as well as managements experience with collection trends in the casino industry and current economic and business conditions. Management believes that as of December 31, 2013 and 2012, no signi? cant concentrations of credit risk existed for which an allowance had not already been recorded.
(g) Inventories
Inventories consist of retail merchandise, food and beverage items and certain operating supplies, which are stated at the lower of cost or market value. Cost is calculated using the ? rst-in, ? rst-out, average and speci? c identi? cation methods. Write downs of potentially obsolete or slow-moving inventory are recorded based on managements speci? c analysis of inventory.
(h) Property and Equipment
Property and equipment are stated at cost less accumulated depreciation. Impairment losses and gains or losses on dispositions of property and equipment are included in operating income. Major additions, renewals and betterments are capitalized, while maintenance and repairs are expensed as incurred.
During the construction and development stage of the Groups casino gaming and entertainment resort facilities, direct and incremental costs related to the design and construction, including costs under the construction contracts, duties and tariffs, equipment installation, shipping costs, payroll and payroll-bene? t related costs, depreciation of plant and equipment used, applicable portions of interest and amortization of deferred ? nancing costs, are capitalized in property and equipment. The capitalization of such costs begins when the construction and development of a project starts and ceases once the construction is substantially completed or development activity is suspended for more than a brief period.
Depreciation and amortization expense related to capitalized construction costs and other property and equipment is recognized from the time each asset is placed in service. This may occur at different stages as casino gaming and entertainment resort facilities are completed and opened.
Property and equipment and other long-lived assets with a ? nite useful life are depreciated and amortized on a straight-line basis over the assets estimated useful life. Estimated useful lives are as follows:
Classi?cation Estimated Useful Life Buildings 7 to 25 years or over the term of the land use right agreement or lease agreement, whichever is shorter Aircraft 10 years Leasehold improvements 3 to 10 years or over the lease term, whichever is shorter Furniture, ?xtures and equipment 2 to 10 years Motor vehicles 5 years Plant and gaming machinery 3 to 5 years
Melco Crown Entertainment LimitedAnnual Report 2013 113
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(i) Capitalization of Interest and Amortization of Deferred Financing Costs
Interest and amortization of deferred ? nancing costs incurred on funds used to construct the Groups casino gaming and entertainment resort facilities during the active construction period are capitalized. Interest subject to capitalization primarily includes interest paid or payable on loans from shareholders, the Groups senior secured credit facility as entered into on September 5, 2007 (the City of Dreams Project Facility), interest rate swap agreements, $600,000 10.25% senior notes, due 2018 (the 2010 Senior Notes), the RMB Bonds, the Deposit-Linked Loan, the City of Dreams Project Facility amended on June 30, 2011 (the 2011 Credit Facilities), $1,000,000 5% senior notes, due 2021 (the 2013 Senior Notes), the Studio City Notes, the land premium payables for the land use rights where City of Dreams and Studio City are located and the capital lease obligations. The capitalization of interest and amortization of deferred ? nancing costs ceases once a project is substantially completed or development activity is suspended for more than a brief period. The amount to be capitalized is determined by applying the weighted average interest rate of the Groups outstanding borrowings to the average amount of accumulated capital expenditures for assets under construction during the year and is added to the cost of the underlying assets and amortized over their respective useful lives. Total interest expenses incurred amounted to $183,647, $120,021 and $116,963, of which $30,987, $10,410 and $3,157 were capitalized for the years ended December 31, 2013, 2012 and 2011, respectively. No amortization of deferred ? nancing costs were capitalized during the years ended December 31, 2013, 2012 and 2011.
(j) Gaming Subconcession, Net
The gaming subconcession is capitalized based on the fair value of the gaming subconcession agreement as of the date of acquisition of Melco Crown (Macau) Limited (Melco Crown Macau), an indirect subsidiary of the Company, in 2006, and amortized using the straight-line method over the term of agreement which is due to expire in June 2022.
(k) Goodwill and Intangible Assets, Net
Goodwill represents the excess of acquisition cost over the fair value of tangible and identi? able intangible net assets of any business acquired. Goodwill is not amortized, but is tested for impairment at the reporting unit level on an annual basis, and between annual tests when circumstances indicate that the carrying value of goodwill may not be recoverable. An impairment loss is recognized in an amount equal to the excess of the carrying amount over the implied fair value.
Intangible assets other than goodwill are amortized over their useful lives unless their lives are determined to be inde? nite in which case they are not amortized. Intangible assets are carried at cost, less accumulated amortization. The Groups finite-lived intangible asset consists of the gaming subconcession. Finite-lived intangible assets are amortized over the shorter of their contractual terms or estimated useful lives. The Groups intangible assets with indefinite lives represent Mocha Clubs trademarks, which are tested for impairment on an annual basis or when circumstances indicate that the carrying value of the intangible assets may not be recoverable.
114 Melco Crown Entertainment LimitedAnnual Report 2013
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(l) Impairment of Long-Lived Assets (Other Than Goodwill)
The Group evaluates the recoverability of long-lived assets with ? nite lives based on its classi? cation as a) held for sale or b) to be held and used. Several criteria must be met before an asset is classi? ed as held for sale, including that management with the appropriate authority commits to a plan to sell the asset at a reasonable price in relation to its fair value and is actively seeking a buyer. For assets held for sale, the Group recognizes the assets at the lower of carrying value or fair market value less costs to sell, as estimated based on comparable asset sales, offers received, or a discounted cash flow model. For assets to be held and used, the Group evaluates their recoverability whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted future cash ? ows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash ? ows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds its fair value.
(m) Deferred Financing Costs
Direct and incremental costs incurred in obtaining loans or in connection with the issuance of long-term debt are capitalized and amortized over the terms of the related debt agreements using the effective interest method. Approximately $18,159, $13,272 and $14,203 were amortized during the years ended December 31, 2013, 2012 and 2011, respectively.
(n) Land Use Rights, Net
Land use rights are recorded at cost less accumulated amortization. Amortization is provided over the estimated lease term of the land on a straight-line basis.
(o) Revenue Recognition and Promotional Allowances
The Group recognizes revenue at the time persuasive evidence of an arrangement exists, the service is provided or the retail goods are sold, prices are ? xed or determinable and collection is reasonably assured.
Casino revenues are measured by the aggregate net difference between gaming wins and losses less accruals for the anticipated payouts of progressive slot jackpots, with liabilities recognized for funds deposited by customers before gaming play occurs and for chips in the customers possession.
The Group follows the accounting standards for reporting revenue gross as a principal versus net as an agent, when accounting for operations of Taipa Square Casino and Grand Hyatt Macau hotel. For the operations of Taipa Square Casino, given the Group operates the casino under a right to use agreement with the owner of the casino premises and has full responsibility for the casino operations in accordance with its gaming subconcession, it is the principal and casino revenue is therefore recognized on a gross basis. For the operations of Grand Hyatt Macau hotel, the Group is the owner of the hotel property, and the hotel manager operates the hotel under a management agreement providing management services to the Group, and the Group receives all rewards and takes substantial risks associated with the hotel business, it is the principal and the transactions of the hotel are therefore recognized on a gross basis.
Rooms, food and beverage, entertainment, retail and other revenues are recognized when services are performed. Advance deposits on rooms and advance ticket sales are recorded as customer deposits until services are provided to the customer. Minimum operating and right to use fee, adjusted for contractual base fee and operating fee escalations, are included in entertainment, retail and other revenues and are recognized on a straight-line basis over the terms of the related agreement.
Melco Crown Entertainment LimitedAnnual Report 2013 115
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(o) Revenue Recognition and Promotional Allowances (continued)
Revenues are recognized net of certain sales incentives which are required to be recorded as a reduction of revenue; consequently, the Groups casino revenues are reduced by discounts, commissions and points earned in customer loyalty programs, such as the players club loyalty program.
The retail value of rooms, food and beverage, entertainment, retail and other services furnished to guests without charge is included in gross revenues and then deducted as promotional allowances. The estimated cost of providing such promotional allowances for the years ended December 31, 2013, 2012 and 2011 is reclassi? ed from rooms costs, food and beverage costs, entertainment, retail and other services costs and is included in casino expenses as follows:
Year Ended December 31, 2013 2012 2011 Rooms $19,828 $16,819 $12,696 Food and beverage 43,838 39,014 28,653 Entertainment, retail and others 8,301 7,238 6,510 $71,967 $63,071 $47,859 (p) Point-loyalty Programs
The Group operates different loyalty programs in certain of its properties to encourage repeat business from loyal slot machine customers and table games patrons. Members earn points based on gaming activity and such points can be redeemed for free play and other free goods and services. The Group accrues for loyalty program points expected to be redeemed for cash and free play as a reduction to gaming revenue and accrues for loyalty program points expected to be redeemed for free goods and services as casino expense. The accruals are based on managements estimates and assumptions regarding the redemption value, age and history with expiration of unused points resulting in a reduction of the accruals.
(q) Gaming Taxes
The Group is subject to taxes based on gross gaming revenue in Macau. These gaming taxes are determined from an assessment of the Groups gaming revenue and are recorded as an expense within the Casino line item in the consolidated statements of operations. These taxes totaled $2,479,958, $2,024,697 and $1,948,652 for the years ended December 31, 2013, 2012 and 2011, respectively.
(r) Pre-opening Costs
Pre-opening costs, consist primarily of marketing expenses and other expenses related to new or startup operations and are expensed as incurred. The Group incurred pre-opening costs in connection with City of Dreams Manila and Studio City since its acquisition by the Group in December 2012 and July 2011, respectively, as disclosed in Note 25, and continues to incur such costs related to City of Dreams Manila, Studio City and other one-off activities related to the marketing of new facilities and operations.
(s) Development Costs
Development costs include costs associated with the Groups evaluation and pursuit of new business opportunities, which are expensed as incurred.
116 Melco Crown Entertainment LimitedAnnual Report 2013
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(t) Advertising Expenses
The Group expenses all advertising costs as incurred. Advertising costs incurred during development periods are included in pre-opening costs. Once a project is completed, advertising costs are mainly included in general and administrative expenses. Total advertising costs were $37,481, $37,096 and $31,556 for the years ended December 31, 2013, 2012 and 2011, respectively.
(u) Foreign Currency Transactions and Translations
All transactions in currencies other than functional currencies of the Company during the year are remeasured at the exchange rates prevailing on the respective transaction dates. Monetary assets and liabilities existing at the balance sheet date denominated in currencies other than functional currencies are remeasured at the exchange rates existing on that date. Exchange differences are recorded in the consolidated statements of operations.
The functional currencies of the Company and its major subsidiaries are the United States dollar ($ or US$), the Hong Kong dollar (HK$), the Macau Pataca (MOP) or the Philippine Peso (PHP), respectively. All assets and liabilities are translated at the rates of exchange prevailing at the balance sheet date and all income and expense items are translated at the average rates of exchange over the year. All exchange differences arising from the translation of subsidiaries ? nancial statements are recorded as a component of comprehensive income (loss).
(v) Share-based Compensation Expenses
The Group issued restricted shares and share options under its share incentive plans during the years ended December 31, 2013, 2012 and 2011. During the year ended December 31, 2013, the Companys subsidiary, MCP, adopted a share incentive plan (the MCP Share Incentive Plan) and issued restricted shares and share options of MCP.
The Group measures the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award and recognizes that cost over the service period. Compensation is attributed to the periods of associated service and such expense is being recognized on a straight-line basis over the vesting period of the awards. Forfeitures are estimated at the time of grant, with such estimate updated periodically and with actual forfeitures recognized currently to the extent they differ from the estimate.
Further information on the Groups share-based compensation arrangements is included in Note 18.
(w) Income Tax
The Group is subject to income taxes in Hong Kong, Macau, the United States of America, the Philippines and other jurisdictions where it operates.
Deferred income taxes are recognized for all signi? cant temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated ? nancial statements. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The components of the deferred tax assets and liabilities are individually classi? ed as current and non-current based on the characteristics of the underlying assets and liabilities. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.
Melco Crown Entertainment LimitedAnnual Report 2013 117
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(w) Income Tax (continued)
The Groups income tax returns are subject to examination by tax authorities in the jurisdictions where it operates. The Group assesses potentially unfavorable outcomes of such examinations based on accounting standards for uncertain income taxes. These accounting standards utilize a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax bene? t as the largest amount which is more than 50% likely, based solely on the technical merits, of being sustained on examinations.
(x) Net Income Attributable to Melco Crown Entertainment Limited Per Share
Basic net income attributable to Melco Crown Entertainment Limited per share is calculated by dividing the net income attributable to Melco Crown Entertainment Limited by the weighted average number of ordinary shares outstanding during the year.
Diluted net income attributable to Melco Crown Entertainment Limited per share is calculated by dividing the net income attributable to Melco Crown Entertainment Limited by the weighted average number of ordinary shares outstanding during the year adjusted to include the potentially dilutive effect of outstanding share-based awards.
The weighted average number of ordinary and ordinary equivalent shares used in the calculation of basic and diluted net income attributable to Melco Crown Entertainment Limited per share consisted of the following:
Year Ended December 31, 2013 2012 2011 Weighted average number of ordinary shares outstanding used inthe calculation of basic net income attributable to Melco Crown Entertainment Limited per share 1,649,678,643 1,645,346,902 1,604,213,324 Incremental weighted average number of ordinary shares fromassumed vesting of restricted shares and exercise of share optionsusing the treasury stock method 14,519,448 12,916,094 12,641,358 Weighted average number of ordinary shares outstanding usedin the calculation of diluted net income attributable to Melco Crown Entertainment Limited per share 1,664,198,091 1,658,262,996 1,616,854,682
During the years ended December 31, 2013, 2012 and 2011, nil, 1,901,136 and 5,547,036 outstanding share options as at December 31, 2013, 2012 and 2011, respectively, were excluded from the computation of diluted net income attributable to Melco Crown Entertainment Limited per share as their effect would have been anti-dilutive.
118 Melco Crown Entertainment LimitedAnnual Report 2013
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(y) Accounting for Derivative Instruments and Hedging Activities
The Group uses derivative ? nancial instruments such as ? oating-for-? xed interest rate swap agreements and forward exchange rate contracts to manage its risks associated with interest rate ? uctuations in accordance with lenders requirements under the City of Dreams Project Facility and exchange rate ? uctuations for the interest payments of the RMB Bonds. The Group accounts for derivative ? nancial instruments in accordance with applicable accounting standards. All derivative instruments are recognized in the consolidated ? nancial statements at fair value at the balance sheet date. Any changes in fair value are recorded in the consolidated statements of operations or accumulated other comprehensive income, depending on whether the derivative is designated and quali? es for hedge accounting, the type of hedge transaction and the effectiveness of the hedge. The estimated fair values of interest rate swap agreements and forward exchange rate contracts are based on a standard valuation model that projects future cash ? ows and discounts those future cash ? ows to a present value using market-based observable inputs such as interest rate yields and market forward exchange rates.
All outstanding interest rate swap agreements and forward exchange rate contracts expired during the year ended December 31, 2012. Further information on the Groups interest rate swap agreements and forward exchange rate contracts are included in Note 12.
(z) Comprehensive Income and Accumulated Other Comprehensive Losses
Comprehensive income includes net income, foreign currency translation adjustments, change in the fair value of interest rate swap agreements, change in fair value of forward exchange rate contracts and reclassi? cation to earnings upon settlement of forward exchange rate contracts and is reported in the consolidated statements of comprehensive income. On June 30, 2011, the Group amended the City of Dreams Project Facility and the accumulated losses of interest rate swap agreements were reclassi? ed to earnings as the interest rate swap agreements no longer quali? ed for hedge accounting immediately after the amendment of the City of Dreams Project Facility. Further information on the amendment of the City of Dreams Project Facility is included in Note 12.
As of December 31, 2013 and 2012, the Groups accumulated other comprehensive losses represented foreign currency translation adjustments.
Melco Crown Entertainment LimitedAnnual Report 2013 119
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(aa) Recent Changes in Accounting Standards
Newly Adopted Accounting Pronouncements:
In July 2012, the Financial Accounting Standards Board (FASB) issued amended accounting guidance to simplify testing inde? nite-lived intangible assets, other than goodwill, for impairment. The amended guidance allows companies to perform a qualitative assessment to determine whether further impairment testing of indefinite-lived intangible assets is necessary. An entity is not required to calculate the fair value of an inde? nite-lived intangible asset and perform the quantitative impairment test unless the entity determines that it is more-likely-than-not that the asset is impaired. The adoption of this amended standard was effective for the Group as of January 1, 2013 and did not have a material impact on the Groups consolidated ? nancial results or disclosures.
In February 2013, the FASB issued authoritative guidance on the reporting of reclassifications out of accumulated other comprehensive income. The guidance requires an entity to present, either on the face of the statement where net income is presented or in the notes, signi? cant amounts reclassi? ed out of accumulated other comprehensive income by the respective line items of net income if the amount is reclassi? ed to net income in its entirety in the same reporting period. The adoption of this guidance was effective for the Group as of January 1, 2013 and did not have a material effect on the Groups consolidated financial results or disclosures.
Recent Accounting Pronouncements Not Yet Adopted:
In February 2013, the FASB issued an authoritative pronouncement related to obligations resulting from joint and several liability arrangements for which the total amount of the obligation is ? xed at the reporting date. The pronouncement provides guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this pronouncement is ? xed at the reporting date, except for obligations addressed within existing guidance in U.S. GAAP. The guidance requires an entity to measure those obligations as the sum of the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors. The guidance in this pronouncement also requires an entity to disclose the nature and amount of the obligation as well as other information about those obligations. The amendments are effective for interim and fiscal years beginning after December 15, 2013, with early adoption permitted. The amendments in this Accounting Standards Updates should be applied retrospectively to all prior periods presented for those obligations resulting from joint and several liability arrangements within the scope that exist at the beginning of an entitys ? scal year of adoption. An entity may elect to use hindsight for the comparative periods (if it changed its accounting as a result of adopting the amendments in this pronouncement) and should disclose that fact. The adoption of this amended guidance is not expected to have a material impact on the Groups consolidated ? nancial results or disclosures.
120 Melco Crown Entertainment LimitedAnnual Report 2013
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(aa) Recent Changes in Accounting Standards (continued)
Recent Accounting Pronouncements Not Yet Adopted: (continued)
In March 2013, the FASB issued an authoritative pronouncement related to parents accounting for the cumulative translation adjustment upon derecognition of certain subsidiaries or groups of assets within a foreign entity or of an investment in a foreign entity. When a reporting entity (parent) ceases to have a controlling ? nancial interest in a subsidiary or group of assets that is a nonpro? t activity or a business (other than a sale of in substance real estate or conveyance of oil and gas mineral rights) within a foreign entity, the parent is required to release any related cumulative translation adjustment into net income. Accordingly, the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets had resided. The amendments are effective for interim and ? scal years beginning after December 15, 2013, with early adoption permitted. The amendments should be applied prospectively to derecognition events occurring after the effective date. Prior periods should not be adjusted. The adoption of this amended guidance is not expected to have a material impact on the Groups consolidated ? nancial results or disclosures.
In July 2013, the FASB issued a pronouncement which provides guidance on ? nancial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The amendments require an entity to present an unrecognized tax bene? t, or a portion of an unrecognized tax bene? t, in the ? nancial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax bene? t should be presented in the ? nancial statements as a liability and should not be combined with deferred tax assets. The amendments are effective for interim and ? scal years beginning after December 15, 2013, with early adoption permitted. The amendments should be applied prospectively to all unrecognized tax bene? ts that exist at the effective date. Retrospective application is permitted. The adoption of this amended guidance is not expected to have a material impact on the Groups consolidated ? nancial results or disclosures.
Melco Crown Entertainment LimitedAnnual Report 2013 121
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data) 3. ACCOUNTS RECEIVABLE, NET Components of accounts receivable, net are as follows: Casino Hotel Other Sub-total Less: allowance for doubtful debts December 31, 2013 $423,963 1,353 5,898 $431,214 (143,334) $287,880 2012 $426,796 2,390 5,007 $434,193 (113,264) $320,929
During the years ended December 31, 2013, 2012 and 2011, the Group has provided allowance for doubtful debts of $43,750, $26,566 and $36,871 and has directly written off accounts receivable of $549, $1,850 and $932, respectively.
Movement of allowance for doubtful debts are as follows: Year Ended December 31, 2013 2012 2011 At beginning of year $113,264 $86,775 $41,490 Additional allowance, net of recoveries 43,750 26,566 36,871 Reclassi?ed (to) from long-term receivables, net (13,680) (77) 8,414 At end of year $143,334 $113,264 $86,775
The Group grants unsecured credit lines to gaming promoters based on pre-approved credit limits. The Group typically issues markers to gaming promoters with a credit period of 30 days. There are some gaming promoters for whom credit is granted on a revolving basis based on the Groups monthly credit risk assessment of such gaming promoters. Credit lines granted to all gaming promoters are subject to monthly review and settlement procedures. For other approved casino customers, the Group typically allows a credit period of 14 days to 28 days on issuance of markers following investigations of creditworthiness. An extended repayment term of typically 90 days may be offered to casino customers with large gaming losses and established credit history. The following is an analysis of accounts receivable by age presented based on payment due date, net of allowance:
December 31, 20132012 Current $187,377$227,534 130 days 57,72751,207 3160 days 11,6079,842 6190 days 11,8781,941 Over 90 days 19,29130,405 $287,880$320,929
122 Melco Crown Entertainment LimitedAnnual Report 2013
4. ASSETS HELD FOR SALE
On November 20, 2013, one of the Groups subsidiaries entered into a promissory agreement with a third party for planned disposal of its properties in Macau for a total consideration of HK$240,000,000 (equivalent to $30,848) and a cash deposit of HK$10,000,000 (equivalent to $1,285) was received by the Group on the same date. The sale of the properties was completed on February 18, 2014, further details is disclosed in Note 32(c). As of December 31, 2013, the total net carrying value of the properties held for sale amounted to $8,468.
5. PROPERTY AND EQUIPMENT, NET December 31, 2013 2012 Cost Buildings $2,693,753 $2,439,083 Furniture, ?xtures and equipment 449,732 430,941 Leasehold improvements 265,808 232,526 Plant and gaming machinery 162,763 153,660 Aircraft 54,632 54,632 Motor vehicles 10,055 7,629 Construction in progress 868,828 338,812 Sub-total $4,505,571 $3,657,283 Less: accumulated depreciation (1,196,725) (973,189) Property and equipment, net $3,308,846 $2,684,094
As of December 31, 2013 and 2012, construction in progress in relation to City of Dreams, Studio City and City of Dreams Manila included interest paid or payable on loans from shareholders, the City of Dreams Project Facility, interest rate swap agreements, RMB Bonds, 2011 Credit Facilities, Studio City Notes and the land premium payable for the land use right and capital lease obligations, amortization of deferred ? nancing costs and other direct incidental costs capitalized (representing insurance, salaries and wages and certain other professional charges incurred) which amounted to $102,246 and $44,824, respectively.
During the years ended December 31, 2013, 2012 and 2011, additions to property and equipment amounted to $912,355, $283,998 and $236,555, respectively and disposals of property and equipment at carrying amount were $2,822, $1,310 and $655, respectively.
Buildings and furniture, ? xtures and equipment with net book values amounted to $288,978 and $997, respectively, were held under capital lease as of December 31, 2013. No buildings or furniture, ? xtures and equipment were held under capital lease as of December 31, 2012. Further information of the lease arrangement is included in Note 13.
Melco Crown Entertainment LimitedAnnual Report 2013 123
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data) 6. GAMING SUBCONCESSION, NET December 31, 2013 2012 Deemed cost $900,000 $900,000 Less: accumulated amortization (414,969) (357,732) Gaming subconcession, net $485,031 $542,268
The deemed cost was determined based on the estimated fair value of the gaming subconcession contributed by a shareholder of the Company in 2006. The gaming subconcession is amortized on a straight-line basis over the term of the gaming subconcession agreement which expires in June 2022. The Group expects that amortization of the gaming subconcession will be approximately $57,237 each year from 2014 through 2021, and approximately $27,135 in 2022.
7. GOODWILL AND INTANGIBLE ASSETS, NET
Goodwill relating to Mocha Clubs and other intangible assets with inde? nite useful lives, representing trademarks of Mocha Clubs, are not amortized. Goodwill and intangible assets arose from the acquisition of Mocha Slot Group Limited and its subsidiaries by the Group in 2006.
To assess potential impairment of goodwill, the Group performs an assessment of the carrying value of the reporting units at least on an annual basis or when events occur or circumstances change that would more likely than not reduce the estimated fair value of those reporting units below their carrying value. If the carrying value of a reporting unit exceeds its fair value, the Group would perform the second step in its assessment process and record an impairment loss to earnings to the extent the carrying amount of the reporting units goodwill exceeds its implied fair value. The Group estimates the fair value of those reporting units through internal analysis and external valuations, which utilize income and market valuation approaches through the application of capitalized earnings, discounted cash ? ow and market comparable methods. These valuation techniques are based on a number of estimates and assumptions, including the projected future operating results of the reporting unit, discount rates, long-term growth rates and market comparable.
Trademarks of Mocha Clubs are tested for impairment at least annually or when events occur or circumstances change that would more likely than not reduce the estimated fair value of trademarks below its carrying value using the relief-from-royalty method. Under this method, the Group estimates the fair value of the trademarks through internal and external valuations, mainly based on the incremental after-tax cash ? ow representing the royalties that the Group is relieved from paying given it is the owner of the trademarks. These valuation techniques are based on a number of estimates and assumptions, including the projected future revenues of the trademarks calculated using an appropriate royalty rate, discount rate and long-term growth rates.
The Group has performed annual tests for impairment of goodwill and trademarks in accordance with the accounting standards regarding goodwill and other intangible assets. No impairment loss has been recognized during the years ended December 31, 2013, 2012 and 2011.
124 Melco Crown Entertainment LimitedAnnual Report 2013
8. LONG-TERM PREPAYMENTS, DEPOSITS AND OTHER ASSETS Long-term prepayments, deposits and other assets consisted of the following: December 31, 2013 2012 Entertainment production costs $72,853 $70,356 Less: accumulated amortization (26,416) (16,603) Entertainment production costs, net $46,437 $53,753 Advance payments for construction costs 161,633 Prepayment of deferred ?nancing costs 79,906 19,450 Deposits and other 51,441 12,655 Long-term receivables, net 6,250 2,383 Long-term prepayments, deposits and other assets $345,667 $88,241
Entertainment production costs represent amounts incurred and capitalized for entertainment shows in City of Dreams. The Group amortized the entertainment production costs over 10 years or the respective useful life of the entertainment show, whichever is shorter.
Advance payments for construction costs are connected with the construction and ? t-out cost for Studio City and City of Dreams Manila and are not expected to be settled to the Group within the next ? nancial year.
Long-term receivables, net, represent casino receivables from casino customers where settlement is not expected within the next year. Aging of such balances are all over 90 days and include allowance for doubtful debts of $20,321 and $6,641 as of December 31, 2013 and 2012, respectively. During the year ended December 31, 2013, long-term receivables of $868 and allowance for doubtful debts of $868 were reclassi? ed to current; and current accounts receivable of $18,559 and allowance for doubtful debts of $14,548 were reclassi? ed to non-current. Reclassi? cations to current accounts receivable, net, are made when conditions support that it is probable for settlement of such balances to occur within one year.
Melco Crown Entertainment LimitedAnnual Report 2013 125
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data) 9. LAND USE RIGHTS, NET December 31, 2013 2012 Altira Macau Medium-term lease (Taipa Land) $146,434 $143,985 City of Dreams Medium-term lease (Cotai Land) 399,578 376,122 Studio City Medium-term lease (Studio City Land) 653,564 653,564 $1,199,576 $1,173,671 Less: accumulated amortization (247,958) (183,687) Land use rights, net $951,618 $989,984
Land use rights are recorded at cost less accumulated amortization. Amortization is provided over the estimated lease term of the land on a straight-line basis. The expiry dates of the leases of the land use rights of Altira Macau, City of Dreams and Studio City are March 2031, August 2033 and October 2026, respectively.
In January 2013, the Group recognized an additional land premium of approximately $2,449 for Taipa Land upon Altira Developments Limiteds (Altira Developments), an indirect subsidiary of the Company, acceptance of the initial terms for the revision of the land concession contract issued by the Macau Government further to an amendment request applied by Altira Developments in 2012 for an increase of the total gross ? oor area, to re? ect the construction plans approved by the Macau Government and to enable the ? nal registration of the Taipa Land. In June 2013, the Macau Government issued the ? nal amendment proposal for the revision of the land concession contract for Taipa Land. On July 15, 2013, Altira Developments paid the additional land premium of approximately $2,449 set forth in the ? nal amendment proposal, and accepted the terms of such proposal on July 16, 2013. The land grant amendment process was completed with the publication in the Macau of? cial gazette of such revision on December 18, 2013. Further details on the revised land amendment for Taipa Land is disclosed in Note 22(c).
In March 2013, the Group recognized an additional land premium of approximately $23,344 for Cotai Land upon Melco Crown (COD) Developments Limiteds (Melco Crown (COD) Developments), an indirect subsidiary of the Company and Melco Crown Macaus acceptance of the land grant amendment proposal for the land concession contract of the Cotai Land, issued by the Macau Government in February 2013 further to an amendment request applied by Melco Crown (COD) Developments in 2011. Such amendment proposal contemplating the development of an additional ? ve-star hotel areas in replacement of the four-star apartment hotel areas currently contemplated in such land grant, and the extension of the development period of the City of Dreams land grant until the date falling four years after publication of the amendment in the Macau of? cial gazette. In October 2013, the Macau Government issued the ? nal amendment proposal for the revision of the land concession contract for Cotai Land. On October 16, 2013, Melco Crown (COD) Developments paid a portion of the additional land premium of approximately $8,736 set forth in the final amendment proposal, and on October 17, 2013, Melco Crown (COD) Developments and Melco Crown Macau accepted the terms of such proposal. The land grant amendment process for Cotai Land was subsequently completed following the publication in the Macau of? cial gazette of such revision on January 29, 2014. Further details on the proposed land amendment for Cotai Land is disclosed in Note 22(c).
126 Melco Crown Entertainment LimitedAnnual Report 2013
9. LAND USE RIGHTS, NET (CONTINUED)
The Studio City Land was acquired upon acquisition of assets and liabilities as disclosed in Note 25(b). The cost of Studio City Land was recognized in accordance with proposed amendment terms of the land concession contract issued by the Macau Government and accepted by Studio City Developments Limited (Studio City Developments), an indirect subsidiary of the Company, in November 2006. In June 2012, the Group recognized an additional land premium upon Studio City Developments acceptance of the ? nal amendment proposal issued by the Macau Government, which was completed with the publication in the Macau of? cial gazette of such proposed amendment on July 25, 2012. Such amendment re? ected an increase in the gross ? oor area for construction and the extension of the development period to 72 months from the date of publication of such amendment contract. Further details on the ? nal amendment for Studio City Land is disclosed in Note 22(c).
10. ACCOUNTS PAYABLE
The following is an aged analysis of accounts payable presented based on payment due date:
December 31, 2013 2012 Within 30 days $8,429 $10,786 3160 days 341 1,157 6190 days 478 1,289 Over 90 days 577 513 $9,825 $13,745 11. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES December 31, 2013 2012 Construction costs payable $69,057 $61,350 Customer deposits and ticket sales 80,421 72,141 Gaming tax accruals 238,920 197,577 Interest expenses payable 30,529 20,254 Land use rights payable 50,500 53,000 Operating expense and other accruals and liabilities 166,504 119,584 Other gaming related accruals 29,157 24,524 Outstanding gaming chips and tokens 263,663 278,167 Payables for acquisition of assets and liabilities (Note 25(b)) 24,244 $928,751 $850,841
Melco Crown Entertainment LimitedAnnual Report 2013 127
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
12. LONG-TERM DEBT
Long-term debt consisted of the following:
December 31, 2013 2012 2013 Senior Notes $1,000,000 $ Studio City Notes 825,000 825,000 2011 Credit Facilities 673,883 1,014,729 Aircraft Term Loan 34,577 40,245 2010 Senior Notes(1) 593,967 RMB Bonds 367,645 Deposit-Linked Loan 353,278 $2,533,460 $3,194,864 Current portion of long-term debt (262,566) (854,940) $2,270,894 $2,339,924
City of Dreams Project Facility
On September 5, 2007, Melco Crown Macau (the Borrower) entered into the City of Dreams Project Facility, which was subsequently amended from time to time, with certain lenders in an aggregate amount of $1,750,000 to fund the City of Dreams project. The City of Dreams Project Facility consisted of a $1,500,000 term loan facility (the Term Loan Facility) and a $250,000 revolving credit facility (the Revolving Credit Facility). The Term Loan Facility would have matured on September 5, 2014 and was subject to quarterly amortization payments that commenced on December 5, 2010. The Revolving Credit Facility would have matured on September 5, 2012 or, if earlier, the date of repayment, prepayment or cancellation in full of the Term Loan Facility, and had no interim amortization payments. In addition, the Borrower was also subject to quarterly mandatory prepayments in respect of various amounts within certain af? liates and subsidiaries of the Borrower (together with the Borrower collectively referred to as the Borrowing Group) under the terms of the City of Dreams Project Facility.
Drawdowns on the Term Loan Facility were subject to satisfaction of conditions precedent speci? ed in the City of Dreams Project Facility and the Revolving Credit Facility was to be made available on a fully revolving basis from the date upon which the Term Loan Facility had been fully drawn, to the date that was one month prior to the Revolving Credit Facilitys ? nal maturity date.
128 Melco Crown Entertainment LimitedAnnual Report 2013
12. LONG-TERM DEBT (CONTINUED)
City of Dreams Project Facility (continued)
The indebtedness under the City of Dreams Project Facility was guaranteed by the Borrowing Group and security for the indebtedness included a ? rst-priority mortgage, security and charges over certain assets and items of the Borrowing Group as well as other customary security in accordance with the terms of the City of Dreams Project Facility. The City of Dreams Project Facility also contained certain covenants customary for such ? nancings and required the Borrowing Group to comply with certain ? nancial covenants. In addition, there were provisions that limited or prohibited payments of certain dividends and other distributions by the Borrowing Group to the Company or persons who are not members of the Borrowing Group (described in further detail in Note 20).
Borrowings under the City of Dreams Project Facility bore interest at the London Interbank Offered Rate (LIBOR) or Hong Kong Interbank Offered Rate (HIBOR) plus a margin of 2.75% per annum until substantial completion of the City of Dreams project, at which time the interest rate was reduced to LIBOR or HIBOR plus a margin of 2.50% per annum. The City of Dreams Project Facility also provided for further reductions in the margin if the Borrowing Group satis? ed certain prescribed leverage ratio tests upon completion of the City of Dreams project.
The Borrower was obligated to pay a commitment fee quarterly in arrears on the undrawn amount of the City of Dreams Project Facility throughout the availability period. The Borrower recognized loan commitment fees on the City of Dreams Project Facility of $461 during the year ended December 31, 2011.
In connection with the signing of the City of Dreams Project Facility, Melco Crown Macau entered into certain ? oating-for-? xed interest rate swap agreements during the years 2008 and 2009 to limit its exposure to interest rate risk. All these interest rate swap agreements expired during the years 2011 and 2012. Under the interest rate swap agreements, Melco Crown Macau paid a ? xed interest rate ranging from 1.96% to 4.74% per annum of the notional amount, and received variable interest which was based on the applicable HIBOR for each of the payment dates. Before the amendment of the City of Dreams Project Facility on June 30, 2011 as disclosed below, these interest rate swap agreements were expected to remain highly effective in ? xing the interest rate and qualify for cash ? ow hedge accounting. Therefore, there was no impact on the consolidated statements of operations from changes in the fair value of the hedging instruments. Instead the fair value of the instruments were recorded as assets or liabilities on the consolidated balance sheets, with an offsetting adjustment to the accumulated other comprehensive loss until the hedged interest expenses were recognized in the consolidated statements of operations. Immediately after the amendment of the City of Dreams Project Facility on June 30, 2011, the interest rate swap agreements no longer quali? ed for hedge accounting. Accordingly, the Group reclassi? ed the accumulated losses of $4,310 recognized in accumulated other comprehensive losses prior to the discontinuance of hedge accounting to the consolidated statements of operations for the year ended December 31, 2011. The subsequent changes in fair value of the interest rate swap agreements were recognized in the consolidated statements of operations during the years 2011 and 2012.
During the year ended December 31, 2011, the Borrower repaid $89,158 and prepaid $20,896 of the Term Loan Facility, according to the quarterly amortization payments and the quarterly mandatory prepayments, respectively, and the Borrower also made voluntary repayments of $7,022 before the amendment to the City of Dreams Project Facility on June 30, 2011 as described below.
Melco Crown Entertainment LimitedAnnual Report 2013 129
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
12. LONG-TERM DEBT (CONTINUED)
2011 Credit Facilities
On June 30, 2011, the City of Dreams Project Facility was amended pursuant to an amendment agreement entered into by, among others, the Borrower and certain lenders under the City of Dreams Project Facility on June 22, 2011. The 2011 Credit Facilities, which was subsequently amended from time to time, among other things: (i) reduced the Term Loan Facility to HK$6,241,440,000 (equivalent to $802,241) (the 2011 Term Loan Facility) and increased the Revolving Credit Facility to HK$3,120,720,000 (equivalent to $401,121) (the 2011 Revolving Credit Facility), both of which are denominated in Hong Kong dollars; (ii) introduced new lenders and remove certain lenders originally under the City of Dreams Project Facility; (iii) extended the repayment maturity date; (iv) reduced and removed certain restrictions imposed by the covenants in the City of Dreams Project Facility; and (v) removed MPEL (Delaware) LLC, a wholly-owned subsidiary of the Borrower which was subsequently dissolved on May 31, 2012, from the Borrowing Group (the 2011 Borrowing Group).
The ? nal maturity date of the 2011 Credit Facilities is June 30, 2016. The 2011 Term Loan Facility is repayable in quarterly instalments according to an amortization schedule which commenced on September 30, 2013. Each loan made under the 2011 Revolving Credit Facility is repayable in full on the last day of an agreed upon interest period in respect of the loan, generally ranging from one to six months, or rolling over subject to compliance with certain covenants and satisfaction of conditions precedent. The Borrower may make voluntary prepayments in respect of the 2011 Credit Facilities in a minimum amount of HK$160,000,000 (equivalent to $20,566), plus the amount of any applicable break costs. The Borrower is also subject to mandatory prepayment requirements in respect of various amounts within the 2011 Borrowing Group, including but not limited to: (i) the net proceeds received by any member of the 2011 Borrowing Group in respect of the compulsory transfer, seizure or acquisition by any governmental authority of the assets of any member of the 2011 Borrowing Group (subject to certain exceptions); (ii) the net proceeds of certain asset sales, subject to reinvestment rights and certain exceptions, which are in excess of $15,000; (iii) net termination, claim or settlement proceeds paid under the Borrowers subconcession or the 2011 Borrowing Groups land concessions, subject to certain exceptions; (iv) insurance proceeds net of expenses to obtain such proceeds under the property insurances relating to the total loss of all or substantially all of the Altira Macau gaming business; and (v) other insurance proceeds net of expenses to obtain such proceeds under any property insurances, subject to reinvestment rights and certain exceptions, which are in excess of $15,000.
Drawdowns on the 2011 Term Loan Facility were subject to satisfaction of conditions precedent speci? ed in the 2011 Credit Facilities and the 2011 Revolving Credit Facility is to be made available on a fully revolving basis to the date that is one month prior to the 2011 Revolving Credit Facilitys ? nal maturity date.
The indebtedness under the 2011 Credit Facilities is guaranteed by the 2011 Borrowing Group. Security for the 2011 Credit Facilities included: a ? rst priority mortgage over all land where Altira Macau and City of Dreams are located, such mortgages also cover all present and any future buildings on, and ? xtures to, the relevant land; an assignment of any land use rights under land concession agreements, leases or equivalents; charges over the bank accounts in respect of the 2011 Borrowing Group, subject to certain exceptions; assignment of the rights under certain insurance policies; ? rst priority security over the chattels, receivables and other assets of the 2011 Borrowing Group which are not subject to any security under any other security documentation; ? rst priority charges over the issued share capital of the 2011 Borrowing Group and equipment and tools used in the gaming business by the 2011 Borrowing Group; as well as other customary security.
130 Melco Crown Entertainment LimitedAnnual Report 2013
12. LONG-TERM DEBT (CONTINUED)
2011 Credit Facilities (continued)
The 2011 Credit Facilities also contain certain covenants customary for such ? nancings including, but not limited to: limitations on (i) incurring additional liens; (ii) incurring additional indebtedness (including guarantees); (iii) making certain investments; (iv) paying dividends and other restricted payments; (v) creating any subsidiaries; (vi) selling assets; and (vii) entering into any contracts for the construction or ? nancing of an additional hotel tower in connection with the development of City of Dreams except in accordance with plans approved by the lenders in accordance with the terms of the 2011 Credit Facilities. The 2011 Credit Facilities removed the ? nancial covenants under the City of Dreams Project Facility, and replaced them with, without limitation, a leverage ratio, total leverage ratio and interest cover ratio. The ? rst test date of the ? nancial covenants was September 30, 2011.
Management believes that the 2011 Borrowing Group was in compliance with all ? nancial covenants of the 2011 Credit Facilities as of December 31, 2013.
There are provisions that limit or prohibit certain payments of dividends and other distributions by the 2011 Borrowing Group to the Company or persons who are not members of the 2011 Borrowing Group (described in further detail in Note 20). As of December 31, 2013 and 2012, the net assets of the 2011 Borrowing Group of approximately $3,220,000 and $2,382,000, respectively, were restricted from being distributed under the terms of the 2011 Credit Facilities.
Borrowings under the 2011 Credit Facilities bear interest at HIBOR plus a margin ranging from 1.75% to 2.75% per annum as adjusted in accordance with the leverage ratio in respect of the 2011 Borrowing Group. The Borrower may select an interest period for borrowings under the 2011 Credit Facilities of one, two, three or six months or any other agreed period. The Borrower is obligated to pay a commitment fee quarterly in arrears from June 30, 2011 on the undrawn amount of the 2011 Revolving Credit Facility throughout the availability period. Loan commitment fees on the 2011 Credit Facilities amounting to $2,453, $1,324 and $950 were recognized during the years ended December 31, 2013, 2012 and 2011, respectively.
As of December 31, 2012, the 2011 Term Loan Facility has been fully drawn down and HK$1,653,154,570 (equivalent to $212,488) under the 2011 Revolving Credit Facility has also been drawn down. During the year ended December 31, 2013, the Group repaid HK$998,630,400 (equivalent to $128,358) under the 2011 Term Loan Facility according to the quarterly amortization schedule which commenced on September 30, 2013 and repaid HK$1,653,154,570 (equivalent to $212,488) under the 2011 Revolving Credit Facility. As of December 31, 2013, the Group had total outstanding borrowings of HK$5,242,809,600 (equivalent to $673,883) under the 2011 Credit Facilities. The entire 2011 Revolving Credit Facility of HK$3,120,720,000 (equivalent to $401,121) remains available for future drawdown.
The Group accounted for the amendment of the City of Dreams Project Facility as an extinguishment of debt because the difference between the applicable future cash ? ows under the 2011 Credit Facilities compared with the applicable future cash ? ows under the City of Dreams Project Facility as of the amendment date, June 30, 2011 was in excess of 10% of such applicable future cash ? ows. The Group wrote off the unamortized deferred ? nancing costs of $25,193 upon the extinguishment of the City of Dreams Project Facility as loss on extinguishment of debt in the consolidated statements of operations for the year ended December 31, 2011 and the 2011 Credit Facilities was recognized at fair value upon the extinguishment. In addition, the Group capitalized the third party fees and related issuance costs in relation to the 2011 Credit Facilities of $29,328 as deferred ? nancing costs.
Melco Crown Entertainment LimitedAnnual Report 2013 131
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
12. LONG-TERM DEBT (CONTINUED)
2010 Senior Notes
On May 17, 2010, MCE Finance Limited (MCE Finance, a wholly-owned subsidiary of the Company) issued and listed the 2010 Senior Notes of $600,000 on the Of? cial List of Singapore Exchange Securities Trading Limited (SGX-ST). The purchase price paid by the initial purchasers was 98.671% of the principal amount. The 2010 Senior Notes were general obligations of MCE Finance, secured by a first-priority pledge of the intercompany note (the Intercompany Note) representing the on-lending of the gross proceeds from the issuance of the 2010 Senior Notes by MCE Finance to an indirect subsidiary of MCE Finance to reduce the indebtedness under the City of Dreams Project Facility, ranked equally in right of payment to all existing and future senior indebtedness of MCE Finance and ranked senior in right of payment to any existing and future subordinated indebtedness of MCE Finance. The 2010 Senior Notes were effectively subordinated to all of MCE Finances existing and future secured indebtedness to the extent of the value of the assets securing such debt. The Company and MPEL International Limited (together, the Senior Guarantors), fully and unconditionally and jointly and severally guaranteed the 2010 Senior Notes on a senior secured basis. Certain other indirect subsidiaries of MCE Finance (the Subsidiary Group Guarantors), including Melco Crown Macau (together with the Senior Guarantors, the 2010 Senior Notes Guarantors), fully and unconditionally and jointly and severally guaranteed the 2010 Senior Notes on a senior subordinated secured basis. The guarantees provided by the Senior Guarantors were general obligations of the Senior Guarantors, ranked equally in right of payment with all existing and future senior indebtedness of the Senior Guarantors and ranked senior in right of payment to any existing and future subordinated indebtedness of the Senior Guarantors. The guarantees provided by the Subsidiary Group Guarantors are general obligations of the Subsidiary Group Guarantors, ranked subordinated in right of payment to indebtedness of such Subsidiary Group Guarantors obligations under the designated senior indebtedness described in the related offering memorandum and ranked senior in right of payment to any existing and future subordinated indebtedness of such Subsidiary Group Guarantors. Upon entering of the 2011 Credit Facilities, the guarantees provided under the 2010 Senior Notes were amended with the principal effect being that claims of noteholders under the 2010 Senior Notes against subsidiaries of MCE Finance that are obligors under the 2011 Credit Facilities would rank equally in right of payment with claims of lenders under the 2011 Credit Facilities. The 2010 Senior Notes would have matured on May 15, 2018. Interest on the 2010 Senior Notes was accrued at a rate of 10.25% per annum and was payable semi-annually in arrears on May 15 and November 15 of each year, commenced on November 15, 2010.
The net proceeds from the offering after deducting the original issue discount of approximately $7,974 and underwriting commissions and other expenses of approximately $14,960 was approximately $577,066. The Group used the net proceeds from the offering to reduce the indebtedness under the City of Dreams Project Facility by approximately $444,066 and deposited the remaining $133,000 in a bank account that was restricted for use to pay future City of Dreams Project Facilitys quarterly amortization payments commenced in December 2010. The restriction was released upon the amendment of the City of Dreams Project Facility on June 30, 2011 as described above. The 2010 Senior Notes were re? ected net of discount under long-term debt in the consolidated balance sheets. The Group capitalized the underwriting fee and related issuance costs in relation to the 2010 Senior Notes of $14,585 as deferred ? nancing costs.
MCE Finance had the option to redeem all or part of the 2010 Senior Notes at any time prior to May 15, 2014, at a make-whole redemption price. Thereafter, MCE Finance had the option to redeem all or a portion of the 2010 Senior Notes at any time at ? xed redemption prices that declined ratably over time.
Prior to May 15, 2013, MCE Finance had the option to redeem up to 35% of the 2010 Senior Notes with the net cash proceeds from one or more certain equity offerings at a fixed redemption price. In addition, under certain circumstances and subject to certain exceptions as more fully described in the indenture, MCE Finance also had the option to redeem in whole, but not in part of the 2010 Senior Notes at ? xed redemption prices.
132 Melco Crown Entertainment LimitedAnnual Report 2013
12. LONG-TERM DEBT (CONTINUED)
2010 Senior Notes (continued)
The indenture governing the 2010 Senior Notes contained certain covenants that, subject to certain exceptions and conditions, limited the ability of MCE Finance and its restricted subsidiaries to, among other things: (i) incur or guarantee additional indebtedness; (ii) make speci? ed restricted payments; (iii) issue or sell capital stock; (iv) sell assets; (v) create liens; (vi) enter into agreements that restrict the restricted subsidiaries ability to pay dividends, transfer assets or make intercompany loans; (vii) enter into transactions with shareholders or af? liates; and (viii) effect a consolidation or merger.
There were provisions under the indenture of the 2010 Senior Notes that limited or prohibited certain payments of dividends and other distributions by MCE Finance and its respective restricted subsidiaries to the Company or persons who were not MCE Finance or members of MCE Finance respective restricted subsidiaries, subject to certain exceptions and conditions (described in further detail in Note 20). As of December 31, 2012, the net assets of MCE Finance and its respective restricted subsidiaries of approximately $2,500,000 were restricted from being distributed under the terms of the 2010 Senior Notes.
MCE Finance had entered into a registration rights agreement whereby MCE Finance registered the notes to be issued in an exchange offer for the 2010 Senior Notes with the U.S. Securities and Exchange Commission in August 2010 and with further amendments ? led in October and November 2010 in connection with the exchange offer, which registration statement was effective on November 12, 2010.
On October 30, 2012, MCE Finance received unrevoked consents from the holders (the Holders) of the requisite aggregate principal amount of the 2010 Senior Notes necessary to approve certain proposed amendments to, among other things, allowed MCE Finance to (i) make an additional $400,000 of restricted payments to fund the Studio City project and (ii) have the ? exibility to transact with, and use any revenues or other payments generated or derived from, certain projects and to provide for certain other technical amendments (the Proposed Amendments) to the indenture governing the 2010 Senior Notes and executed a supplemental indenture to give effect to the Proposed Amendments. The Group capitalized the payments to the agent and Holders who had validly delivered a consent to the Proposed Amendments totaling $14,795 as deferred ? nancing costs and expensed the third party fee of $3,277 as a result of the aforementioned debt modi? cation.
On January 28, 2013, MCE Finance made a cash tender offer to repurchase the 2010 Senior Notes at a cash consideration plus accrued interest and also solicited consents to amend the terms of the 2010 Senior Notes to substantially remove the debt incurrence, restricted payment and other restrictive covenants (the Tender Offer). Closing of the Tender Offer and consent solicitation were conditioned upon MCE Finance receiving net proceeds from offering of the 2013 Senior Notes (as described below) in an amount suf? cient to repurchase the tendered 2010 Senior Notes and related fees and expenses and other general conditions. The Tender Offer expired on February 26, 2013 and $599,135 aggregate principal amount of the 2010 Senior Notes were tendered. On February 27, 2013, MCE Finance elected to redeem the remaining outstanding 2010 Senior Notes in aggregate principal amount of $865 on March 28, 2013, at a price equal to 100% of the principal amount outstanding plus applicable premium as of, and accrued and unpaid interest to March 28, 2013. The accounting for the total redemption costs of $102,497, unamortized deferred ? nancing costs of $23,793 and unamortized issue discount of $5,962 in relation to the 2010 Senior Notes as of the redemption date are disclosed as below under the 2013 Senior Notes.
Melco Crown Entertainment LimitedAnnual Report 2013 133
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
12. LONG-TERM DEBT (CONTINUED)
RMB Bonds
On May 9, 2011, the Company issued and listed the RMB Bonds of RMB2,300,000,000 (equivalent to $353,278 based on exchange rate on transaction date) on SGX-ST. The RMB Bonds were priced at par. The RMB Bonds were direct, general, unconditional, unsubordinated and unsecured obligations of the Company, which at all times ranked equally without any preference or priority among themselves and at least equally with all of the Companys other present and future unsecured and unsubordinated obligations, save for such obligations as may be preferred by provisions of law that were both mandatory and of general application. The RMB Bonds would have matured on May 9, 2013 and the interest on the RMB Bonds was accrued at a rate of 3.75% per annum and was payable semi-annually in arrears on May 9 and November 9 of each year, commenced on November 9, 2011.
The Company had the option to redeem in whole, but not in part under certain circumstances as de? ned in the indenture, the RMB Bonds at any time prior to May 9, 2012 at an additional redemption price. Thereafter, the Company had the option to redeem in whole, but not in part, the RMB Bonds at any time after May 9, 2012 at a ? xed redemption price.
The indenture governing the RMB Bonds contained certain negative pledge and ? nancial covenants, providing that the Company should not create or permit to subsist any security interest upon the whole or any part of the Companys present or future undertaking, assets or revenues to secure any relevant indebtedness or guarantee of relevant indebtedness without: (i) at the same time or prior thereto securing the RMB Bonds equally and rateably therewith to the satisfaction of the trustee under the RMB Bonds; or (ii) providing such other security for the RMB Bonds as the trustee may in its absolute discretion consider to be not materially less bene? cial to the interests of the holders of the RMB Bonds or as may be approved by an extraordinary resolution of bondholders. In addition, the Company was also required to comply with certain ? nancial covenants, including maintaining a speci? ed consolidated tangible net worth and a leverage ratio.
The Company capitalized the underwriting fee and related issuance costs in relation to the RMB Bonds of $6,619 as deferred ? nancing costs.
On March 11, 2013, the Company early redeemed the RMB Bonds in full in aggregate principal amount of RMB2,300,000,000 (equivalent to $368,177) together with accrued interest, which was partially funded from net proceeds from offering of the 2013 Senior Notes (described below). The Group wrote off the unamortized deferred ? nancing costs of $586 immediately before redemption of the RMB Bonds as loss on extinguishment of debt in the consolidated statements of operations for the year ended December 31, 2013.
134 Melco Crown Entertainment LimitedAnnual Report 2013
12. LONG-TERM DEBT (CONTINUED)
Deposit-Linked Loan
On May 20, 2011, the Company entered into the Deposit-Linked Loan with a lender in an amount of HK$2,748,500,000 (equivalent to $353,278 based on exchange rate on transaction date), which was secured by a deposit in an amount of RMB2,300,000,000 (equivalent to $353,278 based on exchange rate on transaction date) from the proceeds of the RMB Bonds as described above. The Deposit-Linked Loan would have matured on May 20, 2013 or, if earlier, at any time with 30 days prior notice given to the lender, the Company may prepay the whole or any part of not less than HK$500,000,000 (equivalent to $64,267) of the Deposit-Linked Loan outstanding. The Deposit-Linked Loan bore interest at a rate of 2.88% per annum and was payable semi-annually in arrears on May 8 and November 8 of each year, commenced on November 8, 2011. On the same date, the Company entered into two RMB forward exchange rate contracts in an aggregate amount of RMB52,325,000 (approximately $8,000) for settlement of the RMB Bonds interest payable at ? xed exchange rates on November 9, 2011 and May 9, 2012, respectively, and during the year ended December 31, 2012, the Company entered into another RMB forward exchange rate contract of RMB25,845,867 (approximately $4,000) for settlement of the RMB Bonds interest payable at ? xed exchange rate on November 9, 2012. During the years ended December 31, 2012 and 2011, the Company settled the outstanding forward exchange rate contracts and the gain on the forward exchange rate contracts of $138 and nil were reclassi? ed from accumulated other comprehensive losses to interest expenses, respectively.
The Company capitalized the underwriting fee and related issuance costs in relation to the Deposit-Linked Loan of $800 as deferred ? nancing costs. As of December 31, 2012, the RMB Bonds proceeds held as a security deposit of RMB2,300,000,000 (equivalent to $367,645), required to be set aside for the duration of this debt was recorded as current portion of restricted cash in the consolidated balance sheets.
On March 4, 2013, the Company prepaid in full the Deposit-Linked Loan in aggregate principal amount of HK$2,748,500,000 (equivalent to $353,278) with accrued interest and a deposit in an amount of RMB2,300,000,000 (equivalent to $368,177) from the proceeds of the RMB Bonds, for security of the Deposit-Linked Loan, was released on the same date.
Aircraft Term Loan
On June 25, 2012, MCE Transportation Limited (MCE Transportation), an indirect subsidiary of the Company, entered into a $43,000 term loan facility agreement to partly ? nance the acquisition of an aircraft (the Aircraft Term Loan). Principal and interest repayments are payable quarterly in arrears commenced on September 27, 2012 until maturity on June 27, 2019, interest is calculated based on LIBOR plus a margin of 2.80% per annum and the loan may be prepaid in whole or in part of not less than $1,000 and 10 days prior notice given. The Aircraft Term Loan is guaranteed by the Company and security includes a ? rst-priority mortgage on the aircraft itself; pledge over the MCE Transportation bank accounts; assignment of insurances (other than third party liability insurance); and an assignment of airframe and engine warranties. The Aircraft Term Loan must be prepaid in full if any of the following events occurs: (i) a change of control; (ii) the sale of all or substantially all of the components of the aircraft; (iii) the loss, damage or destruction of the entire or substantially the entire aircraft. Other covenants include lenders approval for any capital expenditure not incurred in the ordinary course of business or any subsequent indebtedness exceeding $1,000 by MCE Transportation. As of December 31, 2013, the Aircraft Term Loan has been fully drawn down and utilized with other funds of the Group, to fund the purchase of the aircraft. As of December 31, 2013 and 2012, the carrying value of aircraft was $46,437 and $51,900, respectively.
Melco Crown Entertainment LimitedAnnual Report 2013 135
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
12. LONG-TERM DEBT (CONTINUED)
2013 Senior Notes
On February 7, 2013, MCE Finance issued and listed the 2013 Senior Notes of $1,000,000 and priced at 100% at par on the SGX-ST. The 2013 Senior Notes are general obligations of MCE Finance, rank equally in right of payment to all existing and future senior indebtedness of MCE Finance and rank senior in right of payment to any existing and future subordinated indebtedness of MCE Finance and effectively subordinated to all of MCE Finances existing and future secured indebtedness to the extent of the value of the assets securing such debt. Certain subsidiaries of MCE Finance (the 2013 Senior Notes Guarantors) jointly, severally and unconditionally guarantee the 2013 Senior Notes on a senior basis. The guarantees are joint and several general obligations of the 2013 Senior Notes Guarantors, rank equally in right of payment with all existing and future senior indebtedness of the 2013 Senior Notes Guarantors, and rank senior in right of payment to any existing and future subordinated indebtedness of the 2013 Senior Notes Guarantors. The 2013 Senior Notes mature on February 15, 2021. Interest on the 2013 Senior Notes is accrued at a rate of 5% per annum and is payable semi-annually in arrears on February 15 and August 15 of each year, commenced on August 15, 2013.
The net proceeds from the offering of the 2013 Senior Notes, after deducting the underwriting commissions and other expenses of approximately $14,500, was approximately $985,500. The Group used part of the net proceeds from the offering to (i) repurchase in full the 2010 Senior Notes of $600,000 and fund the related redemption costs of the 2010 Senior Notes of $102,497 and (ii) for the partial repayment of the RMB Bonds on March 11, 2013. As a result, in accordance with the applicable accounting standards, the Group recorded a $50,256 loss on extinguishment of debt in the consolidated statements of operations for the year ended December 31, 2013 which comprised the portion of the redemption costs of $38,949, write off of respective portion of unamortized deferred ? nancing costs of $9,041 and unamortized issue discount of $2,266 related to the 2010 Senior Notes and recorded $10,538 costs associated with debt modi? cation in the consolidated statements of operations for the year ended December 31, 2013 which represented the portion of the underwriting fee and other third party costs incurred in connection with the issuance of the 2013 Senior Notes. The remaining portion of the underwriting fee and other third party costs of $6,523 were capitalized as deferred ? nancing costs.
MCE Finance has the option to redeem all or a portion of the 2013 Senior Notes at any time prior to February 15, 2016, at a make-whole redemption price. Thereafter, MCE Finance has the option to redeem all or a portion of the 2013 Senior Notes at any time at ? xed redemption prices that decline ratably over time.
MCE Finance has the option to redeem up to 35% of the 2013 Senior Notes with the net cash proceeds from one or more certain equity offerings at a ? xed redemption price at any time prior to February 15, 2016. In addition, under certain circumstances and subject to certain exceptions as more fully described in the indenture, MCE Finance also has the option to redeem in whole, but not in part of the 2013 Senior Notes at ? xed redemption prices.
The indenture governing the 2013 Senior Notes contains certain covenants that, subject to certain exceptions and conditions, limit the ability of MCE Finance and its restricted subsidiaries to, among other things: (i) incur or guarantee additional indebtedness; (ii) make specified restricted payments; (iii) issue or sell capital stock; (iv) sell assets; (v) create liens; (vi) enter into agreements that restrict the restricted subsidiaries ability to pay dividends, transfer assets or make intercompany loans; (vii) enter into transactions with shareholders or af? liates; and (viii) effect a consolidation or merger. As of December 31, 2013, management believes that MCE Finance was in compliance with each of the ? nancial restrictions and requirements.
136 Melco Crown Entertainment LimitedAnnual Report 2013
12. LONG-TERM DEBT (CONTINUED)
2013 Senior Notes (continued)
There are provisions under the indenture of the 2013 Senior Notes that limit or prohibit certain payments of dividends and other distributions by MCE Finance and its respective restricted subsidiaries to the Company or persons who are not MCE Finance or members of MCE Finance respective restricted subsidiaries, subject to certain exceptions and conditions (described in further detail in Note 20). As of December 31, 2013, the net assets of MCE Finance and its respective restricted subsidiaries of approximately $3,296,000 were restricted from being distributed under the terms of the 2013 Senior Notes.
Studio City Notes
On November 26, 2012, Studio City Finance Limited (Studio City Finance, an indirect subsidiary which the Company holds 60% interest) issued and listed the Studio City Notes of $825,000 priced at 100% at par on the SGX-ST. The Studio City Notes are general obligations of Studio City Finance, secured by a ? rst-priority security interest in certain speci? c bank accounts incidental to the Studio City Notes and a pledge of any intercompany loans from Studio City Finance to or on behalf of Studio City Investments Limited (Studio City Investments, a wholly-owned direct subsidiary of Studio City Finance and the immediate holding company of Studio City Company Limited (Studio City Company or the Studio City Borrower, a wholly-owned indirect subsidiary of Studio City Finance)) or its subsidiaries entered into subsequent to the issue date of the Studio City Notes, rank equally in right of payment to all existing and future senior indebtedness of Studio City Finance and rank senior in right of payment to any existing and future subordinated indebtedness of Studio City Finance. The Studio City Notes are effectively subordinated to all of Studio City Finances existing and future secured indebtedness to the extent of the value of the property and assets securing such indebtedness. All of the existing direct and indirect subsidiaries of Studio City Finance and any other future restricted subsidiaries that provide guarantees of certain speci? ed indebtedness (including the Studio City Project Facility as described below) (the Studio City Notes Guarantors) jointly, severally and unconditionally guarantee the Studio City Notes on a senior basis (the Guarantees). The Guarantees are general obligations of the Studio City Notes Guarantors, rank equally in right of payment with all existing and future senior indebtedness of the Studio City Notes Guarantors and rank senior in right of payment to any existing and future subordinated indebtedness of the Studio City Notes Guarantors. The Guarantees are effectively subordinated to the Studio City Notes Guarantors obligations under the Studio City Project Facility and any future secured indebtedness that is secured by property and assets of the Studio City Notes Guarantors to the extent of the value of such property and assets. The Studio City Notes mature on December 1, 2020 and the interest on the Studio City Notes is accrued at a rate of 8.50% per annum and is payable semi-annually in arrears on June 1 and December 1 of each year, commenced on June 1, 2013.
Melco Crown Entertainment LimitedAnnual Report 2013 137
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
12. LONG-TERM DEBT (CONTINUED)
Studio City Notes (continued)
The net proceeds from the offering, after deducting the underwriting commissions and other expenses of approximately $13,200, was approximately $811,800. Studio City Finance uses the net proceeds from the offering to fund the Studio City project and the related fees and expenses. The net proceeds from the offering was deposited in a bank account of Studio City Finance (the Escrow Account) and was restricted for use, which was subsequently released upon signing of the Studio City Project Facility on January 28, 2013. Upon release from the Escrow Account, all the net proceeds were deposited in a bank account of Studio City Finance (the Note Proceeds Account) and are available for payment of construction and development costs and other project costs of the Studio City project with conditions and sequence for disbursements in accordance with an agreement (the Note Disbursement and Account Agreement) as described below, except for a portion of net proceeds amounting to $239,594, which represents the sum of interest expected to accrue on the Studio City Notes through to the 41-month anniversary of their issue date, which was deposited in a bank account of Studio City Finance (the Note Interest Reserve Account), and is restricted for use to pay future interest payments until the opening date (as de? ned in the Studio City Project Facility, the Opening Date) of the Studio City project. Concurrent with the submission of the ? rst utilization request under the Studio City Project Facility, an amount equal to the six-month sum of interest due on the Studio City Notes of $35,063 will be released from the Note Interest Reserve Account and be deposited in a bank account (the Note Debt Service Reserve Account) of Studio City Company, the borrower under the Studio City Project Facility, and the remaining amount in the Note Interest Reserve Account (less an amount equal to the pro-rated portion of interest due on the next interest payment date) will be released and be deposited in a bank account of Studio City Company (the Revenue Account). The security agent of the Studio City Project Facility has security over the Note Debt Service Reserve Account and the Revenue Account.
During the year ended December 31, 2013, Studio City Finance repaid Studio City Notes interest expenses amounting to $71,099 with funds from the Note Interest Reserve Account. As of December 31, 2013, net proceeds of Studio City Notes amounted to $572,206 and $168,495 were placed in the Note Proceeds Account and Note Interest Reserve Account, respectively. The Group classi? ed 12-month sum of interest due on the Studio City Notes of $70,125 in the Note Interest Reserve Account and the entire balance of $572,206 in the Note Proceeds Account as current portion of restricted cash, while the remaining amount in the Note Interest Reserve Account of $98,370 was classi? ed as non-current portion of restricted cash on the consolidated balance sheets.
The Group capitalized the underwriting fee and related issuance costs in relation to the Studio City Notes of $21,669 as deferred ? nancing costs.
On November 26, 2012, Studio City Finance and Studio City Company entered into a Note Disbursement and Account Agreement with certain banks and other parties to, among other things, establish the conditions and sequence of funding of the Studio City project costs. The Studio City project costs are ? nanced in the following order:
|
|
the funding from the Company and the ultimate noncontrolling shareholder of Studio City Finance in an aggregate amount of $825,000 are used until it has been exhausted; |
|
|
thereafter, the proceeds in the Note Proceeds Account are used until they have been exhausted; and |
|
|
thereafter, the proceeds of the Studio City Project Facility, including any proceeds in any construction disbursement accounts or other accounts established under the Studio City Project Facility, to the extent established for such purpose under the Studio City Project Facility, are used until they have been exhausted. |
138 Melco Crown Entertainment LimitedAnnual Report 2013
12. LONG-TERM DEBT (CONTINUED)
Studio City Notes (continued)
The Studio City Notes are subject to a special mandatory redemption at a redemption price in the event that i) the Studio City Project Facility is not executed on or before March 31, 2013; and ii) the funds are not released from the Note Proceeds Account prior to January 28, 2014, the date that is one year from the date of the execution of the Studio City Project Facility due to the failure of the conditions precedent (subject to certain exceptions) to ? rst utilization of the Studio City Project Facility to be satis? ed or waived by such date. The ? rst condition was satis? ed with execution of the Studio City Project Facility on January 28, 2013 and the second conditions were subsequently satis? ed and the ? rst disbursement funds on the Studio City Notes were released from the Note Proceeds Account to a bank account of Studio City Finance (the Note Disbursement Account) for the Studio City project cost payments on January 17, 2014.
Studio City Finance has the option to redeem all or a portion of the Studio City Notes at any time prior to December 1, 2015, at an additional redemption price. Thereafter, Studio City Finance has the option to redeem all or a portion of the Studio City Notes at any time at ? xed redemption prices that decline ratably over time.
Studio City Finance has the option to redeem up to 35% of the Studio City Notes with the net cash proceeds of certain equity offerings at a ? xed redemption price at any time prior to December 1, 2015. In addition, under certain circumstances and subject to certain exceptions as more fully described in the indenture, Studio City Finance also has the option to redeem in whole, but not in part of the Studio City Notes at ? xed redemption prices.
The indenture governing the Studio City Notes contains certain covenants that, subject to certain exceptions and conditions, limit the ability of Studio City Finance and its restricted subsidiaries to, among other things: (i) incur or guarantee additional indebtedness; (ii) make speci? ed restricted payments; (iii) issue or sell capital stock; (iv) sell assets; (v) create liens; (vi) enter into agreements that restrict the restricted subsidiaries ability to pay dividends, transfer assets or make intercompany loans; (vii) enter into transactions with shareholders or af? liates; and (viii) effect a consolidation or merger. As of December 31, 2013, management believes that Studio City Finance was in compliance with each of the ? nancial restrictions and requirements.
There are provisions under the indenture of the Studio City Notes that limit or prohibit certain payments of dividends and other distributions by Studio City Finance and its respective restricted subsidiaries to the Company or persons who are not Studio City Finance or members of Studio City Finance respective restricted subsidiaries, subject to certain exceptions and conditions (described in further detail in Note 20). As of December 31, 2013 and 2012, the net assets of Studio City Finance and its respective restricted subsidiaries of approximately $171,000 and $252,000, respectively, were restricted from being distributed under the terms of the Studio City Notes.
Melco Crown Entertainment LimitedAnnual Report 2013 139
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
12. LONG-TERM DEBT (CONTINUED)
Studio City Project Facility
On January 28, 2013, the facility agreement for the senior secured credit facilities (the Studio City Project Facility) in an aggregate amount of HK$10,855,880,000 (equivalent to $1,395,357) to fund the Studio City project was executed. The Studio City Project Facility contained certain conforming and other minor changes to the terms and conditions set out in a commitment letter (the Commitment Letter) entered by the Company, New Cotai Investments, LLC (New Cotai Investments), the indirect holding company of New Cotai, LLC, the noncontrolling shareholder who owns a 40% interest in Studio City International Holdings Limited (Studio City International), an indirect subsidiary in which the Company holds a 60% interest and the Studio City Borrower with certain lenders (the Studio City Lenders) on October 19, 2012. The Studio City Project Facility is denominated in Hong Kong dollars with an aggregate amount of HK$10,855,880,000 (equivalent to $1,395,357) and consists of a HK$10,080,460,000 (equivalent to $1,295,689) term loan facility (the Studio City Term Loan Facility) and a HK$775,420,000 (equivalent to $99,668) revolving credit facility (the Studio City Revolving Credit Facility). The Studio City Term Loan Facility matures on January 28, 2018 and is subject to quarterly amortization payments commencing on the earlier of (i) December 31, 2016, the
|
|
rst ?scal quarter end date falling not less than 45 months after January 28, 2013; and (ii) the end of the second full |
|
|
scal quarter after the Opening Date of the Studio City project. Amounts under the Studio City Term Loan Facility |
may be borrowed from and after the date that certain conditions precedent are satis? ed until July 28, 2014, the date falling 18 months after January 28, 2013. The Studio City Revolving Credit Facility matures on January 28, 2018 and has no interim amortization. The Studio City Revolving Credit Facility may be utilized prior to the Opening Date for project costs by way of issue of letters of credit to a maximum of HK$387,710,000 (equivalent to $49,834), and may be borrowed in full on a revolving basis after the Opening Date. Borrowings under the Studio City Project Facility bear interest at HIBOR plus a margin of 4.50% per annum until the last day of the second full ? scal quarter after the Opening Date, at which time the interest rate shall bear interest at HIBOR plus a margin ranging from 3.75% to 4.50% per annum as determined in accordance with the total leverage ratio in respect of Studio City Investments, Studio City Company and its subsidiaries (together, the Studio City Borrowing Group).
The indebtedness under the Studio City Project Facility is guaranteed by Studio City Investments and its subsidiaries (other than the Studio City Borrower). Security for the Studio City Project Facility included: a ? rst priority mortgage over the land where Studio City is located, such mortgage will also cover all present and any future buildings on, and ? xtures to, the relevant land; an assignment of any land use rights under land concession agreements, leases or equivalent; as well as other customary security. Certain accounts of Melco Crown Macau relating solely to the operation of the Studio City gaming area are pledged as security for the Studio City Project Facility.
The Studio City Project Facility contains certain covenants that, subject to certain exceptions and conditions, limit the ability of Studio City Investments and its restricted subsidiaries to, among other things, (i) incur or guarantee additional indebtedness; (ii) make speci? ed restricted payments; (iii) issue or sell capital stock; (iv) sell assets; (v) create liens; (vi) paying dividends and other restricted payments; and (vii) effect a consolidation or merger. The Studio City Project Facility also contains certain ? nancial covenants and the ? rst test date of these ? nancial covenants is the earlier of June 30, 2016 and the end of the second full ? nancial quarter after Opening Date.
The Studio City Borrower is required to hedge not less than 50% of the outstanding indebtedness under the Studio City Term Loan Facility by way of interest rate swap agreements, caps, collars or other agreements agreed with the facility agent under the Studio City Project Facility to limit the impact of increases in interest rates on its ? oating rate debt, for a period of not less than three years from the date of the Studio City Project Facility. No hedge agreement has been entered as at December 31, 2013 as the Studio City Borrower has not drawn down on the Studio City Project Facility.
140 Melco Crown Entertainment LimitedAnnual Report 2013
12. LONG-TERM DEBT (CONTINUED)
Studio City Project Facility (continued)
There are provisions that limit or prohibit certain payments of dividends and other distributions by the Studio City Borrowing Group to the Company or persons who are not members of the Studio City Borrowing Group (described in further detail in Note 20). As of December 31, 2013, the net assets of Studio City Investments and its respective restricted subsidiaries of approximately $217,000 were restricted from being distributed under the terms of the Studio City Project Facility.
The Studio City Borrower is obligated to pay a commitment fee quarterly in arrears on the undrawn amount of the Studio City Project Facility throughout the availability period which started from January 28, 2013. The Studio City Borrower recognized loan commitment fees on the Studio City Project Facility of $23,190 during the year ended December 31, 2013.
In connection with the Studio City Project Facility, Studio City International is required to procure a contingent equity undertaking or similar (with a liability cap of $225,000) granted in favor of the security agent for the Studio City Project Facility to, amongst other things, pay agreed project costs (i) associated with construction of Studio City (ii) for which the facility agent under the Studio City Project Facility has determined there is no other available funding under the terms of the Studio City Project Facility. In support of such contingent equity undertaking, Studio City International has deposited and maintained a bank balance of $225,000 in an account secured in favor of the security agent for the Studio City Project Facility (Cash Collateral) as of December 31, 2013. The Cash Collateral is required to be maintained until the construction completion date of the Studio City has occurred, certain debt service reserve and accrual accounts have been funded to the required balance and the ? nancial covenants have been complied with. As of December 31, 2013, the Cash Collateral is classi? ed as non-current portion of restricted cash in the consolidated balance sheets.
The Studio City Borrower had not drawn down on the Studio City Term Loan Facility and the Studio City Revolving Credit Facility during the year ended December 31, 2013. As of December 31, 2013, the Studio City Term Loan Facility of HK$10,080,460,000 (equivalent to $1,295,689) and the Studio City Revolving Credit Facility of HK$775,420,000 (equivalent to $99,668) remains available for future draw down, subject to satisfaction of certain conditions precedent.
Philippine Notes
On December 19, 2013, MCE Leisure (Philippines) Corporation (MCE Leisure), an indirect subsidiary of the Company and MCP, priced its PHP15 billion (equivalent to $340,000 at date of pricing) 5.00% senior notes, due 2019 (the Philippine Notes) at par of 100% of the principal amount and offered to certain primary institutional lenders as noteholders via a private placement in the Philippines. The issuance of the Philippine Notes, subject to customary closing conditions, was subsequently completed on January 24, 2014.
The Philippine Notes are general obligations of MCE Leisure, secured on a ? rst-ranking basis by pledge of shares of all present and future direct and indirect subsidiaries of MCP, rank equally in right of payment with all existing and future senior indebtedness of MCE Leisure (save and except for any statutory preference or priority) and rank senior in right of payment to any existing and future subordinated indebtedness of MCE Leisure.
Melco Crown Entertainment LimitedAnnual Report 2013 141
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
12. LONG-TERM DEBT (CONTINUED)
Philippine Notes (continued)
The Philippine Notes are guaranteed by MCE, MCP and all present and future direct and indirect subsidiaries of MCP (subject to certain limited exceptions) (collectively the Philippine Guarantors), jointly and severally with MCE Leisure on a senior basis. The guarantees are general obligations of the Philippine Guarantors, rank equally in right of payment with all existing and future senior indebtedness of the Guarantors (except for any statutory preference or priority) and rank senior in right of payment to any existing and future subordinated indebtedness of the Philippine Guarantors.
The Philippine Notes mature on January 24, 2019. Interest on the Philippine Notes is accrued at a rate of 5.00% per annum and is payable semi-annually in arrears on January 24 and July 24 of each year, commencing on July 24, 2014. In addition, the Philippine Notes includes a tax gross up provision requiring MCE Leisure to pay without any deduction or withholding for or on account of tax.
The net proceeds from the offering of the Philippine Notes, after deducting the underwriting commissions and other expenses of PHP230,769,231 (equivalent to $5,182), was PHP14,769,230,769 (equivalent to $331,643). MCE Leisure will use the net proceeds from the offering to fund the City of Dreams Manila project, re? nancing of debt and general corporate purposes.
MCE Leisure has the option to redeem all or a portion of the Philippine Notes at any time prior to January 24, 2015 at additional redemption price as de? ned in the notes facility and security agreement (the Notes Facility and Security Agreement) governing the Philippine Notes. Thereafter, MCE Leisure has the option to redeem all or a portion of the Philippine Notes at any time at ? xed redemption prices that decline ratably over time.
The Notes Facility and Security Agreement contains certain covenants that, subject to certain exceptions and conditions, limit the ability of MCP and its subsidiaries, including MCE Leisure to, among other things: (i) incur or guarantee additional indebtedness; (ii) sell assets; (iii) create liens; and (iv) effect a consolidation and merger.
The Philippine Notes are exempted from registration with Philippine Securities and Exchange Commission (the Philippine SEC) under the Philippine Securities Regulation Code Rule (SRC Rule) 9.2.2(B) promulgated by Philippine SEC as the Philippine Notes were offered via private placement to not more than nineteen primary institutional lenders. Accordingly, the Philippine Notes are subject to the conditions of SRC Rule 9.2.2(B), which limits the assignment and transfer of the Philippine Notes to primary institutional lenders only and requires the Philippine Notes to be held by not more than nineteen primary institutional lenders at any time before their maturity.
142 Melco Crown Entertainment LimitedAnnual Report 2013
12. LONG-TERM DEBT (CONTINUED) Total interest on long-term debt consisted of the following: Year Ended December 31, 2013 2012 2011 Interest for Studio City Notes** $ 71,099$ 5,844$ Interest for 2013 Senior Notes** 44,998 Interest for 2011 Credit Facilities* 16,841 21,849 13,731 Interest for 2010 Senior Notes 6,028 61,500 61,500 Amortization of discount in connection with issuance of 2010 Senior Notes 71 801 723 Interest for RMB Bonds 2,610 13,666 8,647 Interest for Deposit-Linked Loan 1,728 10,064 6,300 Interest for Aircraft Term Loan** 1,191 705 Interest for City of Dreams Project Facility 13,269 $ 144,566$ 114,429$ 104,170 Interest capitalized (25,259) (7,900) (3,157) $ 119,307$ 106,529$ 101,013 * Long-term debt repayable within ?ve years ** Long-term debt repayable after ?ve years During the years ended December 31, 2013, 2012 and 2011, the Groups average borrowing rates were approximately 5.36%, 5.06% and 5.50% per annum, respectively. Scheduled maturities of the long-term debt as of December 31, 2013 are as follows: Year ending December 31, 2014 $262,566 2015 262,749 2016 166,667 2017 6,415 2018 6,615 Over 2018 1,828,448 $2,533,460
Melco Crown Entertainment LimitedAnnual Report 2013 143
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data) 12. LONG-TERM DEBT (CONTINUED) The long-term debt are repayable as follows: December 31, 2013 2012 Within one year $262,566 $854,940 More than one year, but not exceeding two years 262,749 262,559 More than two years, but not exceeding ?ve years 179,697 648,339 More than ?ve years(1) 1,828,448 1,429,026 $2,533,460 $3,194,864 Less: Amounts due within one year classi?ed as current liabilities (262,566) (854,940) $2,270,894 $2,339,924 Note (1) Net of unamortized issue discount for the 2010 Senior Notes of approximately $6,033 as of December 31, 2012. 13. CAPITAL LEASE OBLIGATIONS
On March 13, 2013, a lease agreement (the MCP Lease Agreement) which was entered on October 25, 2012 between MCE Leisure and Belle Corporation (Belle, one of the Philippine Parties as disclosed in Note 21(a)) for lease of the land and certain of the building structures for City of Dreams Manila which expected to be expired on July 11, 2033, became effective upon completion of closing arrangement conditions and with minor changes from the original terms. The building structures under capital lease were capitalized at the lower of the fair value or the present value of the future minimum lease payments at lease inception.
Apart from the MCP Lease Agreement, during the year ended December 31, 2013, MCE Leisure signed a service agreement with a third party for setting up certain information technology infrastructure (the IT Equipment) and providing maintenance and support service for City of Dreams Manila which expire in November 2018. The Group made an assessment at inception of the service agreement and recorded the portion related to the IT Equipment under capital lease.
Future minimum lease payments under capital lease obligations for the Group as of December 31, 2013 are as follows:
Year ending December 31, 2014 $ 29,570 Year ending December 31, 2015 32,371 Year ending December 31, 2016 34,682 Year ending December 31, 2017 37,929 Year ending December 31, 2018 41,762 Over 2018 811,990 Total minimum lease payments 988,304 Less: amounts representing interest (708,010) Present value of minimum lease payments 280,294 Current portion (27,265) Non-current portion $253,029
144 Melco Crown Entertainment LimitedAnnual Report 2013
14. OTHER LONG-TERM LIABILITIES December 31, 2013 2012 Construction retention payables $20,679 $1,608 Deferred rent liabilities 7,626 5,591 Other deposits received 187 213 $28,492 $7,412 15. FAIR VALUE MEASUREMENTS
Authoritative literature provides a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The level in the hierarchy within which the fair value measurement in its entirety falls is based upon the lowest level of input that is signi? cant to the fair value measurement as follows:
Level 1 inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
Level 2 inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all signi?cant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 inputs are generally unobservable and typically re?ect managements estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash ?ow models and similar techniques.
The carrying values of cash and cash equivalents, bank deposits with original maturity over three months and restricted cash approximated fair value and represented a level 1 measurement. The carrying values of long-term deposits and long-term receivables approximated fair value and represented a level 2 measurement. The estimated fair value of long-term debt as of December 31, 2013 and 2012, which included the 2013 Senior Notes, the Studio City Notes, the 2011 Credit Facilities, the Aircraft Term Loan, the 2010 Senior Notes, the RMB Bonds and the Deposit-Linked Loan, were approximately $2,585,768 and $3,330,599, respectively, as compared to its carrying value of $2,533,460 and $3,194,864, respectively. Fair value was estimated using quoted market prices and represented a level 1 measurement for the 2013 Senior Notes, the Studio City Notes, the 2010 Senior Notes and the RMB Bonds. Fair value for the 2011 Credit Facilities, the Aircraft Term Loan and the Deposit-Linked Loan approximated the carrying values as the instruments carried either variable interest rates or the ? xed interest rate approximated the market rate and represented a level 2 measurement. Additionally, the carrying values of land use rights payable and payables for acquisition of assets and liabilities approximated fair value as the instruments carried the ? xed interest rate approximated the market rate and represented a level 2 measurement.
As of December 31, 2013, the Group did not have any non-financial assets or liabilities that are recognized or disclosed at fair value in the consolidated ? nancial statements. The Groups ? nancial assets and liabilities recorded at fair value have been categorized based upon the fair value in accordance with the accounting standards.
Melco Crown Entertainment LimitedAnnual Report 2013 145
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
16. CAPITAL STRUCTURE
Ordinary and Treasury Shares
Pursuant to the Companys extraordinary general meeting held on October 6, 2011, an increase in the authorized share capital from 2,500,000,000 ordinary shares of a nominal or par value of US$0.01 each to 7,300,000,000 ordinary shares of a nominal or par value of US$0.01 each was approved.
On November 18, 2011, Melco and Crown agreed to convert their respective shareholder loans into equity. Melco and Crown entered into a series of agreements, pursuant to which, Melco and Crown agreed to convert outstanding loan balances amounted to HK$398,577,752 (equivalent to $51,231) and HK$501,157,031 (equivalent to $64,416), respectively, owed by the Company to them into ordinary shares on November 29, 2011. The Company issued a total of 40,211,930 ordinary shares to Melco and Crown in connection with the shareholder loan conversion, based on a conversion price of $2.87 per share.
The Companys treasury shares represent i) new shares issued by the Company and held by the depository bank to facilitate the administration and operations of the Companys share incentive plans, and are to be delivered to the Directors, eligible employees and consultants on the vesting of restricted shares and upon the exercise of share options; and ii) the shares purchased under a trust arrangement for the bene? t of certain bene? ciaries who are awardees under the 2011 Share Incentive Plan and held by a trustee to facilitate the future vesting of restricted shares in selected Directors, employees and consultants under the 2011 Share Incentive Plan as described in Note 18.
New Shares Issued by the Company
During the years ended December 31, 2013, 2012 and 2011, the Company issued 8,574,153, 4,958,293 and 6,920,386 ordinary shares to its depository bank for future vesting of restricted shares and exercise of share options, respectively. The Company issued 1,297,902, 1,276,634 and 941,648 of these ordinary shares upon vesting of restricted shares; and 3,064,302, 2,966,955 and 3,835,596 of these ordinary shares upon exercise of share options during the years ended December 31, 2013, 2012 and 2011, respectively. As of December 31, 2013, 2012 and 2011, the Company had a balance of 15,478,987, 11,267,038 and 10,552,328 newly issued ordinary shares which continue to be held by the Company for future issuance upon vesting of restricted shares and exercise of share options.
In connection with the Companys restricted shares granted as disclosed in Note 18, nil, nil and 310,575 ordinary shares were vested and issued during the years ended December 31, 2013, 2012 and 2011, respectively.
Shares Purchased under A Trust Arrangement
On May 15, 2013, the Board of Directors of the Company authorized a trustee to purchase the Companys ADS on NASDAQ for the purpose of satisfying its obligation to deliver ADS under its 2011 Share Incentive Plan (Share Purchase Program). Under the Share Purchase Program, the trustee can purchase ADS on the open market at the price range to be determined by the Companys management from time to time. This Share Purchase Program may be terminated by the Company at any time. The purchased ADSs are to be delivered to the Directors, eligible employees and consultants upon vesting of the restricted shares.
146 Melco Crown Entertainment LimitedAnnual Report 2013
16. CAPITAL STRUCTURE (CONTINUED)
Ordinary and Treasury Shares (continued)
Shares Purchased under A Trust Arrangement (continued)
During the year ended December 31, 2013, 373,946 ADSs, equivalent to 1,121,838 ordinary shares were purchased under a trust arrangement from NASDAQ at an average market price of $23.42 per ADS or $7.81 per share, and 378,579 ordinary shares purchased under a trust arrangement were delivered to Directors and eligible employees to satisfy the vesting of restricted shares. As of December 31, 2013, the shares purchased under trust arrangement has a balance of 743,259 ordinary shares for future issuance upon vesting of restricted shares.
As of December 31, 2013, 2012 and 2011, the Company had 1,666,633,448, 1,658,059,295 and 1,653,101,002, and 16,222,246, 11,267,038 and 10,552,328 issued ordinary shares and treasury shares, respectively, with 1,650,411,202, 1,646,792,257 and 1,642,548,674 issued ordinary shares outstanding.
17. INCOME TAX EXPENSE (CREDIT)
The Company and certain subsidiaries are exempt from tax in the Cayman Islands or British Virgin Islands (BVI), where they are incorporated, however, the Company is subject to Hong Kong Pro? ts Tax on pro? ts from its activities conducted in Hong Kong. Certain subsidiaries incorporated or conducting businesses in Hong Kong, Macau, the United States of America, the Philippines and other jurisdictions are subject to Hong Kong Profits Tax, Macau Complementary Tax, income tax in the United States of America, in the Philippines and in other jurisdictions, respectively, during the years ended December 31, 2013, 2012 and 2011.
Pursuant to the approval notices issued by Macau Government dated June 7, 2007, Melco Crown Macau has been exempted from Macau Complementary Tax on income generated from gaming operations for ? ve years commencing from 2007 to 2011 and will continue to bene? t from this exemption for another ? ve years from 2012 to 2016 pursuant to the approval notices issued by Macau Government in April 2011.
The Macau Government has granted to Altira Hotel Limited (Altira Hotel), in 2007, and Melco Crown (COD) Hotels Limited (Melco Crown (COD) Hotels), in 2011 and 2013, the declaration of utility purpose bene? t in respect of Altira Macau, Hard Rock Hotel, Crown Towers hotel and Grand Hyatt Macau hotel, pursuant to which they are entitled to a property tax holiday, for a period of 12 years, on any immovable property that they own or have been granted. Under such tax holiday, they will also be allowed to double the maximum rates applicable regarding depreciation and reintegration for the purposes of assessing the Macau Complementary Tax. The Macau Government has also granted to Altira Hotel and Melco Crown (COD) Hotels a declaration of utility purposes bene? t on speci? c vehicles purchased, pursuant to which they were entitled to a vehicle tax holiday, provided that there is no change in use or disposal of those vehicles within 5 years from the date of purchase. The grant of further vehicle tax holiday is subject to the satisfaction by the Group of certain criteria determined by the Macau Government.
Melco Crown Entertainment LimitedAnnual Report 2013 147
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data) 17. INCOME TAX EXPENSE (CREDIT) (CONTINUED) The provision for income tax consisted of: Year Ended December 31, 2013 2012 2011 Income tax provision for current year: Macau Complementary Tax $41 $203 $223 Lump sum in lieu of Macau Complementary Tax on dividend 5,590 Hong Kong Pro?ts Tax 654 513 822 Pro?ts tax in other jurisdictions 99 238 161 Sub-total $6,384 $954 $1,206 (Over) under provision of income tax in prior years: Macau Complementary Tax $(417) $(171) $3 Hong Kong Pro?ts Tax (2) 32 142 Pro?ts tax in other jurisdictions 8 1 (21) Sub-total $(411) $(138) $124 Deferred tax (credit) charge: Macau Complementary Tax $(3,543) $(3,676) $(2,779) Hong Kong Pro?ts Tax 12 (81) (185) Pro?ts tax in other jurisdictions (1) (2) (2) Sub-total $(3,532) $(3,759) $(2,966) Total income tax expense (credit) $2,441 $(2,943) $(1,636)
A reconciliation of the income tax expense (credit) to income before income tax per the consolidated statements of operations is as follows:
Year Ended December 31, 2013 2012 2011 Income before income tax $580,454 $395,729 $287,208 Macau Complementary Tax rate 12% 12% 12% Income tax expense at Macau Complementary Tax rate 69,654 47,487 34,465 Lump sum in lieu of Macau Complementary Tax on dividend 5,590 Effect of different tax rates of subsidiaries operating in other jurisdictions (9,642) (556) 242 (Over) under provision in prior years (411) (138) 124 Effect of income for which no income tax expense is payable (395) (714) (575) Effect of expense for which no income tax bene?t is receivable 26,557 17,317 12,191 Effect of tax holiday granted by Macau Government (125,702) (88,491) (69,677) Change in valuation allowance 36,790 22,152 21,594 $2,441 $(2,943) $(1,636)
Macau Complementary Tax and Hong Kong Pro? ts Tax have been provided at 12% and 16.5% on the estimated taxable income earned in or derived from Macau and Hong Kong, respectively, during the years ended December 31, 2013, 2012 and 2011, if applicable. Pro? ts tax in other jurisdictions for the years ended December 31, 2013, 2012 and 2011 were provided mainly for the pro? ts of the representative of? ces and branches set up by a subsidiary in the region where they operate. No provision for income tax in the United States of America and in the Philippines for the years ended December 31, 2013, 2012 and 2011 were provided as the subsidiaries incurred tax losses.
148 Melco Crown Entertainment LimitedAnnual Report 2013
17. INCOME TAX EXPENSE (CREDIT) (CONTINUED)
Melco Crown Macau was granted a tax holiday from Macau Complementary Tax for 5 years on gaming pro? ts by the Macau Government in 2007. In April 2011, this tax holiday for Melco Crown Macau was extended for an additional 5 years through 2016. During the years ended December 31, 2013, 2012 and 2011, Melco Crown Macau reported net income and had the Group been required to pay such taxes, the Groups consolidated net income attributable to Melco Crown Entertainment Limited for the years ended December 31, 2013, 2012 and 2011 would have been decreased by $125,702, $88,491 and $69,677, and basic and diluted net income attributable to Melco Crown Entertainment Limited per share would have reported reduced income of $0.076 and $0.076 per share for the year ended December 31, 2013, $0.054 and $0.053 per share for the year ended December 31, 2012 and $0.043 and $0.043 per share for the year ended December 31, 2011, respectively. Melco Crown Macaus non-gaming pro? ts remain subject to the Macau Complementary Tax and its gaming revenues remain subject to the Macau special gaming tax and other levies in accordance with its gaming subconcession agreement.
During the year ended December 31, 2013, Melco Crown Macau made an application to the Macau Government for a tax concession arrangement for its shareholders. Pursuant to the proposed terms issued by the Macau Government in December 2013 which was accepted by Melco Crown Macau in January 2014, an annual lump sum amount of MOP22,400,000 (equivalent to $2,795) is payable by Melco Crown Macau to the Macau Government, effective retroactively for each of the years from 2012 through 2016 coinciding with the 5-year extension of the tax exemption as mentioned in the preceding paragraph, as payments in lieu of Macau Complementary Tax otherwise due by the shareholders of Melco Crown Macau on dividend distributions from gaming pro? ts. Such annual lump sum tax payments are required regardless of whether dividends are actually distributed or whether Melco Crown Macau has distributable pro? ts in the relevant year. The income tax provision for the year 2013 included the annual lump sum dividend withholding tax payments accrued for the years 2012 and 2013.
The effective tax rates for the years ended December 31, 2013, 2012 and 2011 were 0.4% and negative rates of 0.7% and 0.6%, respectively. Such rates differ from the statutory Macau Complementary Tax rate of 12% primarily due to the effect of change in valuation allowance and expenses for which no income tax bene? t is receivable for the years ended December 31, 2013, 2012 and 2011 and the effect of tax holiday granted by the Macau Government as described in the preceding paragraphs during the years ended December 31, 2013, 2012 and 2011.
Melco Crown Entertainment LimitedAnnual Report 2013 149
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data) 17. INCOME TAX EXPENSE (CREDIT) (CONTINUED) The deferred tax assets and liabilities as of December 31, 2013 and 2012 consisted of the following: Deferred tax assets Net operating loss carried forwards Depreciation and amortization Deferred deductible expenses Deferred rents Others Sub-total Valuation allowance Current Long-term Sub-total Total net deferred tax assets Deferred tax liabilities Land use rights Intangible assets Unrealized capital allowance Total deferred tax liabilities December 31, 2013 $66,744 11,100 3,861 5,001 1,997 $88,703 $(19,415) (69,195) $(88,610) $93 $(60,090) (505) (2,211) $(62,806) 2012 $63,022 105 3,089 $66,216 $(21,054) (45,057) $(66,111) $105 $(64,497) (505) (1,348) $(66,350)
As of December 31, 2013 and 2012, valuation allowance of $88,610 and $66,111 were provided, respectively, as management believes that it is more likely than not that these deferred tax assets will not be realized. As of December 31, 2013, adjusted operating tax loss carry forwards, amounting to $161,753, $156,249 and $181,201 will expire in 2014, 2015 and 2016, respectively. Adjusted operating tax loss carried forwards of $171,557 has expired during the year ended December 31, 2013.
Deferred tax, where applicable, is provided under the liability method at the enacted statutory income tax rate of the respective tax jurisdictions, applicable to the respective ? nancial years, on the difference between the consolidated ? nancial statements carrying amounts and income tax base of assets and liabilities.
Aggregate undistributed earnings of the Companys foreign subsidiaries are available for distribution to the Company of approximately $8,567 and $1,150,000 as at December 31, 2013 and 2012, respectively, are considered to be inde? nitely reinvested and the amount as of December 31, 2013 exclude the undistributed earnings of Melco Crown Macau. Accordingly, no provision has been made for the dividend withholding taxes that would be payable upon the distribution of those amounts to the Company. If those earnings were to be distributed or they were determined to be no longer permanently reinvested, the Company would have to record a deferred income tax liability in respect of those undistributed earnings of approximately $1,284 and $138,000 as at December 31, 2013 and 2012, respectively.
150 Melco Crown Entertainment LimitedAnnual Report 2013
17. INCOME TAX EXPENSE (CREDIT) (CONTINUED) An evaluation of the tax positions for recognition was conducted by the Group by determining if the weight of available evidence indicates it is more likely than not that the positions will be sustained on audit, including resolution of related appeals or litigation processes, if any. Uncertain tax bene? ts associated with the tax positions were measured based solely on the technical merits of being sustained on examinations. The Group concluded that there was no signi? cant uncertain tax position requiring recognition in the consolidated ? nancial statements for the years ended December 31, 2013, 2012 and 2011 and there is no material unrecognized tax bene? t which would favourably affect the effective income tax rate in future periods. As of December 31, 2013 and 2012, there were no interest and penalties related to uncertain tax positions recognized in the consolidated ? nancial statements. The Group does not anticipate any signi? cant increases or decreases to its liability for unrecognized tax bene? t within the next twelve months. 18. The income tax returns of the Company and its subsidiaries remain open and subject to examination by the tax authorities of Hong Kong, Macau, the United States of America, the Philippines and other jurisdictions until the statute of limitations expire in each corresponding jurisdiction. The statute of limitations in Hong Kong, Macau, the United States of America and the Philippines are 6 years, 5 years, 3 years and 3 years, respectively. SHARE-BASED COMPENSATION 2006 Share Incentive Plan The Group adopted a share incentive plan in 2006 (2006 Share Incentive Plan) to attract and retain the best available personnel for positions of substantial responsibility, to provide additional incentives to employees, Directors and consultants and to promote the success of its business. Under the 2006 Share Incentive Plan, the Group may grant either options to purchase the Companys ordinary shares or restricted shares (Note: The restricted shares, as named in respective grant documents, are accounted for as nonvested shares). The plan administrator would determine the exercise price of an option and set forth the price in the award agreement. The exercise price may be a ?xed or variable price related to the fair market value of the Companys ordinary shares. If the Group grants an incentive share option to an employee who, at the time of that grant, owns shares representing more than 10% of the voting power of all classes of the Companys share capital, the exercise price cannot be less than 110% of the fair market value of the Companys ordinary shares on the date of that grant. The term of an award shall not exceed 10 years from the date of the grant. The maximum aggregate number of ordinary shares which may be issued pursuant to all awards under the 2006 Share Incentive Plan (including shares issuable upon exercise of options) is 100,000,000 over 10 years. The new share incentive plan (2011 Share Incentive Plan) as described below was effective immediately after the listing of the Companys ordinary shares on the Main Board of the Hong Kong Stock Exchange on December 7, 2011 and no further awards may be granted under the 2006 Share Incentive Plan on or after such date as all subsequent awards will be issued under the 2011 Share Incentive Plan. Accordingly, no share option and restricted share were granted under the 2006 Share Incentive Plan during the years ended December 31, 2013 and 2012. Melco Crown Entertainment LimitedAnnual Report 2013 151
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
18. SHARE-BASED COMPENSATION (CONTINUED)
2006 Share Incentive Plan (continued)
Share Options
The Group granted share options to certain personnel under the 2006 Share Incentive Plan during the year ended December 31, 2011 with the exercise price determined at the closing price of the date of grant. The share options became exercisable over vesting period of three years. The share options granted expire 10 years after the date of grant, except for options granted in a one-time share option exchange program in 2009 which have exercise period ranging from 7.7 to 8.3 years.
The Group uses the Black-Scholes valuation model to determine the estimated fair value for each option granted, with highly subjective assumptions, changes in which could materially affect the estimated fair value. Expected volatility is based on the historical volatility of a peer group of publicly traded companies. Expected term is based upon the vesting term or the historical of expected term of publicly traded companies. The risk-free interest rate used for each period presented is based on the United States of America Treasury yield curve at the time of grant for the period equal to the expected term.
The fair value per option under the 2006 Share Incentive Plan was estimated at the date of grant using the following weighted average assumptions during the year ended December 31, 2011:
Expected dividend yield Expected stock price volatility 81.87% Risk-free interest rate 2.07% Expected average life of options (years) 5.1
A summary of share options activity under the 2006 Share Incentive Plan as of December 31, 2013, and changes during the years ended December 31, 2013, 2012 and 2011 are presented below:
Outstanding as at January 1, 2011 Granted Exercised Forfeited Expired Outstanding as at December 31, 2011 Exercised Forfeited Expired Outstanding as at December 31, 2012 Exercised Forfeited Expired Outstanding as at December 31, 2013 Exercisable as at December 31, 2013 Number of Share Options 20,453,493 5,150,946 (3,835,596) (783,423) (68,958) 20,916,462 (2,966,955) (1,110,843) (6,510) 16,832,154 (2,967,372) (82,380) (4,989) 13,777,413 12,162,312 Weighted Average Exercise Price per Share $1.22 2.52 1.03 1.52 4.40 $1.55 1.22 1.63 1.01 $1.61 1.50 2.07 1.01 $1.63 $1.52 Weighted Average Remaining Contractual Term 5.60 5.39 Aggregate Intrinsic Value $157,718 $140,502
152 Melco Crown Entertainment LimitedAnnual Report 2013
18. SHARE-BASED COMPENSATION (CONTINUED)
2006 Share Incentive Plan (continued)
Share Options (continued)
A summary of share options vested and expected to vest under the 2006 Share Incentive Plan at December 31, 2013 are presented below:
Vested Weighted Weighted Average Average Remaining Number of Exercise Contractual Aggregate Share Options Price per Share Term Intrinsic Value Range of exercise prices per share ($1.01 $5.06) (Note) 12,162,312 $1.52 5.39 $140,502 Note: 3,426,696 share options vested and 4,989 share options expired during the year ended December 31, 2013. Expected to Vest Weighted Weighted Average Average Remaining Number of Exercise Contractual Aggregate Share Options Price per Share Term Intrinsic Value Range of exercise prices per share ($1.33 $2.52) 1,615,101 $2.41 7.18 $17,216
The weighted average fair value of share options granted under the 2006 Share Incentive Plan during the year ended December 31, 2011 was $1.67. Share options of 2,967,372, 2,966,955 and 3,835,596 were exercised and proceeds amounted to $4,463, $3,632 and $3,950 were recognized during the years ended December 31, 2013, 2012 and 2011, respectively. The total intrinsic values of share options exercised for the years ended December 31, 2013, 2012 and 2011 were $34,330, $13,022 and $8,348, respectively. As of December 31, 2013, there was $579 unrecognized compensation costs related to unvested share options under the 2006 Share Incentive Plan and the costs were expected to be recognized over a weighted average period of 0.25 years.
Restricted Shares
The Group has also granted restricted shares to certain personnel under the 2006 Share Incentive Plan during the year ended December 31, 2011. The restricted shares have a vesting period of three years. The grant date fair value is determined with reference to the market closing price of the Companys ordinary share at the date of grant.
Melco Crown Entertainment LimitedAnnual Report 2013 153
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
18. SHARE-BASED COMPENSATION (CONTINUED)
2006 Share Incentive Plan (continued)
Restricted Shares (continued)
A summary of the status of the 2006 Share Incentive Plans restricted shares as of December 31, 2013, and changes during the years ended December 31, 2013, 2012 and 2011 are presented below:
Weighted Number of Average Restricted Grant Date Shares Fair Value Unvested as at January 1, 2011 2,649,059 $1.31 Granted 2,908,383 2.52 Vested (1,252,223) 1.07 Forfeited (302,716) 1.97 Unvested as at December 31, 2011 4,002,503 $2.22 Vested (1,276,634) 2.49 Forfeited (486,984) 1.66 Unvested as at December 31, 2012 2,238,885 $2.19 Vested (1,297,902) 2.04 Forfeited (38,313) 2.12 Unvested as at December 31, 2013 902,670 $2.42
The total fair values at date of grant of the restricted shares under the 2006 Share Incentive Plan vested during the years ended December 31, 2013, 2012 and 2011 were $2,643, $3,181 and $1,339, respectively. As of December 31, 2013, there was $492 of unrecognized compensation costs related to restricted shares under the 2006 Share Incentive Plan and the costs are expected to be recognized over a weighted average period of 0.25 years.
2011 Share Incentive Plan
The Group adopted the 2011 Share Incentive Plan to promote the success and enhance the value of the Company by linking personal interests of the members of the Board, employees and consultants to those of the shareholders and by providing such individuals with incentive for outstanding performance to generate superior returns to the shareholders which became effective on December 7, 2011. Under the 2011 Share Incentive Plan, the Group may grant various share-based awards, including but not limited to, options to purchase the Companys ordinary shares, share appreciation rights, restricted shares and other types of awards. The term of such awards shall not exceed 10 years from the date of the grant. The maximum aggregate number of ordinary shares which may be issued pursuant to all awards under the 2011 Share Incentive Plan is 100,000,000 over 10 years, which could be raised up to 10% of the issued share capital upon shareholders approval. There was no share option or restricted share granted during the year ended December 31, 2011. As of December 31, 2013 and 2012, 94,688,953 and 96,894,814 ordinary shares remain available for the grant of various share based awards under the 2011 Share Incentive Plan, respectively.
154 Melco Crown Entertainment LimitedAnnual Report 2013
18. SHARE-BASED COMPENSATION (CONTINUED)
2011 Share Incentive Plan (continued)
Share Options
The Group granted share options to certain personnel under the 2011 Share Incentive Plan during the years ended December 31, 2013 and 2012, with the exercise price for share options granted in 2013 determined at the higher of the closing price on the date of grant and the average closing price for the ? ve trading dates preceding the date of grant of the Companys ordinary shares trading on the Hong Kong Stock Exchange, while the exercise price for share options granted in 2012 determined at the closing price on the date of grant. These share options became exercisable over vesting periods of three to four years. The share options granted expire 10 years after the date of grant.
The Group uses the Black-Scholes valuation model to determine the estimated fair value for each option granted, with highly subjective assumptions, changes in which could materially affect the estimated fair value. Expected volatility is based on the historical volatility of the Companys ADS trading on the NASDAQ Global Select Market. Expected term is based upon the vesting term or the historical of expected term of publicly traded companies. The risk-free interest rate used for each period presented is based on the United States of America Treasury yield curve at the time of grant for the period equal to the expected term.
The fair value per option under the 2011 Share Incentive Plan was estimated at the date of grant using the following weighted average assumptions for options granted during the years ended December 31, 2013 and 2012:
December 31, 2013 2012 Expected dividend yield Expected stock price volatility 65.50% 67.82% Risk-free interest rate 0.82% 1.01% Expected average life of options (years) 5.1 5.1 A summary of share options activity under the 2011 Share Incentive Plan as of December 31, 2013, and changesduring the years ended December 31, 2013 and 2012 are presented below: Weighted Weighted Average Average Remaining Number of Exercise Contractual Aggregate Share Options Price per Share Term Intrinsic Value Outstanding as at January 1, 2012 $ Granted 1,934,574 4.70 Forfeited (33,438) 4.70 Outstanding as at December 31, 2012 1,901,136 $4.70 Granted 1,388,793 8.42 Exercised (96,930) 4.70 Forfeited (120,834) 6.00 Expired (1,830) 4.70 Outstanding as at December 31, 2013 3,070,335 $6.33 8.74 $21,560 Exercisable as at December 31, 2013 522,909 $4.70 8.25 $4,380 Melco Crown Entertainment Limited Annual Report 2013 155
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
18. SHARE-BASED COMPENSATION (CONTINUED)
2011 Share Incentive Plan (continued)
Share Options (continued)
A summary of share options vested and expected to vest under the 2011 Share Incentive Plan at December 31, 2013 are presented below:
Vested Weighted Weighted Average Average Remaining Number of Exercise Contractual Aggregate Share Options Price per Share Term Intrinsic Value Exercise price per share ($4.70) (Note) 522,909 $4.70 8.25 $4,380 Note: 621,669 share options vested and 1,830 share options expired during the year ended December 31, 2013. Expected to Vest Weighted Weighted Average Average Remaining Number of Exercise Contractual Aggregate Share Options Price per Share Term Intrinsic Value Range of exercise prices per share ($4.70 $8.42) 2,547,426 $6.66 8.84 $17,180
The weighted average fair value of share options granted under the 2011 Share Incentive Plan during the years ended December 31, 2013 and 2012 were $4.50 and $2.44, respectively. Share options of 96,930 was exercised and proceeds amounts to $455 was recognized during the year ended December 31, 2013. The total intrinsic value of share options exercised for the year ended December 31, 2013 was $812. No share option was exercised for the year ended December 31, 2012. As of December 31, 2013, there was $6,563 unrecognized compensation costs related to unvested share options under the 2011 Share Incentive Plan and the costs were expected to be recognized over a weighted average period of 2.06 years.
Restricted Shares
The Group has also granted restricted shares to certain personnel under the 2011 Share Incentive Plan during the years ended December 31, 2013 and 2012. These restricted shares have vesting periods of three to four years. The grant date fair value is determined with reference to the market closing price of the Companys ADS trading on the NASDAQ Global Select Market at the date of grant.
156 Melco Crown Entertainment LimitedAnnual Report 2013
18. SHARE-BASED COMPENSATION (CONTINUED)
2011 Share Incentive Plan (continued)
Restricted Shares (continued)
A summary of the status of the 2011 Share Incentive Plans restricted shares as of December 31, 2013, and changes during the years ended December 31, 2013 and 2012 are presented below:
Unvested at January 1, 2012 Granted Forfeited Unvested at December 31, 2012 Granted Vested Forfeited Unvested at December 31, 2013 Number of Restricted Shares 1,170,612 (16,722) 1,153,890 817,068 (378,579) (60,420) 1,531,959 Weighted Average Grant Date Fair Value $ 4.43 4.43 $4.43 8.27 4.43 5.77 $6.43
The total fair value at date of grant of the restricted shares under the 2011 Share Incentive Plan vested during the years ended December 31, 2013 and 2012 were $1,676 and nil, respectively. As of December 31, 2013, there was $7,170 of unrecognized compensation costs related to restricted shares under the 2011 Share Incentive Plan and the costs were expected to be recognized over a weighted average period of 2.05 years.
MCP Share Incentive Plan
MCP operates a share incentive plan (the MCP Share Incentive Plan) to promote the success and enhance the value of MCP, by linking personal interests of members of the Board, employees and consultants of MCP, its subsidiaries, holding companies and affiliated companies by providing such individuals with an incentive for outstanding performance to generate superior returns to the stockholders. The MCP Share Incentive Plan, with amendments, was approved by MCP shareholders at the annual stockholders meeting held, and became effective, on June 21, 2013. The MCP Share Incentive Plan was also approved by the Companys shareholders at its extraordinary general meeting on June 21, 2013. The Philippine SEC approved such amendments on June 24, 2013. Under the MCP Share Incentive Plan, MCP may grant various share-based awards, including but not limited to, options to purchase the MCP common shares, restricted shares, share appreciation rights and other types of awards. The term of such awards shall not exceed 10 years from the date of grant. The maximum aggregate number of common shares which may be issued pursuant to all awards under the MCP Share Incentive Plan is 442,630,330 shares and with up to 5% of the issued capital stock of MCP from time to time over 10 years. As of December 31, 2013, 47,098,936 MCP common shares remain available for the grant of various share-based awards under the MCP Share Incentive Plan.
Share Options
MCP granted share options to certain personnel under the MCP Share Incentive Plan during the year ended December 31, 2013 with the exercise price determined at the higher of the closing price of MCP common shares on the date of grant and the average closing price for the ? ve trading days preceding the date of grant. These share options became exercisable over a vesting period of three years, with the ? rst year vesting on 30 days after the opening of City of Dreams Manila. The share options granted expire 10 years after the date of grant.
Melco Crown Entertainment LimitedAnnual Report 2013 157
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
18. SHARE-BASED COMPENSATION (CONTINUED)
MCP Share Incentive Plan (continued)
Share Options (continued)
MCP uses the Black-Scholes valuation model to determine the estimated fair value for each option granted, with highly subjective assumptions, changes in which could materially affect the estimated fair value. Expected volatility is based on the historical volatility of a peer group of publicly traded companies. Expected term is based upon the vesting term or the historical of expected term of publicly traded companies. The risk-free interest rate used for each period presented is based on the Philippine Government bond yield at the time of grant for the period equal to the expected term.
The fair value per option under the MCP Share Incentive Plan was estimated at the date of grant using the following weighted average assumptions for options granted during the year ended December 31, 2013:
Expected dividend yield Expected stock price volatility 45.00% Risk-free interest rate 3.73% Expected average life of options (years) 5.0
A summary of share options activity under the MCP Share Incentive Plan as of December 31, 2013, and changes during the year ended December 31, 2013 are presented below:
Weighted Weighted Average Average Remaining Number of Exercise Contractual Aggregate Share Options Price per Share Term Intrinsic Value Outstanding as at January 1, 2013 $ Granted 120,826,336 0.19 Forfeited (4,682,183) 0.19 Outstanding as at December 31, 2013 116,144,153 $0.19 9.50 $14,031
As of December 31, 2013, no share options granted under the MCP Share Incentive Plan were vested and exercisable.
A summary of share options expected to vest under the MCP Share Incentive Plan as of December 31, 2013 are presented below:
Expected to Vest Weighted Weighted Average Average Remaining Number of Exercise Contractual Aggregate Share Options Price per Share Term Intrinsic Value Exercise price per share ($0.19) 116,144,153 $0.19 9.50 $14,031
The weighted average fair value of share options granted under the MCP Share Incentive Plan during the year ended December 31, 2013 was $0.09. As of December 31, 2013, there was $7,857 unrecognized compensation costs related to unvested share options under the MCP Share Incentive Plan and the costs were expected to be recognized over a weighted average period of 2.33 years.
158 Melco Crown Entertainment LimitedAnnual Report 2013
18. SHARE-BASED COMPENSATION (CONTINUED)
MCP Share Incentive Plan (continued)
Restricted Shares
MCP has also granted restricted shares to certain personnel under the MCP Share Incentive Plan during the year ended December 31, 2013. These restricted shares have a vesting period of three years, with the ? rst year vesting on 30 days after the opening of City Of Dreams Manila. The grant date fair value is determined with reference to the market closing price of the MCPs common share at the date of grant.
A summary of the status of the MCP Share Incentive Plans restricted shares as of December 31, 2013, and changes during the year ended December 31, 2013 are presented below:
Weighted Number of Average Restricted Grant Date Shares Fair Value Unvested as at January 1, 2013 $ Granted 60,413,167 0.19 Forfeited (2,341,091) 0.19 Unvested as at December 31, 2013 58,072,076 $0.19
No restricted shares under the MCP Share Incentive Plan were vested during the year ended December 31, 2013. As of December 31, 2013, there was $8,870 unrecognized compensation costs related to restricted shares under the MCP Share Incentive Plan and the costs were expected to be recognized over a weighted average period of 2.33 years.
The impact of share options and restricted shares for the Group for the years ended December 31, 2013, 2012 and 2011 recognized in the consolidated ? nancial statements is as follows:
Year Ended December 31, 2013 2012 2011 2006 Share Incentive Plan Share options $3,234 $4,033 $5,570 Restricted shares 2,188 2,464 3,054 Sub-total $5,422 $6,497 $8,624 2011 Share Incentive Plan Share options $2,775 $1,179 $ Restricted shares 3,052 1,297 Sub-total $5,827 $2,476 $ MCP Share Incentive Plan Share options $1,756 $ $ Restricted shares 1,982 Sub-total $3,738 $ $ Total share-based compensation expenses recognized ingeneral and administrative expenses $14,987 $8,973 $8,624
Melco Crown Entertainment LimitedAnnual Report 2013 159
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
19. EMPLOYEE BENEFIT PLANS
The Group provides de? ned contribution plans for its employees and executive of? cers in Macau, Hong Kong, the Philippines and certain other jurisdictions.
Employees
Macau
Employees employed by the Group in Macau are members of government-managed Social Security Fund Scheme (the SSF Scheme) operated by the Macau Government and the Group is required to pay a monthly fixed contribution to the SSF Scheme to fund the benefits. The only obligation of the Group with respect to the SSF Scheme operated by the Macau Government is to make the required contributions under the scheme.
During the year ended December 31, 2013, the Group provided option for its qualifying employees in Macau to enroll in a voluntary de? ned contribution scheme (the Macau VC Scheme) operated by the Group. With effect from July 1, 2013, the monthly voluntary contributions of the Group and the enrolled employees to the Macau VC Scheme to fund the bene? ts are set at different range of percentage of the relevant monthly income selected by the enrolled employees. The Groups voluntary contributions to the Macau VC Scheme are graded vesting to the enrolled employees according to a vesting scale with full vesting in 10 years from date of employment. The Macau VC Scheme was established under trust with the assets of the funds held separately from those of the Group by an independent trustee in Macau.
Hong Kong
Employees employed by the Group in Hong Kong are members of Mandatory Provident Fund Scheme (the MPF Scheme) operated by the Group. With effect from June 1, 2012, the maximum monthly contribution (the Mandatory Contributions) by both employee and employer was increased from HK$1,000 to HK$1,250. With this increase, the Groups and the employees Mandatory Contributions to the MPF Scheme are each set at 5% of the employees relevant income up to a maximum of HK$1,250 per employee per month. The Groups Mandatory Contributions to the MPF Scheme are fully and immediately vested to the employees once they are paid.
During the year ended December 31, 2013, the Group provided option for its qualifying employees in Hong Kong to enroll in a voluntary de? ned contribution scheme (the Hong Kong VC Scheme) operated by the Group. With effect from July 1, 2013, the monthly voluntary contributions of the Group and the enrolled employees to the Hong Kong VC Scheme to fund the bene? ts are set at different range of percentage of the monthly earned base salaries selected by the enrolled employees, after deducting the monthly Mandatory Contributions made by the Group and the employees respectively. The Groups voluntary contributions to the Hong Kong VC Scheme are graded vesting to the enrolled employees according to a vesting scale with full vesting in 10 years from date of employment.
The Group MPF Scheme and the Hong Kong VC Scheme was established under trust with the assets of the funds held separately from those of the Group by an independent trustee in Hong Kong.
The Philippines
Employees employed by MCP Group in the Philippines are members of government-managed Social Security System Scheme (the SSS Scheme) operated by the Philippines Government and MCP Group is required to pay at a certain percentage of the employees relevant income and met the minimum mandatory requirements to fund the bene? ts. The only obligation of MCP Group with respect to the SSS Scheme operated by the Philippines Government is to make the required contributions under the scheme.
160 Melco Crown Entertainment LimitedAnnual Report 2013
19. EMPLOYEE BENEFIT PLANS (CONTINUED) Employees (continued) Other Jurisdictions The Groups subsidiaries in certain other jurisdiction operate a number of defined contribution schemes. Contributions to the de?ned contribution schemes applicable to each year are made at a certain percentage of the employees payroll and met the minimum mandatory requirements.
Executive Of? cers
For executive of? cers employed by the Group, the executive of? cers contributions to the MPF Scheme in Hong Kong are set at 5% of the executive of? cers relevant income up to a maximum of HK$1,250 per executive of? cer per month. The Groups contribution to the MPF Scheme is set at 10% of the executive of? cers base salaries. The excess of contributions over the Groups mandatory portion, which is 5% of the executive of? cers relevant income up to a maximum of HK$1,250 per executive of? cer per month, are treated as the Groups voluntary contribution and are vested to executive of? cers at 10% per year with full vesting in 10 years. The MPF Scheme for executive of? cers was established under trust with the assets of the funds held separately from those of the Group by an independent trustee in Hong Kong.
During the years ended December 31, 2013, 2012 and 2011, the Groups contributions into the de? ned contribution plans were $8,522, $5,303 and $5,414, respectively.
20. DISTRIBUTION OF PROFITS
All subsidiaries incorporated in Macau are required to set aside a minimum of 10% to 25% of the entitys pro? t after taxation to the legal reserve until the balance of the legal reserve reaches a level equivalent to 25% to 50% of the entitys share capital in accordance with the provisions of the Macau Commercial Code. The legal reserve sets aside an amount from the subsidiaries statements of operations and is not available for distribution to the shareholders of the subsidiaries. The appropriation of legal reserve is recorded in the subsidiaries ? nancial statements in the year in which it is approved by the Board of Directors of the relevant subsidiaries. As of December 31, 2013 and 2012, the balance of the reserve amounted to $31,201 and $31,201, respectively.
The City of Dreams Project Facility contained restrictions on payment of dividends by the Borrowing Group which applied until the City of Dreams Project Facility was amended on June 30, 2011. There was a restriction on paying dividends during the construction phase of the City of Dreams project. Upon completion of the construction of the City of Dreams, the relevant subsidiaries would then be able to pay dividends if they satis? ed certain ? nancial tests and conditions.
The 2011 Credit Facilities contain restrictions which apply on and from June 30, 2011 on paying dividends to the Company or persons who are not members of the 2011 Borrowing Group, unless certain ? nancial tests and conditions are satis? ed. Dividends may be paid from (i) excess cash ? ow as de? ned in the 2011 Credit Facilities generated by the 2011 Borrowing Group subject to compliance with the ? nancial covenants under the 2011 Credit Facilities; or (ii) cash held by the 2011 Borrowing Group in an amount not exceeding the aggregate cash and cash equivalents investments of the 2011 Borrowing Group as at June 30, 2011 subject to a certain amount of cash and cash equivalents being retained for operating purposes and, in either case, there being no event of default continuing or likely to occur under the 2011 Credit Facilities as a result of making such payment.
Melco Crown Entertainment LimitedAnnual Report 2013 161
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
20. DISTRIBUTION OF PROFITS (CONTINUED)
The indenture governing the 2013 Senior Notes and the 2010 Senior Notes contain certain covenants that, subject to certain exceptions and conditions, restrict the payment of dividends for MCE Finance and its respective restricted subsidiaries.
The indenture governing the Studio City Notes also contain certain covenants that, subject to certain exceptions and conditions, restrict the payment of dividends for Studio City Finance and its respective restricted subsidiaries.
The Studio City Project Facility contains certain covenants that, subject to certain exceptions and conditions, restrict the payment of dividends for Studio City Investments and its respective restricted subsidiaries.
During the years ended December 31, 2013, 2012 and 2011, the Company did not declare or pay any cash dividends on the ordinary shares.
On February 25, 2014, the Companys Board of Directors announced a proposal of declaration and payment of a special dividend and adoption of a new dividend policy, further details are disclosed in Note 32(d).
On February 28, 2014, Melco Crown Macaus Board of Directors proposed the ? nal dividend and was subject to the approval from Melco Crown Macaus shareholders, which was subsequently approved at Melco Crown Macaus annual general meeting held on March 21, 2014, further details are disclosed in Note 32(e).
21. PROVISIONAL LICENSE, COOPERATION AGREEMENT, OPERATING AGREEMENT AND MCP LEASE AGREEMENT FOR CITY OF DREAMS MANILA
(a) Provisional License
On December 12, 2008, PAGCOR issued the Provisional License for the development of City of Dreams Manila to certain Philippine parties including SM Investments Corporation, SM Land, Inc., SM Hotels and Conventions Corporation (formerly SM Hotels Corporation), SM Commercial Properties, Inc. and SM Development Corporation (collectively the SM Group) and PremiumLeisure and Amusement, Inc. (PLAI). On November 23, 2011, PAGCOR approved the inclusion of Belle as a licensee under the Provisional License. SM Group, Belle and PLAI are collectively referred to as the Philippine Parties. On October 25, 2012, further to the Cooperation Agreement as mentioned in item (b) below, PAGCOR acknowledged the inclusion of, amongst others, MCE Leisure as a co-licensee, as well as the special purpose entity, to take effect as of the effective date of the Cooperation Agreement, allowing MCE Leisure to be the operator to operate the casino business and as representative for itself and on behalf of the other co-licensees under the Provisional License in their dealings with PAGCOR. The Cooperation Agreement became effective on March 13, 2013, the date on which closing under the Closing Arrangement Agreement as mentioned in item (b) below occurred. As a result, MCE Holdings (Philippines) Corporation, a direct subsidiary of MCP and its subsidiaries including MCE Leisure (collectively the MCE Holdings Group) and the Philippine Parties together became co-licensees (the Licensees) under the Provisional License granted by PAGCOR for the establishment and operation of City of Dreams Manila. The Provisional License, as well as any regular license to be issued to replace it upon satisfaction of certain conditions, is concurrent with section 13 of Presidential Decree No. 1869, will expire on July 11, 2033. Further details of the terms and commitments under the Provisional License are included in Note 22(c).
162 Melco Crown Entertainment LimitedAnnual Report 2013
21. PROVISIONAL LICENSE, COOPERATION AGREEMENT, OPERATING AGREEMENT AND MCP LEASE AGREEMENT FOR CITY OF DREAMS MANILA
(CONTINUED)
(b) Cooperation Agreement
On March 13, 2013, a closing arrangement agreement (the Closing Arrangement Agreement) which was entered on October 25, 2012 between MCE Holdings Group and certain MCEs subsidiaries and the Philippine Parties for City of Dreams Manila became effective (i.e. the date on which the conditions to closing under the Closing Arrangement Agreement were ful? lled or waived). Further to the closing of the Closing Arrangement Agreement, a cooperation agreement (the Cooperation Agreement) and other related arrangements which were entered on October 25, 2012 between MCE Holdings Group and the Philippine Parties became effective on the same date, with minor changes to the original terms (except for certain provisions which were effective on signing).
The Cooperation Agreement governs the relationship and the rights and obligations of the Licensees. Under the Cooperation Agreement, MCE Leisure has been designated as the operator to operate City of Dreams Manila and appointed as the sole and exclusive representative of the Licensees in connection with the Provisional License and the operation and management of City of Dreams Manila until the expiry of the Provisional License (currently expected to be on July 11, 2033 or unless terminated earlier in accordance with its terms). Further details of the commitment under the Cooperation Agreement are included in Note 22(c).
(c) Operating Agreement
On March 13, 2013, the Licensees entered into an operating agreement (the Operating Agreement) which governs the operation and management of City of Dreams Manila by MCE Leisure. The Operating Agreement was effective as of March 13, 2013 and ends on the date of expiry of the Provisional License (as that License is extended, restored or renewed), unless terminated earlier in accordance with the terms of the Operating Agreement. The Provisional License is currently scheduled to expire on July 11, 2033. Under the Operating Agreement, MCE Leisure is appointed as the sole and exclusive operator and manager of City of Dreams Manila, and is responsible for, and has sole discretion (subject to certain exceptions) and control over, all matters relating to the management and operation of City of Dreams Manila (including the casino and gaming operations, hotel and retail components and all other activities necessary, desirable or incidental for the management and operation of City of Dreams Manila). The Operating Agreement also included terms of certain payments to be payable to PLAI upon commencement of operations of City of Dreams Manila, in particular, PLAI has the right to receive monthly payments from MCE Leisure, based on the performance of gaming operations of City of Dreams Manila, and MCE Leisure has the right to retain all revenues from non-gaming operations of City of Dreams Manila.
(d) MCP Lease Agreement
On March 13, 2013, the MCP Lease Agreement which was entered on October 25, 2012 between MCE Leisure and Belle became effective upon completion of closing arrangement conditions and with minor changes from the original terms under a closing side letter (the Closing Side Letter) signed by MCE Holdings Group and certain MCEs subsidiaries and the Philippine Parties on March 13, 2013. Under the MCP Lease Agreement, Belle agreed to lease to MCE Leisure the land and certain of the building structures to be used in City of Dreams Manila. The lease continues until termination of the Operating Agreement (currently expected to be on July 11, 2033 or unless terminated earlier in accordance with its terms). The leased property will be used by MCE Leisure and any of its af? liates exclusively as a hotel, casino and resort complex with retail, entertainment, convention, exhibition, food and beverages services as well as other activities ancillary, related or incidental to the operation of any of the preceding uses.
Melco Crown Entertainment LimitedAnnual Report 2013 163
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
21. PROVISIONAL LICENSE, COOPERATION AGREEMENT, OPERATING AGREEMENT AND MCP LEASE AGREEMENT FOR CITY OF DREAMS MANILA
(CONTINUED)
(d) MCP Lease Agreement (continued)
Under the Closing Side Letter in relation to the MCP Lease Agreement, MCE Leisure agreed to make monthly payments under the MCP Lease Agreement beginning from March 1, 2013. On July 31, 2013, MCE Leisure and Belle signed an addendum to the MCP Lease Agreement to reduce the monthly rental payments with effective from July 1, 2013 with total discount for each twelve month rolling period with a cap of the Philippine peso equivalent to $1,000, with the ? rst twelve month period beginning from March 1, 2013 and subsequent minor changes to the terms of the MCP Lease Agreement were made during the year ended December 31, 2013. Further information in relation to the MCP Lease Agreement was disclosed in Notes 13 and 22(c).
22. COMMITMENTS AND CONTINGENCIES
(a) Capital Commitments
As of December 31, 2013, the Group had capital commitments contracted for but not provided mainly for the construction and acquisition of property and equipment for City of Dreams, Studio City and City of Dreams Manila totaling $1,231,735.
(b) Lease Commitments and Other Arrangements
Operating Leases As a Lessee
The Group leases the portion of land to be used for City of Dreams Manila, Mocha Clubs sites, of? ce space, warehouses and staff quarters under non-cancellable operating lease agreements that expire at various dates through July 2033. Those lease agreements provide for periodic rental increases based on both contractual agreed incremental rates and on the general in? ation rate once agreed by the Group and its lessor and in some cases contingent rental expenses stated as a percentage of turnover. During the years ended December 31, 2013, 2012 and 2011, the Group incurred rental expenses amounting to $21,815, $18,573 and $16,944, respectively which consisted of minimum rental expenses of $17,586, $15,003 and $16,944 and contingent rental expenses of $4,229, $3,570 and nil, respectively.
As of December 31, 2013, minimum lease payments under all non-cancellable leases were as follows:
Year ending December 31, 2014 2015 2016 2017 2018 Over 2018 $16,136 12,963 9,172 8,676 8,727 77,086 $132,760
164 Melco Crown Entertainment LimitedAnnual Report 2013
22. COMMITMENTS AND CONTINGENCIES (CONTINUED)
(b) Lease Commitments and Other Arrangements (continued)
As Grantor of Operating and Right To Use Arrangement
The Group entered into non-cancellable operating and right to use agreements mainly for mall spaces in the City of Dreams site with various retailers that expire at various dates through February 2022. Certain of the operating and right to use agreements include minimum base fee and operating fee with escalated contingent fee clauses. During the years ended December 31, 2013, 2012 and 2011, the Group received contingent fees amounting to $27,287, $22,906 and $18,053, respectively.
As of December 31, 2013, minimum future fees to be received under all non-cancellable operating and right to use agreements were as follows:
Year ending December 31, 2014 $10,760 2015 7,106 2016 3,478 2017 207 2018 18 $21,569
The total minimum future fees do not include the escalated contingent fee clauses.
(c) Other Commitments
Gaming Subconcession
On September 8, 2006, the Macau Government granted a gaming subconcession to Melco Crown Macau to operate the gaming business in Macau. Pursuant to the gaming subconcession agreement, Melco Crown Macau has committed to the following:
i) To pay the Macau Government a ?xed annual premium of $3,744 (MOP30,000,000).
ii) To pay the Macau Government a variable premium depending on the number and type of gaming tables and gaming machines that the Group operates. The variable premium is calculated as follows:
$37 (MOP300,000) per year for each gaming table (subject to a minimum of 100 tables) reserved exclusively for certain kind of games or to certain players;
$19 (MOP150,000) per year for each gaming table (subject to a minimum of 100 tables) not reserved exclusively for certain kind of games or to certain players; and
$0.1 (MOP1,000) per year for each electrical or mechanical gaming machine, including the slot machine.
Melco Crown Entertainment LimitedAnnual Report 2013 165
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
22. COMMITMENTS AND CONTINGENCIES (CONTINUED)
(c) Other Commitments (continued)
Gaming Subconcession (continued)
iii) To pay the Macau Government a sum of 1.6% of the gross revenues of the gaming business operations on a monthly basis, that will be made available to a public foundation for the promotion, development and study of social, cultural, economic, educational, scientific, academic and charity activities, to be determined by the Macau Government.
iv) To pay the Macau Government a sum of 2.4% of the gross revenues of the gaming business operations on a monthly basis, which will be used for urban development, tourist promotion and the social security of Macau.
v) To pay special gaming tax to the Macau Government of an amount equal to 35% of the gross revenues of the gaming business operations on a monthly basis.
v) Melco Crown Macau must maintain two bank guarantees issued by a specific bank with the Macau Government as the bene?ciary in a maximum amount of $62,395 (MOP500,000,000) from September 8, 2006 to September 8, 2011 and a maximum amount of $37,437 (MOP300,000,000) from September 8, 2011 until the 180th day after the termination date of the gaming subconcession.
As a result of the bank guarantees given by the bank to the Macau Government as disclosed in Note 22(c)(vi) above, a sum of 1.75% of the guarantee amount will be payable by Melco Crown Macau quarterly to such bank.
Land Concession Contracts
The Companys subsidiaries have entered into concession contracts for the land on which our Altira Macau, City of Dreams and Studio City properties and development projects are located. The title to the land lease right is obtained once the related land concession contract is published in the Macau of? cial gazette. The contracts have a term of 25 years, which is renewable for further consecutive periods of 10 years, subject to payment of a special contribution to be de? ned by the Macau Government, and impose special development conditions. The Companys land holding subsidiaries are required to i) pay an upfront land premium, which is recognized as land use right in the consolidated balance sheets and a nominal annual government land use fee, which is recognized as general and administrative expense and may be adjusted every ? ve years; and ii) place a guarantee deposit upon acceptance of the land lease terms, which is subject to adjustments from time to time in line with the amounts paid as annual land use fee. During the land concession term, amendments have been sought which have or will result in revisions to the development conditions, land premium and government land use fees.
Altira Macau
On December 18, 2013, the Macau Government published in the Macau of? cial gazette the ? nal amendment for revision of the land concession contract for Taipa Land on which Altira Macau is located. The amendment required an additional land premium of approximately $2,449 which was fully paid by Altira Developments in July 2013 (see Note 9). According to the revised land amendment, the government land use fees was revised from approximately $171 per annum to $186 per annum. As of December 31, 2013, the Groups total commitment for government land use fees for the Altira Macau site to be paid during the remaining term of the land concession contract which expires in March 2031 was $3,189.
166 Melco Crown Entertainment LimitedAnnual Report 2013
22. COMMITMENTS AND CONTINGENCIES (CONTINUED)
(c) Other Commitments (continued)
Land Concession Contracts (continued)
City of Dreams
On October 17, 2013, Melco Crown (COD) Developments and Melco Crown Macau accepted the final amendment proposal issued by the Macau Government for revision of the land concession contract for Cotai Land on which City of Dreams is located (see Note 9). The amendment required an additional land premium of approximately $23,344, with $8,736 paid in October 2013 upon acceptance of the ? nal amendment proposal and the remaining amount of approximately $14,608 will be due in four biannual instalments, accruing with 5% interest per annum, with the ? rst instalment to be paid six months from the date the amended contract was subsequently published in the Macau of? cial gazette on January 29, 2014. As of December 31, 2013 and 2012, the total outstanding balance of the land premium was included in accrued expenses and other current liabilities in an amount of $3,518 and $8,281, and in land use rights payable in an amount of $11,090 and nil, respectively. According to the ? nal amendment proposal, the government land use fees will be revised from approximately $1,185 per annum to $1,235 per annum. As of December 31, 2013, the Groups total commitment for government land use fees for the City of Dreams site to be paid during the remaining term of the land concession contract which expires in August 2033 was $23,985.
Studio City
On July 25, 2012, the Macau Government published in the Macau of? cial gazette the ? nal amendment for revision of the land concession contract for Studio City Land on which Studio City is located (see Note 9). The amendment revised the land premium to approximately $174,954, with $23,561 paid in 2006 and $35,316 paid in June 2012 upon acceptance of the ? nal amendment proposal and the remaining amount of approximately $116,077 will be due in ? ve biannual instalments, accruing with 5% interest per annum, with the ? rst instalment to be paid six months from July 25, 2012, the date the amended contract published in the Macau of? cial gazette. As of December 31, 2013 and 2012, the total outstanding balance of the land premium was included in accrued expenses and other current liabilities in an amount of $46,982 and $44,719, and in land use right payable in an amount of $24,376 and $71,358, respectively. According to the revised land amendment, the government land use fees were revised from approximately $326 per annum to $490 per annum during the development period of Studio City; and from approximately $527 per annum to $1,131 per annum after the development period. As of December 31, 2013, the Groups total commitment for government land use fees for the Studio City site to be paid during the remaining term of the land concession contract which expires in October 2026 was $11,545.
Provisional License
Under the terms of the Provisional License, PAGCOR requires, amongst other things, the Licensees to make a total investment of $1,000,000 for City of Dreams Manila (the Investment Commitment) with a minimum investment of $650,000 to be made prior to the opening of City of Dreams Manila. Under the terms of the Cooperation Agreement, the Licensees Investment Commitment of $1,000,000 will be satis? ed as follows:
For the amount of $650,000: (a) in the case of the Philippine Parties, the land and building structures having an aggregate value as determined by PAGCOR of not less than $325,000, and (b) in the case of MCE Leisure, the ?t-out and furniture, gaming equipment, additional improvements, inventory and supplies as well as intangible property and entertainment facilities inside or outside of the building structures, having an aggregate value as determined by PAGCOR of not less than $325,000.
For the remaining $350,000, the Philippine Parties and MCE Leisure shall make equal contributions of $175,000 to City of Dreams Manila. The Licensees agree to contribute such amounts and for such purposes as noti?ed by MCE Leisure (or in certain circumstances the Philippine Parties) to PAGCOR
(subject to any recommendations PAGCOR may make).
Melco Crown Entertainment LimitedAnnual Report 2013 167
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
22. COMMITMENTS AND CONTINGENCIES (CONTINUED)
(c) Other Commitments (continued)
Provisional License (continued)
Other commitments required by PAGCOR under the Provisional License are as follows:
Within 30 days from getting approval by PAGCOR of the project implementation plan, to submit a bank guarantee, letter of credit or surety bond in the amount of PHP100 million (equivalent to $2,246) to guarantee the Licensees completion of City of Dreams Manila and is subject to forfeiture in case of delay in construction which delay exceeds 50% of the schedule, of which SM Group had submitted a surety bond of PHP100 million (equivalent to $2,246) to PAGCOR on February 17, 2012.
Seven days prior to commencement of operation of the casino, to secure a surety bond in favor of PAGCOR in the amount of PHP100 million (equivalent to $2,246) to ensure prompt and punctual remittance/payment of all license fees.
The Licensees are required to maintain an escrow account into which all funds for development of City of Dreams Manila must be deposited and all funds withdrawn from this account must be used only for such development and to deposit $100,000 in the escrow account and maintain a balance of $50,000 until the completion of City of Dreams Manila, of which MCE Leisure had setup the escrow account in March 2013.
License fees must be remitted on a monthly basis, in lieu of all taxes with reference to the income component of the gross gaming revenues: (a) 15% high roller tables; (b) 25% non-high roller tables; (c) 25% slot machines and electronic gaming machines; and (d) 15% junket operation.
In addition to the above license fees, the Licensees are required to remit 2% of casino revenues generated from non-junket operation tables to a foundation devoted to the restoration of Philippine cultural heritage, as selected by Licensees and approved by PAGCOR, of which the foundation was subsequently setup by MCE Leisure on February 19, 2014.
PAGCOR may collect a 5% fee of non-gaming revenue received from food and beverage, retail and entertainment outlets. All revenues of hotel operations should not be subject to the 5% except rental income received from retail concessionaires.
Grounds for revocation of the license, among others, are as follows: (a) failure to comply with material provision of this license; (b) failure to remit license fees within 30 days from receipt of notice of default; (c) has become bankrupt, insolvent; (d) delay in construction of more than 50% of the schedule; and (e) if debt-to-equity ratio is more than 70:30. As of December 31, 2013, MCE Holdings Group as one of the parties as Licensees has complied with the required debt-to-equity ratio under de? nition as agreed with PAGCOR.
Cooperation Agreement
Under the terms of the Cooperation Agreement, the Licensees are jointly and severally liable to PAGCOR under the Provisional License and each Licensee (indemnifying Licensee) must indemnify the other Licensees for any loss suffered or incurred by that Licensee arising out of, or in connection with, any breach by the indemnifying Licensee of the Provisional License. Each Licensee, however, has the rights to charge the other Licensees for their non-contribution portion of the Investment Commitment plus relevant interest under the terms of the Cooperation Agreement. Also, each of the Philippine Parties and MCE Leisure agree to indemnify the non-breaching party for any loss suffered or incurred as a result of a breach of any warranty.
168 Melco Crown Entertainment LimitedAnnual Report 2013
22. COMMITMENTS AND CONTINGENCIES (CONTINUED)
(c) Other Commitments (continued)
MCP Lease Agreement
Under the terms of the MCP Lease Agreement, MCE Leisure shall indemnify and keep Belle fully indemni? ed against all claims, actions, demands, actions and proceedings made against Belle by any person arising as a result of or in connection with any loss, damage or injury from MCE Leisures use and operation of business on the leased property.
(d) Guarantees
Except as disclosed in Note 12 to the consolidated ? nancial statements, the Group has made the following signi? cant guarantees as of December 31, 2013:
Melco Crown Macau has issued a promissory note (Livrança) of $68,635 (MOP550,000,000) to a bank in respect of bank guarantees issued to the Macau Government as disclosed in Note 22(c)(vi) to the consolidated ?nancial statements.
The Company has entered into two deeds of guarantee with third parties amounted to $35,000 to guarantee certain payment obligations of the City of Dreams operations.
Pursuant to the Commitment Letter for the Studio City Project Facility entered into on October 19, 2012 as disclosed in Note 12, the Studio City Borrower, among others provided an indemnity on customary terms to the Studio City Lenders and their af?liates, including in connection with any breach of such Commitment Letter and related documents (Studio City Mandate Documents), such as a breach of warranty in respect of factual information and ?nancial projections provided by or on behalf of the Company and the Studio City Borrower to the Studio City Lenders and their af?liates. On the same date, under the terms of an agreement between, among others, the Company and New Cotai Investments to regulate how indemnity claims under the Commitment Letter are dealt with and funded, the Company has indemni?ed New Cotai Investments and the Studio City Borrower in respect of any act or omission of the Company or its af?liates (other than Studio City International and its subsidiaries) resulting from such persons gross negligence, willful misconduct or bad faith.
Under the Cooperation Agreement, Belle has irrevocably and unconditionally guaranteed to MCE Holdings Group the due and punctual observance, performance and discharge of all obligations of PLAI and each SM Groups company, and indemni?ed MCE Holdings Group against any and all loss incurred in connection with any default by the Philippine Parties under the Cooperation Agreement. MCE
Leisure has likewise irrevocably and unconditionally guaranteed to each of the Philippine Parties the due and punctual observance, performance and discharge of all obligations of MCE Holdings Group, and indemni?ed the Philippine Parties against any and all loss incurred in connection with any default by MCE
Holdings Group under the Cooperation Agreement.
In October 2013, Studio City Developments entered into a trade credit facility of HK$200,000,000 (equivalent to $25,707) (Trade Credit Facility) with a bank to meet the construction payment obligations of the Studio City project. The Trade Credit Facility is guaranteed by Studio City Company. As of December 31, 2013, the Trade Credit Facility of approximately $11,658 was utilized.
(e) Litigation
As of December 31, 2013, the Group is currently a party to certain legal proceedings which relate to matters arising out of the ordinary course of its business. Management does not believe that the outcome of such proceedings will have a material effect on the Groups ? nancial position, results of operations or cash ? ows.
Melco Crown Entertainment LimitedAnnual Report 2013 169
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
23. RELATED PARTY TRANSACTIONS
During the years ended December 31, 2013, 2012 and 2011, the Group entered into the following signi? cant related party transactions:
Year Ended December 31,
Related companies Nature of transactions 2013 2012 2011
Transactions with af?liated companies that constituted connected transactions under Chapter 14A of the Listing Rules Chin Son, Limited(1) Purchase of property and equipment $ Crowns subsidiary Consultancy fee expense 370 Purchase of property and equipment 371 Software license fee expense 312 Lisboa Holdings Limited(1) Of?ce rental expense 895 Melcos subsidiaries and its associated companies Consultancy fee expense 643 Of?ce rental expense 308 Purchase of property and equipment 597 Service fee expense(3) 802 Other service fee income 510 Rooms and food and beverage income 49 Melco Crown Entertainment Charity Association(2) Donation expense Shun Tak Holdings Limited and its subsidiaries (referred to as Shun Tak Group)(1) Of?ce rental expense 171 Traveling expense(4)(5) 2,962 Rooms and food and beverage income 36 Sky Shuttle Helicopters Limited (Sky Shuttle)(1) Traveling expense 1,809 Sociedade de Jogos de Macau S.A. (SJM)(1) Traveling expense(4) 570 Sociedade de Turismo e Diversões de Macau, S.A. and its subsidiaries (the STDM Group)(1) Advertising and promotional expenses 49 Of?ce rental expense 1,405 Service fee expense 222 Traveling expense(4) 113 $ 428 351 312 1,157 483 586 1,479 646 345 161 136 2,976 77 1,711 327 88 1,404 216 33 $1,756 461 307 1,493 509 533 186 502 307 221 120 124 2,794 445 2,008 482 116 807 113 115
170 Melco Crown Entertainment LimitedAnnual Report 2013
23. Related companies Transactions with shareholders that constituted connected transactionsunder Chapter 14A of the Listing Rules Crown Melco RELATED PARTY TRANSACTIONS (CONTINUED) Nature of transactions Consultancy fee capitalized in deferred ?nancing costs Development costs Interest expense $ Year Ended December 31, 2013 $ 2012 222$ 3,000 2011 174
Notes
(1) Companies in which a relative/relatives of Mr. Lawrence Yau Lung Ho, the Companys Chief Executive Of?cer, has/have bene?cial interests.
(2) An association of which certain subsidiaries of the Company are directors.
(3) The amounts mainly represent the Companys reimbursement to Melcos subsidiary for service fees incurred on its behalf for rental, of?ce administration, travel and security coverage for the operation of the of?ce of the Companys Chief Executive Of?cer.
(4) Traveling expenses including ferry and hotel accommodation services within Hong Kong and Macau.
(5) The transaction constituted continuing connected transaction which was subject to reporting, announcement and annual review, but exempt from independent shareholders approval requirements under Chapter 14A.34 of the Listing Rules.
(a) Amounts Due From Af? liated Companies
The outstanding balances arising from operating income or prepayment of operating expenses as of December 31, 2013 and 2012 are as follows:
Melcos subsidiary and its associated company Shun Tak Group December 31, 2013 $20 3 $23 2012 $1,312 10 $1,322
The maximum amounts outstanding due from Melcos subsidiary during the years ended December 31, 2013 and 2012 were $1,312 and $1,740, respectively. The maximum amounts outstanding due from Melcos associated company during the years ended December 31, 2013 and 2012 were $65 and $4, respectively.
The maximum amounts outstanding due from Shun Tak Group during the years ended December 31, 2013 and 2012 were $15 and $110, respectively.
The outstanding balances due from af? liated companies as of December 31, 2013 and 2012 as mentioned above are unsecured, non-interest bearing and repayable on demand.
Melco Crown Entertainment LimitedAnnual Report 2013 171
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
23. RELATED PARTY TRANSACTIONS (CONTINUED)
(b) Amounts Due To Af?liated Companies
The outstanding balances arising from operating expenses and expenses paid by af? liated companies on behalf of the Group as of December 31, 2013 and 2012 are as follows:
Crowns subsidiary Melcos subsidiaries and its associated company Shun Tak Group SJM Sky Shuttle STDM Group December 31, 2013 $474 1,403 259 445 151 168 $2,900 2012 $12 369 283 71 159 55 $949
The outstanding balances due to af? liated companies as of December 31, 2013 and 2012 as mentioned above are unsecured, non-interest bearing and repayable on demand.
(c) Amount Due To A Shareholder
The amount of $79 due to Melco as of December 31, 2013, mainly arising from expenses paid by Melco on behalf of the Group. The balance was unsecured, non-interest bearing and repayable on demand.
24. SEGMENT INFORMATION
The Group is principally engaged in the gaming and hospitality business in Asia and its principal operating and developmental activities occur in two geographic areas: Macau and the Philippines. The chief operating decision maker monitors its operations and evaluates earnings by reviewing the assets and operations of Mocha Clubs, Altira Macau and City of Dreams and the development activities of Studio City and City of Dreams Manila. As of December 31, 2012, Mocha Clubs, Altira Macau, City of Dreams and Studio City were the primary businesses of the Group. Upon closing of the various agreements entered between MCP Group and the Philippine Parties for development and operation of City of Dreams Manila and the completion of the placing and subscription transaction of MCP during the year ended December 31, 2013, City of Dreams Manila has become one of the operating segments of the Group as of December 31, 2013 and represented the comparatives for the year ended December 31, 2012 and as of December 31, 2012. Taipa Square Casino is included within Corporate and Others. During the years ended December 31, 2013 and 2012, all revenues were generated in Macau.
172 Melco Crown Entertainment LimitedAnnual Report 2013
24. The Groups segment information for total assets and capital expenditures is as follows: Total Assets Macau: Mocha Clubs Altira Macau City of Dreams Studio City Sub-total The Philippines: City of Dreams Manila Corporate and Others Total consolidated assets Capital Expenditures Macau: Mocha Clubs Altira Macau City of Dreams Studio City Sub-total The Philippines: City of Dreams Manila Corporate and Others Total capital expenditures SEGMENT INFORMATION (CONTINUED) 2013 $159,927 573,814 3,148,657 2,519,461 6,401,859 631,377 1,780,403 $8,813,639 Year Ended December 31, 2013 $6,515 5,464 97,654 440,826 550,459 359,854 2,042 $912,355 December 31, 2012 $176,830 617,847 3,147,322 1,844,706 5,786,705 30,193 2,130,568 $7,947,466 2012 $5,951 7,105 99,416 115,385 227,857 817 55,324 $283,998 2011 $174,404 577,145 3,103,458 713,637 4,568,644 1,701,336 $6,269,980 2011 $23,558 6,662 39,774 713,253 783,247 2,387 $785,634
Melco Crown Entertainment LimitedAnnual Report 2013 173
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
24. SEGMENT INFORMATION (CONTINUED)
The Groups segment information on its results of operations is as follows:
NET REVENUES Macau: Mocha Clubs Altira Macau City of Dreams Studio City Sub-total The Philippines: City of Dreams Manila Corporate and Others Total net revenues ADJUSTED PROPERTY EBITDA(1) Macau: Mocha Clubs Altira Macau City of Dreams Studio City Sub-total The Philippines: City of Dreams Manila Total adjusted property EBITDA OPERATING COSTS AND EXPENSES Pre-opening costs Development costs Amortization of gaming subconcession Amortization of land use rights Depreciation and amortization Share-based compensation Property charges and others Corporate and Others expenses Total operating costs and expenses OPERATING INCOME NON-OPERATING INCOME (EXPENSES) Interest income Interest expenses, net of capitalized interest Reclassi?cation of accumulated losses of interest rate swap agreementsfrom accumulated other comprehensive losses Change in fair value of interest rate swap agreements Amortization of deferred ?nancing costs Loan commitment fees Foreign exchange (loss) gain, net Other income, net Listing expenses Loss on extinguishment of debt Costs associated with debt modi?cation Total non-operating expenses, net INCOME BEFORE INCOME TAX INCOME TAX (EXPENSE) CREDIT NET INCOME NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS NET INCOME ATTRIBUTABLE TO MELCO CROWN ENTERTAINMENT LIMITED Year Ended December 31, 2013 2012 2011 $148,683 $143,260 $131,934 1,033,801 966,770 1,173,930 3,857,049 2,920,912 2,491,383 1,093 160 5,040,626 4,031,102 3,797,247 46,552 46,911 33,600 $5,087,178 $4,078,013 $3,830,847 $40,222 $36,065 $40,475 147,340 154,697 246,300 1,193,211 805,719 594,440 (1,059) (670) (300) 1,379,714 995,811 880,915 (603) (476) 1,379,111 995,335 880,915 (17,014) (5,785) (2,690) (26,297) (11,099) (1,110) (57,237) (57,237) (57,237) (64,271) (59,911) (34,401) (261,298) (261,449) (259,224) (14,987) (8,973) (8,624) (6,884) (8,654) (1,025) (91,299) (75,135) (71,494) (539,287) (488,243) (435,805) 839,824 507,092 445,110 7,660 10,958 4,131 (152,660) (109,611) (113,806) (4,310) 363 3,947 (18,159) (13,272) (14,203) (25,643) (1,324) (1,411) (10,756) 4,685 (1,771) 1,661 115 3,664 (8,950) (50,935) (25,193) (10,538) (3,277) (259,370) (111,363) (157,902) 580,454 395,729 287,208 (2,441) 2,943 1,636 578,013 398,672 288,844 59,450 18,531 5,812 $637,463 $417,203 $294,656
174 Melco Crown Entertainment LimitedAnnual Report 2013
24. SEGMENT INFORMATION (CONTINUED)
Note
(1) Adjusted property EBITDA is earnings before interest, taxes, depreciation, amortization, pre-opening costs, development costs, share- based compensation, property charges and others, Corporate and Others expenses, and other non-operating income and expenses. The chief operating decision maker uses Adjusted property EBITDA to measure the operating performance of Mocha Clubs, Altira Macau, City of Dreams, Studio City and City of Dreams Manila and to compare the operating performance of its properties with those of its competitors.
The Groups geographic information for long-lived assets is as follows: Long-lived Assets Macau The Philippines Hong Kong and other foreign countries Total long-lived assets 2013 $4,503,982 334,827 1,289 $4,840,098 December 31, 2012 $4,301,461 817 203 $4,302,481 2011 $4,283,252 785 $4,284,037
25. ACQUISITION OF SUBSIDIARIES
(a) Acquisition of MCP
On December 7, 2012, the Company, through its indirect subsidiaries, MCE (Philippines) Investments Limited (MCE Investments) and MCE (Philippines) Investments No.2 Corporation (MCE Investments No.2), entered into an acquisition agreement (the Acquisition Agreement) with two independent third parties, Interpharma Holdings & Management Corporation and Pharma Industries Holdings Limited (collectively referred to as the Selling Shareholders), subject to certain conditions precedent, to acquire from the Selling Shareholders an aggregate of 93.06% of the issued share capital of MCP (the Proposed Acquisition). Prior to completion of the Proposed Acquisition on December 19, 2012, MCP sold its two operating subsidiaries, Interphil Laboratories, Inc. and Lancashire Realty Holding Corporation, to the Selling Shareholders (or their affiliates) under the deeds of assignment dated December 7, 2012 between the Selling Shareholders (or their af? liates) and MCP (the Subsidiary Sale Agreements), in accordance with the terms of the Acquisition Agreement. The total consideration under the Acquisition Agreement was PHP1,259,000,000 (equivalent to $30,682) which included i) PHP200,000,000 (equivalent to $4,874) to the Selling Shareholders, and ii) PHP1,059,000,000 (equivalent to $25,808) on direction of the Selling Shareholders, to MCP in settlement of the liabilities of the Selling Shareholders (or their af? liates) under the Subsidiary Sale Agreements. On December 19, 2012, MCP retained PHP1,059,000,000 (equivalent to $25,808), which represented the subsidiaries sale amount upon completion of the Proposed Acquisition.
On December 19, 2012, the Group completed the acquisition of 93.06% of the issued share capital of MCP. MCP did not have any operation and revenue immediately before the acquisition by the Group and the excess payment of $5,747 for acquisition of assets and liabilities of MCP does not have any measureable future economic bene? ts to the Group to qualify the recognition requirements of an asset, and was therefore expensed in the consolidated statements of operations and included in development costs.
Melco Crown Entertainment LimitedAnnual Report 2013 175
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
25. ACQUISITION OF SUBSIDIARIES (CONTINUED)
(a) Acquisition of MCP (continued)
The net assets acquired in the transaction are as follows:
(b) Net assets acquired: Cash and cash equivalents Prepaid expenses and other current assets Accrued expenses and other current liabilities Noncontrolling interests Net assets Excess payment on acquisition of assets and liabilities (including direct cost incurred) charged to consolidated statements of operations and included in development costs Total consideration satis?ed by: Cash paid Acquisition of Studio City Group Amount recognized at the date of acquisition $27,876 13 (1,094) (1,860) $24,935 5,747 $30,682 $30,682
On June 16, 2011, the Company entered into a share purchase agreement and through its indirect subsidiary, MCE Cotai Investments Limited (MCE Cotai), to acquire from an af? liate of eSun Holdings Limited (eSun Holdings), an independent third party, a 60% equity interest in Studio City International (together with its direct and indirect subsidiaries, the Studio City Group), which is the developer of Studio City. The total consideration under the share purchase agreement and related transaction documents is $360,000 which include i) a payment to an af? liate of eSun Holdings for its entire 60% interest in, and a shareholders loan extended to, the Studio City Group at $200,000 and $60,000, respectively; where $65,000 and $195,000 were paid by the Group in June 2011 and July 2011, respectively, and ii) a payment of $100,000 in cash in three instalments of $50,000, $25,000 and $25,000 over two years commencing upon the closing of the transaction on July 27, 2011 to New Cotai Holdings, LLC (the direct shareholder of New Cotai, LLC), for transferring to the Studio City Group the shares of other entities that own rights to develop the gaming areas of Studio City. The ? rst, second and last instalments of $50,000, $25,000 and $25,000 were settled by the Group in August 2011, July 2012 and July 2013, respectively.
On July 27, 2011, the Group completed the acquisition of 60% equity interest in the Studio City Group. The Studio City Group did not have any operation and revenue immediately before the acquisition. The Group principally acquired a parcel of land and related construction in progress through the acquisition of the Studio City Group and this transaction was accounted for as acquisition of assets and liabilities.
176 Melco Crown Entertainment LimitedAnnual Report 2013
25. ACQUISITION OF SUBSIDIARIES (CONTINUED)
(b) Acquisition of Studio City Group (continued)
The net assets acquired in the transaction are as follows:
26. Net assets acquired: Cash and cash equivalents Prepaid expenses and other current assets Deposits Land use right, net Construction in progress Accrued expenses and other current liabilities Land use right payable Deferred tax liabilities Noncontrolling interests Net assets Total consideration satis?ed by: Cash paid Payables for acquisition of assets and liabilities Direct costs incurred for acquisition of assets and liabilities CHANGE IN SHAREHOLDING OF THE PHILIPPINES SUBSIDIARIES Amount recognized at the date of acquisition $35,818 72 432 549,079 139,201 (10,939) (47,020) (54,985) (237,309) $374,349 $310,000 45,964 355,964 18,385 $374,349
On April 8, 2013, the Company through its indirect subsidiary, MCE Investments, subscribed for 2,846,595,000 common shares of MCP at total consideration of PHP2,846,595,000 (equivalent to $69,592), which increased MCEs shareholding in MCP and the Group recognized an increase of $401 in the Companys additional paid-in capital which re? ects the adjustment to the carrying amount of the noncontrolling interest of MCP.
On April 24, 2013, MCP and MCE Investments completed a placing and subscription transaction (the Placing and Subscription Transaction), under which MCE Investments offered and sold in a private placement to various institutional investors of 981,183,700 common shares of MCP at the offer price of PHP14 per share (equivalent to $0.34 per share) (the Offer). In connection with the Offer, MCE Investments granted an over-allotment option (the Over-allotment Option) of up to 117,075,000 common shares of MCP at the offer price of PHP14 per share (equivalent to $0.34 per share) to a stabilizing agent (the Stabilizing Agent). MCE Investments then used the proceeds from the Offer to subscribe to an equivalent number of common shares in MCP at the subscription price of PHP14 per share (equivalent to $0.34 per share). On May 23, 2013, the Stabilizing Agent exercised the Over-allotment Option and subscribed for 36,024,600 common shares of MCP at the offer price of PHP14 per share (equivalent to $0.34 per share). The aforesaid transactions decreased MCEs shareholding in MCP and the Group recognized an increase of $227,134 in the Companys additional paid-in capital which re? ects the adjustment to the carrying amount of the noncontrolling interest of MCP.
Melco Crown Entertainment LimitedAnnual Report 2013 177
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
26. CHANGE IN SHAREHOLDING OF THE PHILIPPINES SUBSIDIARIES (CONTINUED)
During the year ended December 31, 2013, the total transfers from noncontrolling interests amounted to $227,535 in relation to transactions as described above. The Group retains its controlling ? nancial interest in the MCP before and after the above transactions.
The schedule below discloses the effects of changes in the Companys ownership interest in MCP on the Companys equity:
27. 28. 178 Net income attributable to Melco Crown Entertainment Limited Transfers from noncontrolling interests: Increase in Melco Crown Entertainment Limited additional paid-in capital resulting from subscription of 2,846,595,000 common shares of MCP Increase in Melco Crown Entertainment Limited additional paid-in capital resulting from the Placing and Subscription Transaction and the Over-allotment Option exercised by the Stabilizing Agent for subscription of common shares of MCP Changes from net income attributable to Melco Crown Entertainment Limited shareholders and transfers from noncontrolling interests OPERATING INCOME Operating income is arrived at after charging: Auditors remuneration Loss on disposal of property and equipment DIRECTORS EMOLUMENTS Details of the emoluments paid or payable to the Directors during the years ended December 31, 2013, 2012 and 2011 were as follows: Salaries and Performance Directors Fees Other Bene?ts Bonuses(1) Co-chairman, executive Director Lawrence Yau Lung Ho(2) $ $ 2,216$ 9,000$ Co-chairman, non-executive Director James Douglas Packer Non-executive Directors John Peter Ben Wang Clarence Yuk Man Chung 200 William Todd Nisbet 100 Rowen Bruce Craigie Independent non-executive Directors James Andrew Charles MacKenzie 125 184 Thomas Jefferson Wu 113 Alec Yiu Wa Tsui 112 189 Robert Wason Mactier 85 $ 435$ 2,889$ 9,000$ Melco Crown Entertainment Limited Annual Report 2013 Year Ended December 31, 2013 $999 $2,483 Retirement Bene?t Scheme Contributions 2 2 $ $ $ $ 2012 993$ 887$ Share-based Compensation 3,674$ 502 112 507 277 26 175 112 175 112 5,672$ $637,463 401 227,134 $864,998 2011 791 426 2013 Total 14,892 502 112 707 377 26 484 225 476 197 17,998
28. DIRECTORS EMOLUMENTS (CONTINUED) Retirement Salaries and Performance Bene?t Scheme Directors Fees Other Bene?ts Bonuses(1) Contributions Co-chairman, executive Director Lawrence Yau Lung Ho(2) $ $1,387 $2,250 $2 Co-chairman, non-executive Director James Douglas Packer Non-executive Directors John Peter Ben Wang Clarence Yuk Man Chung William Todd Nisbet Rowen Bruce Craigie Independent non-executive Directors James Andrew Charles MacKenzie 120 Thomas Jefferson Wu 106 Alec Yiu Wa Tsui 108 Robert Wason Mactier 84 $418 $1,387 $2,250 $2 Retirement Salaries and Performance Bene?t Scheme Directors Fees Other Bene?ts Bonuses(1) Contributions Co-chairman, executive Director Lawrence Yau Lung Ho(2) $ $1,050 $1,575 $2 Co-chairman, non-executive Director James Douglas Packer Non-executive Directors John Peter Ben Wang Clarence Yuk Man Chung William Todd Nisbet Rowen Bruce Craigie Independent non-executive Directors James Andrew Charles MacKenzie 115 Thomas Jefferson Wu 102 Alec Yiu Wa Tsui 110 Robert Wason Mactier 86 $413 $1,050 $1,575 $2 Share-based Compensation $2,884 107 152 101 107 107 107 $3,565 Share-based Compensation $2,102 89 89 65 105 105 105 $2,660 2012 Total $6,523 107 152 221 213 215 191 $7,622 2011 Total $4,729 89 89 180 207 215 191 $5,700
Notes
(1) Performance bonuses are determined with reference to the individuals performance, and organizational and ?nancial performance of the Company.
(2) Mr. Lawrence Yau Lung Ho is also the Chief Executive Of?cer of the Company and his emoluments disclosed above include those for services rendered by him as the Chief Executive Of?cer.
During the years ended December 31, 2013, 2012 and 2011, no emoluments have been paid to the Directors as an inducement to join or upon joining the Company, or as compensation for loss of of? ce. Except for Mr. William Todd Nisbet who waived emoluments of $120 related to services provided in 2010 during the year ended December 31, 2011, no Director waived any emoluments during the years ended December 31, 2013, 2012 and 2011.
Melco Crown Entertainment LimitedAnnual Report 2013 179
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
29. EMPLOYEES EMOLUMENTS
(a) Emoluments of Five Highest Paid Individuals
For each of the three years ended December 31, 2013, 2012 and 2011, the five highest paid individuals included one Director of the Company. The emoluments of the remaining four highest paid individuals, including a former senior executive in 2012, for the years ended December 31, 2013, 2012 and 2011 are as follows:
Basic salaries, allowances and bene?ts in kind Performance bonuses(1) Retirement bene?t scheme contributions Termination bene?t Share-based compensation Year Ended December 31, 2013 2012 2011 $2,848 $2,418 $2,359 4,983 1,597 1,909 238 164 149 1,573 3,283 1,731 1,968 $11,352 $7,483 $6,385
Note
(1) Performance bonuses are determined with reference to the individuals performance, and organizational and ? nancial performance of the Company.
During the years ended December 31, 2013, 2012 and 2011, no emoluments have been paid to the ? ve highest paid individuals as an inducement to join or upon joining the Company, or as compensation for loss of of? ce, except a termination bene? t to a former senior executive in 2012. No ? ve highest paid individuals waived any emoluments during the years ended December 31, 2013, 2012 and 2011.
Their emoluments were within the following bands: HK$9,000,001 (approximately $1,157) to HK$9,500,000 (approximately $1,221) HK$10,500,001 (approximately $1,350) to HK$11,000,000 (approximately $1,414) HK$13,000,001 (approximately $1,671) to HK$13,500,000 (approximately $1,735) HK$13,500,001 (approximately $1,735) to HK$14,000,000 (approximately $1,799) HK$14,000,001 (approximately $1,799) to HK$14,500,000 (approximately $1,864) HK$14,500,001 (approximately $1,864) to HK$15,000,000 (approximately $1,928) HK$18,000,001 (approximately $2,314) to HK$18,500,000 (approximately $2,378) HK$19,500,001 (approximately $2,506) to HK$20,000,000 (approximately $2,571) HK$36,500,001 (approximately $4,692) to HK$37,000,000 (approximately $4,756) Number of Employees Year Ended December 31, 2013 1 1 1 1 4 2012 1 1 1 1 4 2011 1 1 2 4
180 Melco Crown Entertainment LimitedAnnual Report 2013
29. EMPLOYEES EMOLUMENTS (CONTINUED)
(b) Emoluments of Senior Management
Other than the emoluments of Directors and ? ve highest paid individuals disclosed in Notes 28 and 29(a), the emoluments of the senior management fell within the following bands:
HK$2,500,001 (approximately $321) to HK$3,000,000 (approximately $386) HK$4,000,001 (approximately $514) to HK$4,500,000 (approximately $578) HK$5,000,001 (approximately $643) to HK$5,500,000 (approximately $707) HK$6,000,001 (approximately $771) to HK$6,500,000 (approximately $835) HK$7,000,001 (approximately $900) to HK$7,500,000 (approximately $964) HK$8,500,001 (approximately $1,093) to HK$9,000,000 (approximately $1,157) HK$9,000,001 (approximately $1,157) to HK$9,500,000 (approximately $1,221) HK$9,500,001 (approximately $1,221) to HK$10,000,000 (approximately $1,285) HK$13,000,001 (approximately $1,671) to HK$13,500,000 (approximately $1,735) Number of Employees Year Ended December 31, 2013 2012 2011 1 1 1 1 1 1 1 1 1 1 1 3 4 4
30. DIFFERENCES BETWEEN U.S. GAAP AND IFRS
The consolidated ? nancial statements are prepared in accordance with U.S. GAAP, which differ in certain respects from International Financial Reporting Standards (IFRS). The signi? cant differences, that have a material impact on the Companys shareholders equity and net income attributable to Melco Crown Entertainment Limited, relate principally to the accounting for the following:
(a) Capitalization of Amortization of Land Use Rights as Property and Equipment
Under U.S. GAAP, the amortization of land use rights is recognized in the consolidated statements of operations over the estimated lease term of the land on a straight-line basis and is not capitalized to the construction in progress during the property construction period.
Under IFRS, the amortization of land use rights is generally recognized in the consolidated statements of operations over the estimated lease term of the land on a straight-line basis. If the amortization of land use rights is expenditure directly attributable to bringing a property to working condition for its intended use, the related amortization is capitalized to construction in progress, until such time as the construction works are completed.
(b) Borrowing Costs
Under U.S. GAAP, the amount of interest cost to be capitalized is determined by applying the capitalization rate to the average amount of accumulated expenditures for the asset during the construction period. If the average accumulated expenditures exceed the total amount of that borrowing, the capitalization rate to be applied to such excess shall be a weighted average of the rates applicable to other borrowings of the entity. Income earned on temporary investment of actual borrowings is not generally deducted from the amount of borrowing costs to be capitalized.
Melco Crown Entertainment LimitedAnnual Report 2013 181
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
30. DIFFERENCES BETWEEN U.S. GAAP AND IFRS (CONTINUED)
(b) Borrowing Costs (continued)
Under IFRS, to the extent that funds are borrowed speci? cally for the purpose of obtaining a qualifying asset, the entity shall determine the amount of borrowing costs eligible for capitalization as the actual borrowing costs incurred on that borrowing during the period less any investment income on the temporary investment of those borrowings. If an entity borrows funds generally and uses them for the purpose of obtaining a qualifying asset, the entity shall determine the amount of borrowing costs eligible for capitalization by applying a capitalization rate to the expenditures on that asset. The capitalization rate shall be the weighted average of the borrowing costs applicable to the borrowings of the entity that are outstanding during the period, other than borrowings made speci? cally for the purpose of obtaining a qualifying asset.
(c) Deferred Income Taxes
Under U.S. GAAP, deferred income tax is recognized for the temporary differences arising from an asset purchase that is not a business combination. The tax effect of asset purchases that are not business combinations in which the amount paid differs from the tax basis of the asset shall not result in immediate statements of operations recognition. The differences are considered to be a temporary difference and a deferred tax asset or liability should be recognized. The simultaneous-equations method shall be used to calculate the assigned value of the asset and the related deferred tax assets or deferred tax liabilities.
Under IFRS, deferred income tax is not recognized for temporary differences resulting from the initial recognition of an asset or liability in a transaction that is not a business combination and do not affect accounting or taxable pro? t as of the transaction date. Therefore, the carrying value of the asset and liability is not adjusted.
The value of land use rights acquired for Altira Macau, City of Dreams and Studio City are different under U.S. GAAP and IFRS. Accordingly, the amount of amortization of land use rights over the estimated useful lives and the deferred income taxes are different.
(d) Share-based Compensation
Under U.S. GAAP, for awards that have graded vesting features and service condition only, an entity has to choose as an accounting policy either to (1) recognize a charge on an accelerated basis to re? ect the vesting as it occurs (which is similar to the method under IFRS) or (2) amortize the entire grant on a straight-line basis over the longest vesting period.
IFRS states that share-based compensation expense is recognized on an accelerated method where an entity recognizes compensation cost over the requisite service period for each separately vesting portion of the award as if the award was, in-substance, multiple awards. Each portion is treated as a separate grant, as each portion has a different vesting period.
The Group has adopted the straight-line method in the preparation of its consolidated ? nancial statements. Compensation expense recognized will be different under U.S. GAAP and IFRS.
182 Melco Crown Entertainment LimitedAnnual Report 2013
30. DIFFERENCES BETWEEN U.S. GAAP AND IFRS (CONTINUED)
(e) Deferred Financing Costs
Under U.S. GAAP, fees paid to lenders and other third-party costs incurred in relation to a debt re? nancing are distinguished and accounted for differently depending on the classi? cation of such debt as modi? ed or extinguished in accordance with U.S. GAAP. If the debt is extinguished, fees paid to lenders are included in gain or loss on extinguishment of debt and other third-party costs are capitalized as deferred ? nancing costs and amortized as an adjustment of interest expense over the term of the amended debt instrument.
Under IFRS, if an exchange of debt instruments or modi? cation of terms is accounted for as an extinguishment, all fees and costs incurred are recognized as part of the gain or loss on the extinguishment, there is no difference in the treatment for fees paid to lenders and other third-party costs.
In addition, deferred ? nancing costs are presented in the consolidated balance sheets as either assets or a reduction of the debt balance under U.S. GAAP whilst they can only be presented in the consolidated balance sheets as a reduction of debt balance under IFRS.
(f) Point-loyalty Programs
Under U.S. GAAP, an entity can choose between two approaches developed in practice to account for the point-loyalty programs: (1) the multiple-element approach (similar to the approach under IFRS), in which a portion of the revenue from the initial transaction(s) is generally deferred until redemption and (2) the incremental-cost approach, in which the estimated cost of the loyalty program points is recorded as a liability.
Under IFRS, loyalty program points granted to customers as part of a sales transaction that customers can redeem for free or discounted goods or services shall be accounted for as a separate identi? able component of the sales arrangement (i.e. multiple-element approach) and the fair value of the consideration received should be allocated between the loyalty program points and the other components in the arrangement, and recorded as deferred revenue until redemption.
The Group has adopted the incremental-cost approach in the preparation of its consolidated financial statements and accrued for loyalty program points expected to be redeemed for cash and free play as a reduction to gaming revenue and accrues for loyalty program points expected to be redeemed for free goods and services as casino expense. Accordingly, the liability of point-loyalty programs recognized and the classi? cation of casino revenue and casino expense will be different under U.S. GAAP and IFRS. Such differences do not have a material impact on the Companys shareholders equity or net income attributable to Melco Crown Entertainment Limited in prior years. Therefore, no corresponding adjustment for prior years is made in the reconciliations below.
Melco Crown Entertainment LimitedAnnual Report 2013 183
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
30. DIFFERENCES BETWEEN U.S. GAAP AND IFRS (CONTINUED)
There are other differences between U.S. GAAP and IFRS relevant to the accounting policies of the Group. Such differences do not have a material impact on the Companys shareholders equity as at December 31, 2013 and 2012 and net income attributable to Melco Crown Entertainment Limited during the years ended December 31, 2013, 2012 and 2011 but may affect future periods and the relevant details are set out below:
Impairment of Assets
Under U.S. GAAP, entities are required to use a two-step approach to measure impairment. In step 1, entities perform a recoverability test by comparing the expected undiscounted future cash ? ows to be derived from the asset with its carrying amount. If the asset fails the recoverability test, step 2 is required, and the entity must record an impairment loss calculated as the excess of the assets carrying amount over its fair value. Fair value should be calculated as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Under IFRS, the impairment loss is calculated as the excess of the assets carrying amount over its recoverable amount. The recoverable amount is the higher of an assets (1) fair value less costs to sell and (2) value in use. Fair value less costs to sell is de? ned as the amount obtainable from the sale of an asset or cash-generating unit in an arms length transaction between knowledgeable, willing parties, less the costs of disposal. When entities calculate value in use, they discount the expected future cash ? ows to be generated by the asset to their net present value.
Under U.S. GAAP, if the recoverability test in step 1 is passed, impairment is not recorded even if the fair value of the asset is less than its carrying amount. Accordingly, an impairment loss may be recorded under IFRS but may not be recorded under U.S. GAAP under the same set of circumstances. When an impairment loss is recorded under both U.S. GAAP and IFRS, the amount of the impairment loss may not be the same under U.S. GAAP and IFRS because the fair value (under U.S. GAAP) and recoverable amount (under IFRS) may differ.
During the years ended December 31, 2013, 2012 and 2011, the management of the Group considered that there is no material difference between the amount of impairment loss recorded under U.S. GAAP and IFRS.
There are also differences between U.S. GAAP and IFRS in the presentation and classification of items in the consolidated statements of operations, balance sheets and statements of cash flows. In addition, there are differences on ? nancial statement disclosure required between U.S. GAAP and IFRS. Such differences do not have impact on the Companys shareholders equity as at December 31, 2013 and 2012 or net income attributable to Melco Crown Entertainment Limited during the years ended December 31, 2013, 2012 and 2011.
184 Melco Crown Entertainment LimitedAnnual Report 2013
30. DIFFERENCES BETWEEN U.S. GAAP AND IFRS (CONTINUED)
The material adjustments necessary to restate net income attributable to Melco Crown Entertainment Limited and the Companys shareholders equity in accordance with IFRS are summarized as follows:
Net income attributable to Melco Crown Entertainment Limited as reported under U.S. GAAP IFRS adjustments: Capitalization of amortization of land use rights as property and equipment Additional capitalization of borrowing costs as property and equipment Reversal of deferred tax in relation to land use rights Decrease in amortization of land use rights as a result of change in assigned value ofland use rights Additional depreciation of property and equipment in relation to difference in capitalization ofamortization of land use rights and borrowing costs Additional share-based compensation recognized Reduction in amortization of deferred ?nancing costs Financing costs recognized as part of loss on extinguishment of debt Additional deferred revenue on point-loyalty programs Reduction in net loss attributable to noncontrolling interests(1) Net income attributable to Melco Crown Entertainment Limited as reported under IFRS Net income attributable to Melco Crown Entertainment Limited per share under IFRS: Basic Diluted Weighted average shares used in net income attributable to Melco Crown Entertainment Limitedper share calculation under IFRS: Basic Diluted The Companys shareholders equity as reported under U.S. GAAP IFRS adjustments: Capitalization of amortization of land use rights as property and equipment Additional capitalization of borrowing costs as property and equipment Reduction in amortization of deferred ?nancing costs Reversal of deferred tax in relation to land use rights Decrease in amortization of land use rights as a result of change in assigned value of land use rights Additional depreciation of property and equipment in relation to difference in capitalization of amortizationof land use rights and borrowing costs Financing costs recognized as part of loss on extinguishment of debt Additional deferred revenue on point-loyalty programs Reduction in net loss attributable to noncontrolling interests Noncontrolling interests share on additional share-based compensation recognized in additional paid-in capital The Companys shareholders equity as reported under IFRS Year Ended December 31, 2013 2012 2011 $637,463 $417,203 $294,656 40,843 36,504 13,346 17,052 2,364 217 (4,407) (4,055) (2,642) 4,695 4,695 2,505 (2,029) (2,029) (2,029) (1,689) (468) (1,639) 7,480 7,152 3,386 (6,523) (29,328) (5,581) (22,507) (15,148) (5,220) $664,797 $446,218 $273,252 $0.403 $0.271 $0.170 $0.399 $0.269 $0.169 1,649,678,643 1,645,346,902 1,604,213,324 1,664,780,594 1,658,485,592 1,618,034,027 December 31, 2013 2012 $4,246,670 $3,385,939 138,490 97,647 21,122 4,070 18,018 10,538 (19,617) (15,210) 16,737 12,042 (9,655) (7,626) (35,851) (29,328) (5,581) (42,875) (20,368) (614) $4,326,844 $3,437,704
Melco Crown Entertainment LimitedAnnual Report 2013 185
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
30. DIFFERENCES BETWEEN U.S. GAAP AND IFRS (CONTINUED)
A reconciliation of the signi? cant consolidated balance sheets accounts from amounts as reported under U.S. GAAP to amounts as reported under IFRS is as follows:
Property and equipment, net: As reported IFRS adjustments: Capitalization of amortization of land use rights as property and equipment Additional capitalization of borrowing costs as property and equipment Additional depreciation of property and equipment in relation to difference in capitalization ofamortization of land use rights and borrowing costs Capitalization of start-up costs as property and equipment Under IFRS Deferred ?nancing costs: As reported IFRS adjustments(2): Reduction in amortization of deferred ?nancing costs Financing costs recognized as part of loss on extinguishment of debt Under IFRS Land use rights, net: As reported IFRS adjustments: Decrease in amortization of land use rights as a result of change in assigned value of land use rights Reversal of deferred tax liabilities recognized upon acquisition of land use rights Reduction in land use rights recognized upon acquisition of assets and liabilities as a result ofcapitalization of amortization of land use rights and start-up costs as property and equipment Under IFRS Accrued expenses and other current liabilities: As reported IFRS adjustment: Additional deferred revenue on point-loyalty programs Under IFRS Deferred tax liabilities: As reported IFRS adjustments: Reversal of deferred tax in relation to land use rights Reversal of deferred tax liabilities recognized upon acquisition of land use rights Under IFRS December 31, 2013 2012 $3,308,846 $2,684,094 139,528 98,685 21,122 4,070 (9,655) (7,626) 910 910 $3,460,751 $2,780,133 $114,431 $65,930 18,018 10,538 (35,851) (29,328) $96,598 $47,140 $951,618 $989,984 16,737 12,042 (79,707) (79,707) (1,948) (1,948) $886,700 $920,371 $928,751 $850,841 5,581 $934,332 $850,841 $62,806 $66,350 19,617 15,210 (79,707) (79,707) $2,716 $1,853
186 Melco Crown Entertainment LimitedAnnual Report 2013
30. DIFFERENCES BETWEEN U.S. GAAP AND IFRS (CONTINUED) Additional paid-in capital: As reported IFRS adjustments: Additional share-based compensation recognized Noncontrolling interests share on additional share-based compensation recognized in additional paid-in capital Under IFRS Accumulated other comprehensive losses: As reported IFRS adjustment: Foreign currency translation adjustment on additional share-based compensation recognized Under IFRS Retained earnings: As reported IFRS adjustments: Capitalization of amortization of land use rights as property and equipment Additional capitalization of borrowing costs as property and equipment Reversal of deferred tax in relation to land use rights Decrease in amortization of land use rights as a result of change in assigned value of land use rights Additional depreciation of property and equipment in relation to difference in capitalization of amortization of land use rights and borrowing costs Additional share-based compensation recognized Reduction in amortization of deferred ?nancing costs Financing costs recognized as part of loss on extinguishment of debt Additional deferred revenue on point-loyalty programs Reduction in net loss attributable to noncontrolling interests Under IFRS Noncontrolling interests: As reported IFRS adjustments: Noncontrolling interests share on capitalization of amortization of land use rights as property and equipment Noncontrolling interests share on decrease in amortization of land use rights as a result of change in assigned value of land use rights Noncontrolling interests share on additional capitalization of borrowing costs as property and equipment Noncontrolling interests share on reversal of deferred tax in relation to land use rights Under IFRS December 31, 2013 $3,479,399 8,196 (618) $3,486,977 $15,592 10 $15,602 $772,156 138,490 21,122 (19,617) 16,737 (9,655) (8,182) 18,018 (35,851) (5,581) (42,875) $844,762 $678,312 35,851 3,630 7,512 (3,504) $721,801 2012 $3,235,835 6,493 $3,242,328 $1,057 $1,057 $134,693 97,647 4,070 (15,210) 12,042 (7,626) (6,493) 10,538 (29,328) (20,368) $179,965 $354,817 19,940 2,128 354 (2,054) $375,185
Melco Crown Entertainment LimitedAnnual Report 2013 187
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
30. DIFFERENCES BETWEEN U.S. GAAP AND IFRS (CONTINUED)
A reconciliation of the signi? cant consolidated statements of operations accounts from amounts as reported under U.S. GAAP to amounts as reported under IFRS is as follows:
Casino revenue: As reported IFRS adjustment(3): Additional deferred revenue on point-loyalty programs Under IFRS General and administrative expenses: As reported IFRS adjustment: Additional share-based compensation recognized Under IFRS Amortization of land use rights: As reported IFRS adjustments: Capitalization of amortization of land use rights as property and equipment Decrease in amortization of land use rights as a result of change inassigned value of land use rights Under IFRS Depreciation and amortization: As reported IFRS adjustment: Additional depreciation of property and equipment in relation to differencein capitalization of amortization of land use rights and borrowing costs Under IFRS Interest expenses, net of capitalized interest: As reported IFRS adjustment: Additional capitalization of borrowing costs as property and equipment Under IFRS Amortization of deferred ?nancing costs: As reported IFRS adjustment: Reduction in amortization of deferred ?nancing costs Under IFRS Loss on extinguishment of debt: As reported IFRS adjustment: Financing costs recognized as part of loss on extinguishment of debt Under IFRS Year Ended December 31, 2013 2012 2011 $4,941,487 $3,934,761 $3,679,423 (5,581) $4,935,906 $3,934,761 $3,679,423 $255,780 $226,980 $220,224 1,689 468 1,639 $257,469 $227,448 $221,863 $64,271 $59,911 $34,401 (40,843) (36,504) (13,346) (4,695) (4,695) (2,505) $18,733 $18,712 $18,550 $261,298 $261,449 $259,224 2,029 2,029 2,029 $263,327 $263,478 $261,253 $152,660 $109,611 $113,806 (17,052) (2,364) (217) $135,608 $107,247 $113,589 $18,159 $13,272 $14,203 (7,480) (7,152) (3,386) $10,679 $6,120 $10,817 $50,935 $ $25,193 6,523 29,328 $57,458 $ $54,521
188 Melco Crown Entertainment LimitedAnnual Report 2013
30. DIFFERENCES BETWEEN U.S. GAAP AND IFRS (CONTINUED) Year Ended December 31, 2013 2012 Income tax (expense) credit: As reported $(2,441) $2,943 IFRS adjustment: Reversal of deferred tax in relation to land use rights (4,407) (4,055) Under IFRS $(6,848) $(1,112) Net loss attributable to noncontrolling interests: As reported $59,450 $18,531 IFRS adjustments: Noncontrolling interests share on capitalization of amortization of land use rights as property and equipment (15,911) (14,602) Noncontrolling interests share on decrease in amortization of land use rights as a result of change in assigned value of land use rights (1,502) (1,502) Noncontrolling interests share on additional capitalization of borrowing costs as property and equipment (7,158) (354) Noncontrolling interests share on reversal of deferred tax in relation to land use rights 1,450 1,310 Noncontrolling interests share on additional share-based compensation recognized in additional paid-in capital 614 Under IFRS $36,943 $3,383 2011 $1,636 (2,642) $(1,006) $5,812 (5,338) (626) 744 $592
Notes
(1) The amount represents the effect attributable to noncontrolling interests as a result of the differences between U.S. GAAP and IFRS.
(2) The IFRS adjustment does not include the reclassi?cation of the deferred ?nancing costs as a reduction of the debt balance as this has no effect on the Companys shareholders equity or net income attributable to Melco Crown Entertainment Limited.
(3) The IFRS adjustment does not include the reclassi?cation of the casino expense as a reduction of the casino revenue as this has no effect on the Companys shareholders equity or net income attributable to Melco Crown Entertainment Limited.
Melco Crown Entertainment LimitedAnnual Report 2013 189
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data) 31. PARTICULARS OF SUBSIDIARIES OF THE COMPANY Particulars of subsidiaries are as follows: Place of Nominal Value of Incorporation/ Issued and Establishment/ Fully Paid Share Name of Subsidiary Operation Capital/Quota Capital Altira Developments Macau Ordinary shares MOP3,000,000 Altira Hotel Macau Quota capital MOP25,000 COD Theatre Limited Macau Quota capital MOP25,000 Golden Future (Management Services) Macau Quota capital Limited MOP25,000 MCE Cotai Cayman Islands Ordinary share US$0.01 MCE (IP) Holdings Limited BVI Ordinary share US$1 MCE Transportation BVI/Macau Ordinary share US$1 MCE Transportation Two Limited BVI Ordinary share US$1 MCE Finance Cayman Islands Ordinary shares US$12.02 MCE Holdings Limited Cayman Islands Ordinary share US$0.01 MCE Holdings Three Limited Cayman Islands Ordinary shares Class A shares: US$0.4 Class B shares: US$1.6 MCE Holdings Two Limited BVI Ordinary share US$1 MCE Holdings (Philippines) Corporation The Philippines Common shares PHP187,894,500 MCE Holdings No. 2 (Philippines) The Philippines Common shares Corporation PHP187,894,500 MCE International Limited Hong Kong Ordinary share HK$1 MCE Management Limited Hong Kong Ordinary share HK$1 MCP The Philippines Common shares(1) PHP4,426,303,300 MCE Investments BVI Ordinary share US$1 MCE Investments No.2 The Philippines Common shares PHP60,000 Attributable Proportion of Nominal Value of Issued Share Capital/ Quota Capital Held by the Group 2013 100%** 100%** 100%** 100%** 100%** 100%** 100%** 100%** 100%* 100%* 100%** 100%* 76.38%** 76.38%** 100%* 100%* 76.38%** 100%** 100%** 2012 100%** 100%** 100%** 100%** 100%** N/A 100%** N/A 100%* 100%* 100%** 100%* 100%** 100%** 100%* 100%* 88.16%** 100%** 100%** Principal Activities Casino and hotel development Hotel related businesses Performance theatre show operations Management services provider Investment holding Trademark licensing Aircraft owning and leasing Aircraft owning and leasing Financing Investment holding Investment holding Investment holding Investment holding Investment holding Marketing services provider Inactive Investment holding Investment holding Investment holding
190 Melco Crown Entertainment LimitedAnnual Report 2013
31. PHP187,894,500 MOP25,000 MOP25,000 MOP1,000,000 MOP25,000 MOP25,000 MOP25,000 MOP25,000 MOP25,000 Class A shares(2): MOP280,000,000 Class B shares(3): MOP720,000,000 MOP1,000,000 MOP25,000 US$100 MOP25,000 MOP25,000 US$4 US$2.02 US$0.01 PARTICULARS OF SUBSIDIARIES OF THE COMPANY (CONTINUED) Attributable Proportion Place of Nominal Value of of Nominal Value of Incorporation/ Issued and Issued Share Capital/ Establishment/ Fully Paid Share Quota Capital Name of Subsidiary Operation Capital/Quota Capital Held by the Group Principal Activities 2013 2012 MCE Leisure The Philippines Common shares 76.38%** 100%** Integrated casino and entertainment resort development Melco Crown (Cafe) Limited Macau Quota capital 100%** 100%** Catering operations and management services provider Melco Crown COD (CT) Hotel Limited Macau Quota capital 100%** 100%** Inactive Melco Crown (COD) Developments Macau Quota capital 100%** 100%** Integrated entertainment resort development Melco Crown COD (GH) Hotel Limited Macau Quota capital 100%** 100%** Hotel related businesses Melco Crown (COD) Hotels Macau Quota capital 100%** 100%** Hotel related businesses Melco Crown COD (HR) Hotel Limited Macau Quota capital 100%** 100%** Inactive Melco Crown (COD) Retail Services Limited Macau Quota capital 100%** 100%** Retail and shops operations Melco Crown (COD) Ventures Limited Macau Quota capital 100%** 100%** Inactive Melco Crown Macau Macau Ordinary shares 100%**(4) 100%**(4) Casino operations and investment holding Melco Crown Hospitality and Services Macau Quota capital 100%** 100%** Management services provider Limited MOP25,000 Melco Crown (Macau Peninsula) Macau Quota capital 100%** 100%** Management services provider Developments Limited MOP25,000 Melco Crown (Macau Peninsula) Hotel Macau Quota capital 100%** 100%** Inactive Limited MOP25,000 Melco Crown Security Services Limited Macau Quota capital 100%** 100%** Management services provider Mocha Cafe Limited Macau Quota capital 100%** 100%** Inactive Mocha Slot Group Limited BVI/Macau Ordinary shares 100%** 100%** Investment holding Mocha Slot Management Limited Macau Quota capital 100%** 100%** Inactive MPEL Cotai Developments Limited Macau Quota capital 100%** 100%** Inactive MPEL International Limited Cayman Islands Ordinary shares 100%** 100%** Investment holding MPEL Investments Limited Cayman Islands Ordinary shares 100%** 100%** Investment holding MPEL Nominee One Limited Cayman Islands Ordinary share 100%** 100%** Investment holding Melco Crown Entertainment Limited Annual Report 2013 191
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
31. PARTICULARS OF SUBSIDIARIES OF THE COMPANY (CONTINUED)
Name of Subsidiary MPEL Nominee Three Limited US$0.01 MPEL Nominee Two Limited US$0.01 MPEL Projects Limited US$1 MPEL Properties (Macau) Limited MOP25,000 MPEL Services Limited HK$1 MPEL Services (US) Ltd. MPEL Ventures Limited US$1 Studio City Developments MOP6,000,000 Studio City Hospitality and Services Limited MOP25,000 Studio City Hotels Limited MOP25,000 Studio City Retail Services Limited MOP25,000 Studio City Services Limited MOP25,000 SCIP Holdings Limited US$1 SCP Holdings Limited US$1 SCP One Limited US$1 SCP Two Limited US$1 Studio City Entertainment Limited MOP100,000 Studio City Company US$1 Studio City Finance US$1 Studio City (HK) Limited HK$1 Studio City Holdings Limited US$1 Studio City Holdings Two Limited US$1 Place of Incorporation/ Establishment/ Operation Cayman Islands Cayman Islands BVI Macau Hong Kong United States of America BVI Macau Macau Macau Macau Macau BVI BVI BVI BVI Macau BVI BVI Hong Kong BVI BVI Nominal Value of Issued and Fully Paid Share Capital/Quota Capital Ordinary share Ordinary share Ordinary share Quota capital Ordinary share Common stock US$100,000 Ordinary share Quota capital Quota capital Quota capital Quota capital Quota capital Ordinary share Ordinary share Ordinary share Ordinary share Quota capital Ordinary share Ordinary share Ordinary share Ordinary share Ordinary share Attributable Proportion of Nominal Value of Issued Share Capital/ Quota Capital Held by the Group Principal Activities 2013 2012 100%** 100%** Investment holding 100%** 100%** Investment holding 100%** 100%** Investment holding 100%** 100%** Property holding 100%* 100%* Management services provider N/A 100%** Inactive and dissolved on June 21, 2013 100%* 100%* Investment holding 60%** 60%** Integrated entertainment resort development 60%** 60%** Management services provider 60%** 60%** Hotel related businesses 60%** N/A Retail and shops operations 60%** 60%** Investment holding 60%** N/A Holding of intellectual property rights 60%** 60%** Investment holding 60%** 60%** Investment holding 60%** 60%** Investment holding 60%** 60%** Management services provider 60%** 60%** Financing 60%** 60%** Financing 60%** 60%** Management services provider 60%** 60%** Investment holding 60%** 60%** Investment holding
192 Melco Crown Entertainment LimitedAnnual Report 2013
31. US$1 US$1 US$1 US$10,000 US$1 US$1 PARTICULARS OF SUBSIDIARIES OF THE COMPANY (CONTINUED) Attributable Proportion Place of Nominal Value of of Nominal Value of Incorporation/ Issued and Issued Share Capital/ Establishment/ Fully Paid Share Quota Capital Name of Subsidiary Operation Capital/Quota Capital Held by the Group Principal Activities 2013 2012 Studio City Holdings Three Limited BVI Ordinary share 60%** 60%** Investment holding Studio City Holdings Four Limited BVI Ordinary share 60%** 60%** Investment holding Studio City Holdings Five Limited BVI Ordinary share 60%** N/A Investment holding Studio City International BVI Ordinary shares 60%** 60%** Investment holding Studio City Investments BVI Ordinary share 60%** 60%** Investment holding Zeus Power Ventures Limited BVI Ordinary share 100%** 100%** Investment holding
* Directly owned by the Company
** Indirectly owned by the Company
Notes
(1) As of December 31, 2012, MCP had two classes of shares of which the class A shares and class B shares had equal voting and dividend rights. The class A shares of MCP can only be held by, issued, transferred and conveyed only to Philippine citizens or corporations at least 60% of the total outstanding stock of which was owned by Philippine citizens, whereas subject to the proviso below the class B shares of MCP can be held by, issued, transferred and conveyed to foreign or Philippine citizens or corporations, provided that the total number of class B shares which shall at any time be subscribed, issued or outstanding shall in no case exceed four-sixth of the number of class A shares then subscribed, issued and outstanding, or 40% of the aggregate number of shares then outstanding.
On February 19, 2013, the stockholders of MCP approved the declassi?cation of the existing 900 million authorized share capital of MCP, consisting of 60% Class A shares and 40% Class B shares to a single class of common share and denial of pre-emptive rights. The declassi?cation of existing share capital was approved by the Philippine SEC on March 5, 2013.
(2) The holders of the class A shares of Melco Crown Macau, as a group, are entitled to an annual dividend in an amount in the aggregate of up to MOP1 (the Class A Dividend) and a preferential distribution in the event of liquidation of Melco Crown Macau or return of capital to the class A shares in an amount in the aggregate of up to MOP1 (the Class A Capital Distribution), and shall be entitled to no other dividends, distributions, return of capital, liquidation proceeds, return of par value, or other sum of any type from Melco Crown Macau.
(3) The class B shares of Melco Crown Macau in the aggregate represent the entire rights to receive dividends and other distributions from, and capital of, Melco Crown Macau, after payment of the Class A Dividend and the Class A Capital Distribution in respect of class A shares. The holders of the class B shares, in proportion to their ownership thereof, shall be entitled to receive any dividends, distributions, capital, liquidation proceeds, par value, or other emoluments that may at any time be paid to or received by the holders of the class A shares, except the Class A
Dividend and the Class A Capital Distribution.
(4) Certain Macau laws require companies limited by shares (sociedade anónima) incorporated in Macau to have a minimum of three shareholders, and all gaming concessionaires and subconcessionaires to be managed by a Macau permanent resident, the managing director, who must hold at least 10% of the share capital of the concessionaire or subconcessionaire. In accordance with such Macau laws, approximately 90% of the share capital of Melco Crown Macau is indirectly owned by the Company. While the Group complies with the Macau laws, Melco Crown Macau is considered an indirectly 100% owned subsidiary of the Company for purposes of the consolidated ?nancial statements of the Company because the economic interest of the 10% holding of the managing director is limited to, in aggregate with other class A shareholders, MOP1 on the winding up or liquidation of Melco Crown Macau and to receive an aggregate annual dividend of MOP1.
None of the subsidiaries had any debt securities outstanding at the end of the year or at any time during the year except for the 2013 Senior Notes and the 2010 Senior Notes issued by MCE Finance and the Studio City Notes issued by Studio City Finance as disclosed in Note 12, which the Group had no interest.
Melco Crown Entertainment LimitedAnnual Report 2013 193
Notes to Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share data)
32. SUBSEQUENT EVENTS
(a) On January 24, 2014, the Philippine Notes of PHP15 billion (equivalent to $336,825) was completed and issued and MCE Leisure received net proceeds, after deducting the underwriting commissions, from the offering of PHP14,769,230,769 (equivalent to $331,643), further details of the Philippine Notes is disclosed in Note 12.
(b) On January 29, 2014, the land grant amendment process for Cotai Land was completed with the publication in the Macau of?cial gazette of such proposed amendment.
(c) On February 18, 2014, one of the Groups subsidiaries completed the transaction for the sale of its properties as disclosed in Note 4 and received the remaining amount of HK$230,000,000 (equivalent to $29,563).
(d) On February 25, 2014, the Companys Board of Directors announced a proposal of declaration and payment of a special dividend of $0.1147 per share based on the Companys 1,666,633,448 ordinary shares in issue on the same date out of its share premium account, with total amount approximately $191,163 (the Special Dividend) and adoption of a new dividend policy (the New Dividend Policy). The declaration and payment of Special Dividend is conditional upon the satisfaction of certain conditions, including i) the Companys shareholders approval, which has been obtained at the extraordinary general meeting held on March 26, 2014 (EGM); and ii) the Companys Board of Directors being satis?ed that the Company will be able to pay its debts as they fall due in the ordinary course of business immediately after payment of the Special Dividend. Following the grant of the Companys shareholders approval at the EGM, the Special Dividend is expected to be paid in cash on or about April 16, 2014 to those shareholders whose names appear on the Companys register of members at close of business on April 4, 2014, being the record date for determination of entitlements to the Special Dividend. The Special Dividend will be re?ected as appropriation of reserve in the year 2014.
The New Dividend Policy became effective upon the approval by the Companys Board of Directors on February 25, 2014. Under the New Dividend Policy, subject to the Companys capacity to pay from accumulated and future earnings and the cash balance and future commitments at the time of declaration of dividend, the Company intends to provide its shareholders with quarterly dividends in an aggregate amount per year of approximately 30% of the Companys annual consolidated net income attributable to Melco Crown Entertainment Limited, commencing from the ?rst quarter of 2014. The New Dividend Policy also allows the Company to declare special dividends from time to time in addition to the quarterly dividends.
(e) On February 28, 2014, Melco Crown Macaus Board of Directors proposed the final dividend of MOP3,365,628,000 (equivalent to $420,000), with MOP1 to be distributed to the holders of the class A shares of Melco Crown Macau as a group and with the remaining amount of MOP3,365,627,999 (equivalent to $420,000), representing approximately MOP467.45 per class B share of Melco Crown Macau, to be distributed to the holder of the class B shares. The proposed final dividend of Melco Crown Macau is subject to the approval of Melco Crown Macaus shareholders, which was subsequently approved at Melco Crown Macaus annual general meeting held on March 21, 2014.
194 Melco Crown Entertainment LimitedAnnual Report 2013
Additional Information Financial Statement Schedule 1 Financial Information of Parent Company
(In thousands of U.S. dollars, except share and per share data) BALANCE SHEETS ASSETS CURRENT ASSETS Cash and cash equivalents Restricted cash Amounts due from af?liated companies Amounts due from subsidiaries Income tax receivable Prepaid expenses and other current assets Total current assets INVESTMENTS IN SUBSIDIARIES(1) DEFERRED FINANCING COST TOTAL ASSETS LIABILITIES AND SHAREHOLDERS EQUITY CURRENT LIABILITIES Accrued expenses and other current liabilities Income tax payable Amounts due to af?liated companies Amounts due to subsidiaries Amounts due to shareholders Current portion of long-term debt Total current liabilities ADVANCE FROM A SUBSIDIARY SHAREHOLDERS EQUITY Ordinary shares at US$0.01 par value per share (Authorized 7,300,000,000 shares as of December 31, 2013 and 2012 and issued 1,666,633,448 and 1,658,059,295 shares as of December 31, 2013 and 2012, respectively) Treasury shares, at cost (16,222,246 and 11,267,038 shares as of December 31, 2013 and 2012, respectively) Additional paid-in capital Accumulated other comprehensive losses Retained earnings Total shareholders equity TOTAL LIABILITIES AND EQUITY NET CURRENT LIABILITIES TOTAL ASSETS LESS CURRENT LIABILITIES December 31, 2013 $3,414 74,930 3,717 82,061 5,492,941 $5,575,002 $2,336 128 1,783 181,819 67 186,133 1,142,199 16,667 (5,960) 3,479,399 (15,592) 772,156 4,246,670 $5,575,002 $(104,072)$ $5,388,869 2012 $2,887 367,645 1,113 77,471 266 2,448 451,830 4,123,067 1,427 $4,576,324 $6,465 59 181,371 720,923 908,818 281,567 16,581 (113) 3,235,835 (1,057) 134,693 3,385,939 $4,576,324 (456,988) $3,667,506
Note
(1) Amounts included investments in unlisted subsidiaries of $3,019,495 (2012: $2,423,416), investment in a listed subsidiary of $303,159 (2012: $24,770) and advances to subsidiaries of $2,170,287 (2012: $1,674,881).
Melco Crown Entertainment LimitedAnnual Report 2013 195
Additional Information Financial Statement Schedule 1 Financial Information of Parent Company
(In thousands of U.S. dollars, except share and per share data) STATEMENTS OF SHAREHOLDERS EQUITY Ordinary Shares Shares Amount BALANCE AT JANUARY 1, 2011 1,605,658,111 $16,056 Net income for the year Foreign currency translation adjustment Change in fair value of interest rate swap agreements Change in fair value of forward exchange rate contracts Reclassi?cation to earnings upon discontinuance of hedge accounting Share-based compensation Shares issued upon restricted shares vested 310,575 3 Shares issued for future vesting of restricted shares andexercise of share options 6,920,386 69 Issuance of shares for restricted shares vested Exercise of share options Issuance of shares for conversion of shareholders loans 40,211,930 403 BALANCE AT DECEMBER 31, 2011 1,653,101,002 16,531 Net income for the year Foreign currency translation adjustment Change in fair value of forward exchange rate contracts Reclassi?cation to earnings upon settlementof forward exchange rate contracts Share-based compensation Shares issued for future vesting of restricted shares andexercise of share options 4,958,293 50 Issuance of shares for restricted shares vested Cancellation of vested restricted shares Exercise of share options BALANCE AT DECEMBER 31, 2012 1,658,059,295 16,581 Net income for the year Foreign currency translation adjustment Share-based compensation Shares purchased under trust arrangement for future vestingof restricted shares Transfer of shares purchased under trust arrangementfor restricted shares vested Shares issued for future vesting of restricted shares andexercise of share options 8,574,153 86 Issuance of shares for restricted shares vested Exercise of share options Change in shareholding of the Philippines subsidiaries BALANCE AT DECEMBER 31, 2013 1,666,633,448 $16,667 Treasury Shares Shares (8,409,186) (6,920,386) 941,648 3,835,596 (10,552,328) (4,958,293) 1,276,634 (6) 2,966,955 (11,267,038) (1,121,838) 378,579 (8,574,153) 1,297,902 3,064,302 (16,222,246) Amount $(84) (69) 9 38 (106) (50) 13 30 (113) (8,770) 2,965 (86) 13 31 $(5,960) Additional Paid-in Capital $3,095,730 8,624 (3) (9) 3,912 115,020 3,223,274 8,973 (13) 3,601 3,235,835 14,119 (2,965) (13) 4,888 227,535 $3,479,399 Accumulated Other Comprehensive Losses $(11,345)$ (149) 6,111 39 4,310 (1,034) 16 99 (138) (1,057) (14,535) $(15,592)$ (Accumulated Losses) Retained Earnings (577,166)$ 294,656 (282,510) 417,203 134,693 637,463 772,156 Total Shareholders Equity 2,523,191 294,656 (149) 6,111 39 4,310 8,624 3,950 115,423 2,956,155 417,203 16 99 (138) 8,973 3,631 3,385,939 637,463 (14,535) 14,119 (8,770) 4,919 227,535 $4,246,670
196 Melco Crown Entertainment LimitedAnnual Report 2013
NOTES TO FINANCIAL STATEMENT SCHEDULE 1
1. Basis of Presentation
The condensed financial information has been prepared using the same accounting policies as set out in the Companys consolidated ? nancial statements except that the parent company has used equity method to account for its investments in subsidiaries.
Melco Crown Entertainment LimitedAnnual Report 2013 197
Financial Summary
Consolidated Statements of Operations Data: Net revenues Total operating costs and expenses Operating income (loss) Net income (loss) Net loss attributable to noncontrolling interests Net income (loss) attributable to Melco Crown Entertainment Net income (loss) attributable to Melco Crown Entertainment per share Basic Diluted Net income (loss) attributable to Melco Crown Entertainment per ADS(1) Basic Diluted Weighted average shares used in net income (loss) attributableto Melco Crown Entertainment per share calculation Basic Diluted Consolidated Balance Sheets Data: Cash and cash equivalents Bank deposits with original maturity over three months Restricted cash Total assets Total current liabilities Total debts(2) Total liabilities Noncontrolling interests Total equity Ordinary shares 2013 (In thousands of US$, except share and per share data and operating data) $5,087,178 $(4,247,354) $839,824 $578,013 $59,450 $637,463 $0.386 $0.383 $1.159 $1.149 1,649,678,643 1,664,198,091 2013 $1,381,757 626,940 1,143,665 8,813,639 1,237,970 2,533,539 3,888,657 678,312 4,924,982 16,667 Year Ended December 31, 2012 2011 2010 2009 $4,078,013 $3,830,847 $2,641,976 $1,332,873 $(3,570,921) $(3,385,737) $(2,549,464) $(1,604,920) $507,092 $445,110 $92,512 $(272,047) $398,672 $288,844 $(10,525) $(308,461) $18,531 $5,812 $ $ $417,203 $294,656 $(10,525) $(308,461) $0.254 $0.184 $(0.007) $(0.210) $0.252 $0.182 $(0.007) $(0.210) $0.761 $0.551 $(0.020) $(0.631) $0.755 $0.547 $(0.020) $(0.631) 1,645,346,902 1,604,213,324 1,595,552,022 1,465,974,019 1,658,262,996 1,616,854,682 1,595,552,022 1,465,974,019 December 31, 2012 2011 2010 2009 (In thousands of US$) $1,709,209 $1,158,024 $441,923 $212,598 1,414,664 364,807 167,286 236,119 7,947,466 6,269,980 4,884,440 4,862,845 1,721,666 603,119 675,604 521,643 3,194,864 2,325,980 1,839,931 1,798,879 4,206,710 3,082,328 2,361,249 2,353,801 354,817 231,497 3,740,756 3,187,652 2,523,191 2,509,044 16,581 16,531 16,056 15,956
(1) Each ADS represents three ordinary shares.
(2) Includes amounts due to shareholders within one year, loans from shareholders and current and non-current portion of long-term debt.
198 Melco Crown Entertainment LimitedAnnual Report 2013
Corporate Information
BOARD OF DIRECTORS
EXECUTIVE DIRECTOR
Mr. Lawrence Yau Lung Ho
(Co-Chairman and Chief Executive Of? cer)
NON-EXECUTIVE DIRECTORS
Mr. James Douglas Packer (Co-Chairman) Mr. John Peter Ben Wang Mr. Clarence Yuk Man Chung Mr. William Todd Nisbet Mr. Rowen Bruce Craigie
INDEPENDENT NON-EXECUTIVE DIRECTORS
Mr. James Andrew Charles MacKenzie Mr. Thomas Jefferson Wu Mr. Alec Yiu Wa Tsui Mr. Robert Wason Mactier
AUDIT COMMITTEE
Mr. James Andrew Charles MacKenzie (Chairman) Mr. Thomas Jefferson Wu Mr. Alec Yiu Wa Tsui
NOMINATING AND CORPORATE GOVERNANCE COMMITTEE
Mr. Alec Yiu Wa Tsui (Chairman) Mr. Thomas Jefferson Wu Mr. Robert Wason Mactier
COMPENSATION COMMITTEE
Mr. Thomas Jefferson Wu (Chairman) Mr. Alec Yiu Wa Tsui Mr. Robert Wason Mactier
REGISTERED OFFICE IN CAYMAN ISLANDS
190 Elgin Avenue
George Town
Grand Cayman KY1-9005
Cayman Islands
PRINCIPAL PLACE OF BUSINESS AND HEAD OFFICE IN MACAU
22/F, Golden Dragon Centre Avenida Xian Xing Hai Macau
PLACE OF BUSINESS IN HONG KONG
36/F, The Centrium
60 Wyndham Street
Central
Hong Kong
LEGAL ADVISORS
AS TO HONG KONG LAW AND U.S. LAW
Latham & Watkins
AS TO MACAU LAW
Manuela António Lawyers and Notaries
AS TO CAYMAN ISLANDS LAW
Walkers
AUDITOR
Messrs. Deloitte Touche Tohmatsu
COMPANY SECRETARY
Ms. Stephanie Cheung
COMPANYS WEBSITE
http://www.melco-crown.com
LISTING INFORMATION
Hong Kong stock code: 6883 NASDAQ symbol: MPEL
Melco Crown Entertainment LimitedAnnual Report 2013 199
Corporate Information
HONG KONG BRANCH SHARE REGISTRAR AND TRANSFER OFFICE
Computershare Hong Kong Investor Services Limited Shops 17121716, 17th Floor Hopewell Centre 183 Queens Road East Wanchai Hong Kong
CAYMAN ISLANDS PRINCIPAL SHARE REGISTRAR AND TRANSFER OFFICE
Intertrust Corporate Services (Cayman) Limited 190 Elgin Avenue George Town Grand Cayman KY1-9005 Cayman Islands
200 Melco Crown Entertainment LimitedAnnual Report 2013
De? nitions and Glossary
DEFINITIONS
2006 Share Incentive Plan refers to a share incentive plan as adopted and revised by the Board on November 28, 2006 and March 17, 2009 and as approved by the Shareholders on December 1, 2006 and May 19, 2009, respectively, which aims to provide incentives in the form of awards to consultants, employees and members of the Board with the view of promoting further success of our Company;
2010 Senior Notes refers to the initial notes (i.e. the US$600 million aggregate principal amount of 10.25% senior notes due 2018 issued by MCE
Finance on May 17, 2010 and fully redeemed on March 28, 2013) and the exchange notes (i.e. approximately 99.96% of the initial notes which were, on December 27, 2010, exchanged for 10.25% senior notes due 2018, registered under the U.S. Securities Act of 1933), collectively, which were fully redeemed on March 28, 2013;
2011 Credit Facilities refers to the credit facilities entered into pursuant to an amendment agreement dated June 22, 2011, as amended from time to time between, among others, Melco Crown Macau, Deutsche Bank AG, Hong Kong Branch as agent and DB Trustees (Hong Kong) Limited as security agent, comprising a term loan facility and a revolving credit facility, for a total amount of HK$9.36 billion (equivalent to approximately US$1.2 billion), and which reduce and remove certain restrictions in the City of Dreams Project Facility;
2011 Share Incentive Plan refers to a share incentive plan as adopted by our Company pursuant to a resolution passed by our Shareholder at an extraordinary general meeting on October 6, 2011 and became effective on the listing date, which aims to provide incentives in the form of awards to consultants, employees and members of the Board, with the view of promoting further success of our Company;
2013 Senior Notes refers to the US$1.0 billion aggregate principal amount of 5.00% senior notes due 2021 issued by MCE Finance on February 7, 2013;
Adjusted EBITDA refers to earnings before interest, taxes, depreciation, amortization, pre-opening costs, development costs, property charges and others, share-based compensation, and other non-operating income and expenses;
Adjusted property EBITDA refers to earnings before interest, taxes, depreciation, amortization, pre- opening costs, development costs, property charges and others, share-based compensation, Corporate and Others expenses and other non-operating income and expenses;
ADSs refers to our American depositary shares, each of which represents three Shares;
Aircraft Term Loan refers to the US$43.0 million term loan credit facility entered into by MCE
Transportation in June 2012 for the purpose of funding the acquisition of an aircraft;
Altira Developments refers to our subsidiary, Altira Developments Limited, a Macau company through which we hold the land and building for Altira Macau;
Altira Hotel refers to our subsidiary, Altira Hotel Limited, a Macau company through which we currently operate the hotel and other non-gaming businesses at Altira Macau;
Altira Macau refers to an integrated casino and hotel development that caters to Asian rolling chip customers, which opened in May 2007 and owned by Altira Developments;
Amended and Restated Articles of Association refers to our articles of association adopted on May 23, 2012;
Board and Board of Directors refer to the board of Directors or a duly constituted committee thereof;
Melco Crown Entertainment LimitedAnnual Report 2013 201
De? nitions and Glossary
China and PRC refer to the Peoples Republic of China, excluding Hong Kong, Macau and Taiwan from a geographical point of view;
City of Dreams refers to an integrated resort located on two adjacent pieces of land in Cotai, Macau, which opened in June 2009, and currently features a casino areas and three luxury hotels, including a collection of retail brands, a wet stage performance theater and other entertainment venues, and owned by Melco Crown (COD) Developments;
City of Dreams Manila refers to a casino, hotel, retail and entertainment integrated resort located within Entertainment City, Manila being developed by MCE Leisure Philippines and the Philippine Parties and which, when completed, will be solely operated and managed by MCE Leisure Philippines;
City of Dreams Project Facility refers to the project facility dated September 5, 2007 entered into between, amongst others, Melco Crown Macau as borrower and certain other subsidiaries as guarantors, for a total sum of US$1.75 billion for the purposes of financing, among other things, certain project costs of City of Dreams, as amended and supplemented from time to time;
Companies Ordinance refers to the Companies Ordinance (Chapter 622 of the Laws of Hong Kong), as amended, supplemented or otherwise modified from time to time;
Cotai refers to an area of reclaimed land located between the islands of Taipa and Coloane in Macau;
Crown refers to Crown Resorts Limited (formerly known as Crown Limited), an Australian-listed corporation, which completed its acquisition of the gaming businesses and investments of PBL, now known as Consolidated Media Holdings Limited, on December 12, 2007;
Crown Asia Investments refers to Crown Asia Investments Pty, Ltd., formerly known as PBL Asia Investments Limited, which is 100% indirectly owned by Crown, and was incorporated in the Cayman Islands but is now a registered Australian company;
Crown Entertainment Group Holdings refers to Crown Entertainment Group Holdings Pty, Ltd., a company incorporated on June 19, 2007 under the laws of Australia and a subsidiary of Crown;
Deposit-Linked Loan refers to a deposit linked facility for HK$2.7 billion (equivalent to approximately US$353.3 million based on exchange rate on transaction date) entered into on May 20, 2011, which is secured by a deposit of RMB2.3 billion (equivalent to approximately US$353.3 million based on exchange rate on transaction date) from the proceeds of the RMB Bonds and fully repaid in March 2013;
DICJ refers to the Direcçăo de Inspecçăo e Coordenaçăo de Jogos (the Gaming Inspection and Coordination Bureau), a department of the Public Administration of Macau;
Directors refers to the director(s) of our Company;
Greater China refers to mainland China, Hong Kong and Macau, collectively;
Group refers to our Company and our subsidiaries and, in respect of the period before our Company became the holding company of such subsidiaries, the entities which carried on the business of the present Group at the relevant time;
HK$ and H.K. dollars refer to the legal currency of Hong Kong;
HIBOR refers to Hong Kong Interbank Offered Rate;
Hong Kong refers to the Hong Kong Special Administrative Region of the PRC;
202 Melco Crown Entertainment LimitedAnnual Report 2013
IFRS refers to International Financial Reporting Standards;
Licensees refers to holders of the Provisional Licence, which include MCE Leisure Philippines, MCE Holdings Philippines, MCE Holdings No. 2 and the Philippine Parties;
Listing Rules refers to the Rules Governing the Listing of Securities on the Stock Exchange, as amended, supplemented or otherwise modi?ed from time to time;
Macau and Macau SAR refer to the Macau Special Administrative Region of the PRC;
MCE Finance refers to our subsidiary, MCE Finance Limited, a Cayman Islands exempted company with limited liability;
MCE Holdings No. 2 refers to our subsidiary, MCE Holdings No. 2 (Philippines) Corporation, a corporation incorporated in the Philippines and one of the Licensees holding the Provisional License;
MCE Holdings Philippines refers to our subsidiary, MCE Holdings (Philippines) Corporation, a corporation incorporated in the Philippines and one of the Licensees holding the Provisional License;
MCE Leisure Philippines refers to our subsidiary, MCE Leisure (Philippines) Corporation, a corporation incorporated in the Philippines and one of the Licensees holding the Provisional License;
MCE Transportation refers to our subsidiary, MCE Transportation Limited (formerly known as MCE Designs and Brands Limited), a company incorporated under the laws of the British Virgin Islands;
MCP refers to our subsidiary, Melco Crown (Philippines) Resorts Corporation (formerly known as Manchester International Holdings Unlimited Corporation), the shares of which are listed on the Philippine Stock Exchange;
MCP Share(s) refers to the common shares of MCP of par value PHP1.00 per share;
MCP Share Incentive Plan refers to the share incentive plan of MCP, with amendments, approved by MCP shareholders on June 21, 2013;
Melco refers to Melco International Development Limited, a Hong Kong listed company;
Melco Crown (COD) Developments refers to our subsidiary, Melco Crown (COD) Developments Limited, a Macau company through which we hold the land and buildings for City of Dreams;
Melco Crown Macau refers to our subsidiary, Melco Crown (Macau) Limited (formerly known as Melco Crown Gaming (Macau) Limited or Melco PBL
Gaming (Macau) Limited), a Macau company and the holder of our gaming subconcession;
Melco Leisure refers to Melco Leisure and Entertainment Group Limited, a company incorporated under the laws of the British Virgin Islands and a wholly-owned subsidiary of Melco;
Mocha Clubs collectively refers to clubs with gaming machines, the first of which opened in September 2003, and are now the largest non-casino based operations of electronic gaming machines in Macau, and operated by Melco Crown Macau;
Model Code refers to the Model Code for Securities Transactions by Directors of Listed Issuers as set out in Appendix 10 to the Listing Rules;
NASDAQ refers to the National Association of Securities Dealers Automated Quotation System;
New Cotai Holdings refers to New Cotai Holdings, LLC, a company incorporated in Delaware, the United States on March 24, 2006 under the laws of Delaware, primarily owned by U.S. investment funds managed by Silver Point Capital, L.P. and Oaktree Capital Management, L.P.;
Melco Crown Entertainment LimitedAnnual Report 2013 203
De? nitions and Glossary
our Subconcession and our gaming subconcession refer to the Macau gaming subconcession held by Melco Crown Macau;
PAGCOR refers to Philippines Amusement and Gaming Corporation, the Philippines regulatory body with jurisdiction over all gaming activities in the Philippines except for lottery, sweepstakes, cockfighting, horse racing and gaming inside the Cagayan Export Zone;
Patacas and MOP refer to the legal currency of Macau;
PBL refers to Publishing and Broadcasting Limited, an Australian-listed corporation that is now known as Consolidated Media Holdings Limited;
Philippine Notes refers to the PHP15 billion aggregate principal amount of 5.00% senior notes due 2019 issued by MCE Leisure Philippines on January 24, 2014;
Philippine Parties refers to SM Investments Corporation, Belle Corporation and PremiumLeisure and Amusement, Inc.;
Philippine Peso or PHP refers to the legal currency of the Philippines;
Philippine Stock Exchange refers to The Philippine Stock Exchange, Inc.;
Provisional License refers to the provisional license issued by PAGCOR on December 12, 2008 for the development of an integrated tourism resort and to establish and operate a casino within
Entertainment City in Manila, the Philippines; MCE Leisure Philippines, MCE Holdings Philippines, MCE Holdings No. 2 and the Philippine Parties were named as colicensees under the Amended Certi?cate of Af?liation and Provisional License dated January 28, 2013; references to the Provisional License include, where the context requires, any regular license issued to replace the provisional license as described in The Provisional License.;
Renminbi and RMB refer to the legal currency of China;
RMB Bonds refers to the RMB2.3 billion (equivalent to approximately US$353.3 million based on exchange rate on transaction date) aggregate principal amount of 3.75% bonds due 2013 issued by our Company on May 9, 2011 and fully redeemed on March 11, 2013;
SCI refers to Studio City International Holdings Limited (formerly known as Cyber One Agents Limited), a company incorporated in the British Virgin Islands with limited liability that is 60% owned by one of our subsidiaries and 40% owned by New Cotai Holdings through its wholly owned subsidiary New Cotai, LLC;
SEC refers to the U.S. Securities and Exchange Commission;
SFO refers to the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong), as amended, supplemented or otherwise modi?ed from time to time;
SGX-ST refers to Singapore Exchange Securities Trading Limited;
204 Melco Crown Entertainment LimitedAnnual Report 2013
Share(s) refer to our ordinary share(s), par value of US$0.01 each;
Shareholder(s) refers to holder(s) of our Share(s) from time to time;
Stock Exchange refers to The Stock Exchange of Hong Kong Limited;
Studio City refers to a cinematically-themed integrated entertainment, retail and gaming resort in Cotai, Macau;
Studio City Developments refers to our subsidiary, Studio City Developments Limited (formerly known as MSC Desenvolvimentos, Limitada and East Asia Satellite Television Limited), a Macau company in which we own 60% of the equity interest;
Studio City Finance refers to Studio City Finance Limited, which is a company incorporated in the British Virgin Islands with limited liability, is also a wholly-owned indirect subsidiary of SCI and the issuer of the Studio City Notes;
Studio City Notes refers to the US$825.0 million aggregate principal amount of 8.50% senior notes due 2020 issued by Studio City Finance on November 26, 2012;
Studio City Project Facility refers to the senior secured project facility, dated January 28, 2013, entered into between, among others, Studio City Company Limited as borrower and certain subsidiaries as guarantors for a total sum of HK$10,855,880,000 and consisting of a delayed draw term loan facility and a revolving credit facility;
TWD and New Taiwan dollars refer to the legal currency of Taiwan;
US$ and U.S. dollars refer to the legal currency of the United States;
U.S. and United States refer to the United States of America, its territories, its possessions and all areas subject to its jurisdiction;
U.S. GAAP refers to the accounting principles generally accepted in the United States;
we, us, our, our Company, the Company, MCE and Melco Crown Entertainment refer to Melco Crown Entertainment Limited and, as the context requires, its predecessor entities and its consolidated subsidiaries; and
Wynn Macau refers to Wynn Resorts (Macau) S.A.
Melco Crown Entertainment LimitedAnnual Report 2013 205
De? nitions and Glossary
GLOSSARY average daily rate or ADR cage chip concession dealer drop drop box electronic table games gaming machine calculated by dividing total room revenues (less service charges, if any) by total rooms occupied, i.e., average price of occupied rooms per day a secure room within a casino with a facility that allows patrons to exchange cash for chips required to participate in gaming activities, or to exchange chips for cash round token that is used on casino gaming tables in lieu of cash a g o v e r n m e n t g r a n t f o r t h e operation of games of fortune and chance in casinos in Macau under an administrative contract pursuant to which a concessionaire, or the entity holding the concession, is authorized to operate games of fortune and chance in casinos in Macau a casino employee who takes and pays out wagers or otherwise oversees a gaming table the amount of cash to purchase gaming chips and promotional vouchers that are deposited in a gaming tables drop box, plus gaming chips purchased at the casino cage a box or container that serves as a repository for cash, chips, chip purchase vouchers, credit markers and forms used to record movements in the chip inventory on each table game electronic multiple-player gaming machine seats slot machine and/or electronic table games
gaming machine handle gaming machine win rate gaming promoter integrated resort junket player marker mass market patron mass market segment mass market table games drop the total amount wagered in gaming machines gaming machine win expressed as a percentage of gaming machine handle an individual or corporate entity who, for the purpose of promoting rolling chip and other gaming activities, arranges customer transportation and accommodation, provides credit in its sole discretion if authorized by a gaming operator, and arranges food and beverage services and entertainment in exchange for commissions or other compensation from a gaming operator a resort which provides customers w i t h a c o m b i n a t i o n o f h o t e l a c c o m m o d a t i o n s , c a s i n o s or gaming areas, retail and dining facilities, MICE space, entertainment venues and spas a player sourced by gaming promoters to play in the VIP gaming rooms or areas evidence of indebtedness by a player to the casino or gaming operator a customer who plays in the mass market segment consists of both table games and gaming machines played on public mass gaming ?oors by mass market patrons for cash stakes that are typically lower than those in the rolling chip segment the amount of table games drop in the mass market table games segment
206 Melco Crown Entertainment LimitedAnnual Report 2013
mass market table games hold percentage mass market table games segment MICE non-negotiable chip non-rolling chip occupancy rate premium direct player progressive jackpot revenue per available room or REVPAR rolling chip mass market table games win as a percentage of mass market table games drop t h e m a s s m a r k e t s e g m e n t consisting of mass market patrons who play table games Meetings, Incentives, Conventions and Exhibitions, an acronym commonly used to refer to tourism involving large groups brought together for an event or specific purpose promotional casino chip that is not to be exchanged for cash chip that can be exchanged for cash, used by mass market patrons to make wagers the average percentage of available hotel rooms occupied during a period a rolling chip player who is a direct customer of the concessionaires or subconcessionaires and is attracted to the casino through direct marketing efforts and relationships with the gaming operator a jackpot for a gaming machine or table game where the value of the jackpot increases as wagers are made; multiple gaming machines or table games may be linked together to establish one progressive jackpot calculated by dividing total room revenues (less service charges, if any) by total rooms available, thereby representing a combination of hotel average daily room rates and occupancy non-negotiable chip primarily used by rolling chip patrons to make wagers
rolling chip patron rolling chip segment rolling chip volume rolling chip win rate slot machine subconcession table games win VIP gaming room wet stage performance theater Melco Crown Entertainment Limited Annual Report 2013 a player who is primarily a VIP player and typically receives various forms of complimentary s e r v i c e s f r o m t h e g a m i n g promoters or concessionaires or subconcessionaires consists of table games played in private VIP gaming rooms or areas by rolling chip patrons who are either premium direct players or junket players the amount of non-negotiable chips wagered and lost by the rolling chip market segment rolling chip table games win (calculated before discounts and commissions) as a percentage of rolling chip volume traditional slot or electronic gaming machine operated by a single player an agreement for the operation o f g a m e s o f f o r t u n e a n d chance in casinos between the entity holding the concession, o r t h e c o n c e s s i o n a i r e , a subconcessionaire and the Macau government, pursuant to which the subconcessionaire is authorized to operate games of fortune and chance in casinos in Macau the amount of wagers won net of wagers lost on gaming tables that is retained and recorded as casino revenues gaming rooms or areas that have restricted access to rolling chip patrons and typically offer more personalized service than the general mass market gaming areas the approximately 2,000-seat theater specifically designed to stage The House of Dancing Water show 207
Appendix I 2006 Share Incentive Plan and 2011 Share Incentive Plan
2006 SHARE INCENTIVE PLAN
We adopted the 2006 Share Incentive Plan to attract and retain the best available personnel for positions of substantial responsibility, provide additional incentives to employees, directors and consultants and to promote the success of our business. The 2006 Share Incentive Plan has been succeeded by our 2011 Share Incentive Plan. No further awards may be granted under the 2006 Share Incentive Plan. All subsequent awards will be issued under the 2011 Share Incentive Plan. Awards previously granted under the 2006 Share Incentive Plan shall remain subject to the terms and conditions of the 2006 Share Incentive Plan.
The following paragraphs describe the principal terms included in the 2006 Share Incentive Plan.
Types of Awards. The awards permitted to be granted under our 2006 Share Incentive Plan included options to purchase our Shares and restricted Shares.
Eligibility. We were permitted to grant awards to employees, directors and consultants of our Company or any of our related entities, including Melco, Crown, other joint venture entities of Melco or Crown, our own subsidiaries or any entities in which we hold a substantial ownership interest. However, we could grant options that are intended to qualify as incentive share options only to our employees.
Maximum Number of Shares. Under the 2006 Share Incentive Plan, the maximum aggregate number of Shares which could be issued pursuant to all awards (including Shares issuable upon exercise of options) was 100,000,000 over 10 years.
Plan Administration. Our compensation committee would administer the 2006 Share Incentive Plan and determine the provisions and terms and conditions of each award grant.
Award Agreement. Awards granted were to be evidenced by an award agreement that sets forth the terms, conditions and limitations for each award.
Exercise Price and Term of Awards. In general, the plan administrator would determine the exercise price of an option and set forth the price in the award agreement. The exercise price could be a fixed or variable price related to the fair market value of our Shares. If we granted an incentive share option to an employee who, at the time of that grant, owned Shares representing more than 10% of the voting power of all classes of our share capital, the exercise price could not be less than 110% of the fair market value of our Shares on the date of that grant. The term of each award would be stated in the award agreement, and would not exceed 10 years from the date of the grant.
Vesting Schedule. In general, the plan administrator determined, or the award agreement would specify, the vesting schedule.
As of December 31, 2013 the unvested share options granted under the 2006 Share Incentive Plan represented approximately 0.097% of our issued share capital. If all the unvested share options were to be exercised and vested during the year ended December 31, 2013 on an unaudited pro-forma basis, there would be a dilution effect on the shareholdings of our Shareholders of approximately 0.097% and basic earnings per Share of US$0.0004.
208 Melco Crown Entertainment LimitedAnnual Report 2013
2011 SHARE INCENTIVE PLAN
We adopted the 2011 Share Incentive Plan to provide our employees, directors and consultants with incentives to increase shareholder value, and to attract and retain the services of those upon whom we depend for the success of our business. The 2011 Share Incentive Plan was conditionally approved by our Shareholders at the extraordinary general meeting held on October 6, 2011 and became effective upon commencement of dealings in our Shares on the Stock Exchange on December 7, 2011. The 2011 Share Incentive Plan succeeds the 2006 Share Incentive Plan.
The following paragraphs summarize the principal terms of the 2011 Share Incentive Plan.
Types of Awards. The awards that may be granted under the plan include options, incentive share options, restricted Shares, share appreciation rights, dividend equivalents, share payments, deferred shares and restricted share units.
Eligibility. We may grant awards to employees, directors and consultants of our Company, any parent or subsidiary of our Company, or any of our related entities that our Board designates as a related entity for the purposes of the 2011 Share Incentive Plan. Our compensation committee may from time to time select from among eligible individuals those to whom awards shall be granted. However, only employees of our Company or of a parent or subsidiary of our Company are eligible to receive incentive share option awards.
Maximum Number of Shares. The maximum aggregate number of Shares which may be issued pursuant to all awards under the 2011 Share Incentive Plan is 100,000,000 Shares, which represents approximately 6.2% of the issued share capital of the Company as at the date of approval of the 2011 Share Incentive Plan by our Shareholders at the extraordinary general meeting on October 6, 2011. This limit may be increased from time to time, but by no more than 10% of the Shares then in issue as at the date of the Shareholders meeting to approve such increase. The Shares which may be issued upon exercise of all outstanding awards granted and yet
to be exercised under the plan shall not exceed 30% of the Shares in issue from time to time, as prescribed under relevant Listing Rules.
Maximum Entitlement of Option Holders. The maximum aggregate number of Shares underlying an option grant shall not, in any 12-month period up to the date of grant, exceed 1% of the number of Shares in issue on the date of grant, unless Shareholders approval is obtained in accordance with the Listing Rules. The maximum aggregate number of Shares to be issued upon exercise of options granted to a substantial Shareholder or an independent non-executive director of our Company, or any of their respective associates, shall not exceed 0.1% of the Shares in issue on the offer date or have an aggregate value, based on the official closing price of the Shares as quoted by the Stock Exchange on the offer date, in excess of HK$5 million, unless Shareholders approval is obtained in accordance with the Listing Rules. Such limits may be amended from time to time by the Stock Exchange. Our compensation committee may not grant options to a director, chief executive or substantial Shareholder of our Company, or any of their respective associates, without approval by independent non-executive Directors on the compensation committee at the time of such determination.
Option Periods and Payments. Our compensation committee may in its discretion determine, subject to the plan expiration period: the period within which Shares must be taken up under an option; the minimum period, if any, for which an option must be held before it can be exercised; the amount, if any, payable on application or acceptance of the option; and the period within which payments or calls must or may be made or loans for such purposes must be repaid.
Plan Administration. Our compensation committee will administer the 2011 Share Incentive Plan and has the power to, among other actions, designate eligible participants, determine the number and types of awards to be granted, and set the terms and conditions of each award grant.
Award Agreement. Awards granted will be evidenced by an award agreement that sets forth the terms, conditions and limitations for each award.
Melco Crown Entertainment LimitedAnnual Report 2013 209
Appendix I 2006 Share Incentive Plan and 2011 Share Incentive Plan
Exercise Price. In general, the compensation committee may establish the exercise price or purchase price, if any, of any award. The exercise price of an option may be a ? xed or variable price related to the fair market value of our Shares, but in any event shall not be less than the highest of: the of? cial closing price quoted on the Stock Exchange on the date such option is offered in writing to a participant, or the offer date; the average of the of? cial closing prices as quoted on the Stock Exchange for the five business days immediately preceding the offer date; and the nominal value of a Share. If we grant an incentive share option award to an employee who, at the time of that grant, owns Shares representing more than 10% of the voting power of all classes of our Shares, the exercise price may not be less than 110% of the fair market value of our Shares on the date of that grant.
Term of Awards. The term of each award shall be stated in the award agreement, and may not exceed 10 years from the date of the grant. If the participant ceases to be eligible for any reason, the validity of the award shall depend on the terms and conditions of the award agreement. For a participant granted an incentive share option, upon three months of termination of employment as an employee, the right to exercise the incentive share option shall be revoked.
Transferability. Rights in awards are personal to participants and, except as otherwise provided by our compensation committee, no award shall be assigned, transferred, or otherwise disposed of by a participant other than by will or the laws of descent and distribution.
Adjustments. In the event of any share split, combination or exchange of shares, spin-off, recapitalization, reorganization, merger, consolidation or any other change affecting our share capital, our compensation committee shall make proportionate and equitable adjustments to reflect such change with respect to: (i) the aggregate number and types of shares that may be issued under the plan; (ii) the terms and conditions of any outstanding awards; and (iii) the grant price or exercise price per share for any outstanding awards.
Change in Control Transactions. In the event of a change in the control of our Company, our compensation committee may in its sole discretion provide for termination, purchase or realization of awards, or
replacement of awards with other rights or property. Upon the consummation of a merger or consolidation in which our Company is not the surviving entity, a sale of substantially all of our assets, the complete liquidation or dissolution of our Company or a reverse takeover, each award will terminate, unless the award is assumed by the successor entity. If the successor entity assumes the award or replaces it with a comparable award, or replaces the award with a cash incentive program and provides for subsequent payout, the replacement award or cash incentive program will automatically become fully vested, exercisable and payable, as applicable, upon termination of the participants employment without cause within 12 months of such corporate transaction. If the award is neither assumed nor replaced, it shall become fully vested and exercisable and released from any repurchase or forfeiture rights immediately prior to the effective date of such corporate transaction, provided that the participant remains eligible on the effective date of the corporate transaction.
Amendment and Termination. Subject to applicable laws, our compensation committee may terminate, amend or modify the 2011 Share Incentive Plan upon obtaining the approval of our Board and the approval of the Shareholders for the amended plan. However, no amendment, modification or termination shall adversely affect in any material way any award previously granted under 2011 Share Incentive Plan or any previous plans, without the prior written consent of the participant.
Expiration. The 2011 Share Incentive Plan will expire 10 years after the date it became effective. No awards may be granted pursuant to the 2011 Share Incentive Plan after that time.
Vesting Schedule. In general, the plan administrator determined, or the award agreement would specify, the vesting schedule.
As of December 31, 2013 the unvested share options granted under the 2011 Share Incentive Plan represented approximately 0.153% of our issued share capital. If all the unvested share options were to be exercised and vested during the year ended December 31, 2013 on an unaudited pro-forma basis, there would be a dilution effect on the shareholdings of our Shareholders of approximately 0.153% and basic earnings per share of US$0.0006.
210 Melco Crown Entertainment LimitedAnnual Report 2013
Appendix II MCP Share Incentive Plan
MCP adopted the MCP Share Incentive Plan to promote the success and enhance the value of MCP, by linking the personal interests of members of the board of directors, employees and consultants of MCP, its subsidiaries, holding companies and affiliated companies. The MCP Share Incentive Plan, with amendments, was approved by MCP shareholders at the annual stockholders meeting held, and became effective, on June 21, 2013. The MCP Share Incentive Plan was also approved by our Shareholders at the extraordinary general meeting on June 21, 2013. The Philippine Securities and Exchange Commission approved such amendments on June 24, 2013.
The following paragraphs summarize the principal terms of the MCP Share Incentive Plan.
Types of Awards. The awards that may be granted under the MCP Share Incentive Plan include options, restricted shares, share appreciation rights, dividend equivalents, share payments, deferred shares and restricted share units.
Eligibility. The compensation committee of the board of directors of MCP may grant awards to employees, directors and consultants of MCP, its subsidiary, holding companies and affiliated companies for the purposes of the MCP Share Incentive Plan. The compensation committee of the MCP Board may, from time to time, select from among all eligible individuals, those to whom awards shall be granted.
Plan Limit. The maximum aggregate number of MCP Shares which may be issued pursuant to all awards under the MCP Share Incentive Plan is 442,630,330. In any event, the total number of MCP Shares which may be issued pursuant to all awards under the MCP Share Incentive Plan shall not exceed 10% of the issued capital stock of MCP at the date of our Shareholders approval of the MCP Share Incentive Plan. The overall limit on the number of MCP Shares which may be issued upon exercise of all outstanding awards granted and yet to be exercised under the MCP Share Incentive Plan and any other share incentive plans of MCP must not exceed 5% of the MCP Shares in issue from time to time.
Maximum Entitlement of Option Holders. The maximum aggregate number of MCP Shares underlying option grants to each participant shall not, in any 12-month period up to the date of grant, exceed 1% of the number of MCP Shares in issue, unless the approval of our Shareholders is obtained in accordance with the Listing Rules. If the aggregate number of MCP Shares to be issued upon exercise of options granted to a substantial shareholder or an independent non-executive director of the Company, or any of their respective associates, exceeds 0.1% of the MCP Shares in issue on the offer date, and have an aggregate value, based on the of? cial closing price of the MCP Shares as stated in the daily quotation sheets of the Philippine Stock Exchange on the offer date, in excess of an amount in Peso which is equivalent to HK$5 million or such other sum as may be from time to time provided under the Listing Rules, the approval of our Shareholders shall be obtained in accordance with the Listing Rules. Any grant of option to a director, chief executive or substantial shareholder of MCP or the Company, or any of their respective associates, shall be subject to the approval by independent non-executive directors of our compensation committee at the time of such determination (and in the event that the compensation committee of the board of directors of MCP offers to grant options to an independent non-executive director of the compensation committee of the Company at the time of determination, the vote of such independent non-executive director shall not be counted for the purposes of approving such grant).
Option Periods and Payments. The compensation committee of the board of directors of MCP may in its discretion determine, subject to the expiration date of the MCP Share Incentive Plan, the period within which shares granted must be taken up under an option; the minimum period, if any, for which an option must be held before it can be exercised; the amount, if any, payable on application or acceptance of the option; and the form of payment.
Administration. The compensation committee of the board of directors of MCP will administer the MCP Share Incentive Plan and has the power to, among other actions, designate eligible participants, determine the number and types of awards to be granted, and determine the terms and conditions of each award grant.
Melco Crown Entertainment LimitedAnnual Report 2013 211
Appendix II MCP Share Incentive Plan
Award Agreement. Awards granted will be evidenced by an award agreement that sets forth the terms and conditions for each award.
Exercise Price. The compensation committee of the board of directors of MCP determines the exercise price per share subject to an option, in compliance with the Listing Rules and the Securities Law from time to time. There is no requirement under the Philippine law for determining the exercise price of the options, except the exercise price shall not be below the par value of the shares. The compensation committee of the board of directors of MCP has the absolute discretion in determining the exercise price of the options but in any event shall be in compliance with the Listing Rules and the Securities Regulation Code of the Philippines (as amended and the rules and regulations promulgated thereunder). If MCP grants an incentive share option award to an individual who, at the time of that grant, owns shares representing more than 10% of the voting power of all classes of MCP Shares, the exercise price may not be less than 110% of the fair market value of the MCP Shares on the date of that grant.
Term of Awards. The term of each award shall be stated in the award agreement, and may not exceed ten years from the date of the grant. If the participant ceases to be eligible for any reason, the validity of the award shall depend on the terms and conditions of the award agreement. Option may not be exercised, among others, three months after termination of employment as an employee.
Transferability. Rights in awards are personal to participants. No award shall be assigned, transferred, or otherwise disposed of by a participant other than by will or the laws of descent and distribution.
Adjustments. In the event of a capitalisation issue, rights issue, sub-division or consolidation of MCP Shares or reduction of capital or any other change affecting the entitlement or benefits of the MCP Shares or the share price of a MCP Share, the compensation committee of the MCP Board shall make proportionate and equitable adjustments to reflect such change with respect to: (i) the aggregate number and types of shares that may be issued under the MCP Share Incentive Plan; (ii) the terms and conditions of any outstanding awards; and (iii) the grant price or exercise price per share for any outstanding awards, in order to preserve, but not increase, the bene? ts or potential bene? ts intended to be made available under the MCP Share Incentive Plan.
Change in Control Transactions. In the event of a change in the control of MCP, the compensation committee of the board of directors of MCP may in its sole discretion provide for termination, purchase or realization of awards, or replacement of awards with other rights or property. Upon the consummation of an amalgamation, arrangement or consolidation in which MCP is not the surviving entity, a sale of substantially all MCP assets, the complete liquidation or dissolution of MCP or a reverse takeover, each award will terminate unless the award is assumed by the successor entity. If the successor entity assumes the award or replaces it with a comparable award, or replaces the award with a cash incentive program and provides for subsequent payout, the replacement award or cash incentive program will automatically become fully vested, exercisable and payable, as applicable, immediately upon termination of the participants employment without cause within twelve months of such corporate transaction. If the award is neither assumed nor replaced, it shall automatically become fully vested and exercisable and released from any repurchase or forfeiture rights immediately prior to the effective date of such corporate transaction, provided that the participant remains an employee, consultant or director of MCP, its subsidiaries or the parent on the effective date of the corporate transaction.
Amendment and Termination. Subject to applicable law or regulation, with the approval of the board of directors of MCP Board, the compensation committee of the board of directors of MCP may terminate, amend or modify the MCP Share Incentive Plan. If required by any applicable law or regulations, the approval of the shareholders of MCP and the Company for the amended plan shall be obtained. No amendment, modification or termination shall adversely affect in any material way any award previously granted under MCP Share Incentive Plan without the prior written consent of the participant.
Expiration. The MCP Share Incentive Plan will expire ten years after the date it became effective. No awards may be granted pursuant to the MCP Share Incentive Plan after that time.
Vesting Schedule. In general, the compensation committee of the board of directors of MCP determines, and the award agreement would specify, the vesting schedule.
212 Melco Crown Entertainment LimitedAnnual Report 2013
www.melco-crown.com
Hong Kong Macau
36/F., The Centrium, 22/F., Golden Dragon Centre, 60 Wyndham Street, Central, Hong Kong Avenida Xian Xing Hai, Macau Tel : (852) 2598 3600 Tel : (853) 8868 8880