Form 6-K
Table of Contents

 
 
FORM 6-K
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For the month of November 2010
Commission File Number: 001-33178
 
MELCO CROWN ENTERTAINMENT LIMITED
 
36th Floor, The Centrium
60 Wyndham Street
Central
Hong Kong

(Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o No þ
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
82- N/A
THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE IN THE PROSPECTUS INCLUDED IN THE REGISTRATION STATEMENT ON FORM F-4, AS AMENDED (FILE NO. 333-168823) OF MCE FINANCE LIMITED AND THE GUARANTORS (AS DEFINED THEREIN) AND TO BE A PART THEREOF FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.
 
 

 

 


 

MELCO CROWN ENTERTAINMENT LIMITED
Form 6-K
TABLE OF CONTENTS
         
       
 
 
       
 
 
Exhibit 99.1 — Condensed Consolidated Financial Statements and Reconciliation
       
 
 
 Exhibit 99.1

 

 


Table of Contents

Explanatory Note
This 6-K serves to provide holders of MCE Finance Limited’s US$600,000,000 aggregate principal amount of 10.25% Senior Notes due 2018 (the “Senior Notes”) with copies of MCE Finance Limited’s unaudited condensed financial statements, on a consolidated basis, in respect of the third fiscal quarter of the fiscal year ended 2010, pursuant to the terms of the Indenture, dated as of May 17, 2010, in connection with the offering of the Senior Notes.

 

3


Table of Contents

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
                 
    MELCO CROWN ENTERTAINMENT LIMITED    
 
               
    By:   /s/ Geoffrey Davis    
             
 
      Name:   Geoffrey Davis    
 
      Title:   Deputy Chief Financial Officer    
Date: November 29, 2010

 

4

Exhibit 99.1
Exhibit 99.1
MCE Finance Limited
Index to Unaudited Quarterly Report
For the Nine Months Ended September 30, 2010
         
    Page(s)  
 
       
Unaudited MCE Finance Limited Condensed Consolidated Financial Statements
    2-4  
 
       
Unaudited MCE Finance Limited - Restricted Subsidiaries Group Condensed Consolidated Financial Statements
    5-7  
 
       
Unaudited Reconciliation of Financial Condition and Results of Operations of MCE Finance Limited - Restricted Subsidiaries Group to MCE Finance Limited
    8-9  
 
       

 

 


 

MCE Finance Limited
Condensed Consolidated Balance Sheet (Unaudited)
(In thousands of U.S. dollars)
         
    September 30, 2010  
 
       
ASSETS
       
 
       
CURRENT ASSETS
       
Cash and cash equivalents
  $ 456,393  
Restricted cash
    164,568  
Accounts receivable, net
    276,233  
Amounts due from affiliated companies
    188,353  
Inventories
    7,596  
Prepaid expenses and other current assets
    14,930  
 
     
Total current assets
    1,108,073  
 
     
 
       
PROPERTY AND EQUIPMENT, NET
    2,686,723  
GAMING SUBCONCESSION, NET
    671,051  
INTANGIBLE ASSETS, NET
    4,220  
GOODWILL
    81,915  
LONG-TERM PREPAYMENT, DEPOSITS AND OTHER ASSETS
    91,211  
DEFERRED FINANCING COST
    48,825  
LAND USE RIGHTS, NET
    433,036  
 
     
TOTAL
  $ 5,125,054  
 
     
 
       
LIABILITIES AND SHAREHOLDERS’ EQUITY
       
 
       
CURRENT LIABILITIES
       
Accounts payable
  $ 10,734  
Accrued expenses and other current liabilities
    477,020  
Current portion of long-term debt
    190,360  
Amounts due to ultimate holding company
    1,069,090  
Amounts due to affiliated companies
    31,037  
 
     
Total current liabilities
    1,778,241  
 
     
 
       
LONG-TERM DEBT
    1,641,055  
OTHER LONG-TERM LIABILITIES
    7,269  
DEFERRED TAX LIABILITIES
    16,908  
LAND USE RIGHT PAYABLE
    24,241  
 
       
SHAREHOLDERS’ EQUITY
       
Ordinary shares
     
Additional paid-in capital
    2,261,725  
Accumulated other comprehensive losses
    (10,574 )
Accumulated losses
    (593,811 )
 
     
Total shareholders’ equity
    1,657,340  
 
     
TOTAL
  $ 5,125,054  
 
     

 

2


 

MCE Finance Limited
Condensed Consolidated Statements of Operations (Unaudited)
(In thousands of U.S. dollars)
                 
    Three Months Ended     Nine Months Ended  
    September 30, 2010     September 30, 2010  
 
               
OPERATING REVENUES
               
Casino
  $ 706,876     $ 1,811,715  
Rooms
    20,708       60,608  
Food and beverage
    12,799       40,684  
Entertainment, retail and others
    6,693       17,281  
 
           
Gross revenues
    747,076       1,930,288  
Less: promotional allowances
    (19,520 )     (60,346 )
 
           
Net revenues
    727,556       1,869,942  
 
           
 
               
OPERATING COSTS AND EXPENSES
               
Casino
    (521,195 )     (1,387,025 )
Rooms
    (3,778 )     (10,545 )
Food and beverage
    (11,224 )     (26,554 )
Entertainment, retail and others
    (5,098 )     (9,241 )
General and administrative
    (50,429 )     (141,947 )
Pre-opening costs
    (9,217 )     (16,199 )
Amortization of gaming subconcession
    (14,309 )     (42,928 )
Amortization of land use rights
    (4,881 )     (14,641 )
Depreciation and amortization
    (58,393 )     (171,172 )
Property charges and others
    (125 )     (91 )
 
           
Total operating costs and expenses
    (678,649 )     (1,820,343 )
 
           
OPERATING INCOME
    48,907       49,599  
 
           
NON-OPERATING EXPENSES
               
Interest expenses, net
    (28,209 )     (64,899 )
Other finance costs
    (3,821 )     (6,441 )
Foreign exchange gain, net
    436       642  
Costs associated with debt modification
          (3,156 )
 
           
Total non-operating expenses
    (31,594 )     (73,854 )
 
           
INCOME (LOSS) BEFORE INCOME TAX
    17,313       (24,255 )
INCOME TAX CREDIT
    234       745  
 
           
NET INCOME (LOSS)
  $ 17,547     $ (23,510 )
 
           

 

3


 

MCE Finance Limited
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands of U.S. dollars)
                 
    Three Months Ended     Nine Months Ended  
    September 30, 2010     September 30, 2010  
CASH FLOWS FROM OPERATING ACTIVITIES
               
Net income (loss)
  $ 17,547     $ (23,510 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Depreciation and amortization
    77,583       228,741  
Amortization of deferred financing costs
    3,564       10,508  
Amortization of discount on senior notes payable
    166       248  
Loss on disposal of property and equipment
    76       178  
Allowance for doubtful debts
    4,431       22,342  
Written off deferred financing costs on modification of debt
          1,992  
Changes in operating assets and liabilities:
               
Accounts receivable
    31,467       (13,853 )
Amounts due from affiliated companies
    (8,147 )     (27,414 )
Inventories
    285       (1,062 )
Prepaid expenses and other current assets
    (1,505 )     (704 )
Long term prepayment, deposits and other assets
    317       568  
Accounts payable
    1,364       1,918  
Accrued expenses and other current liabilities
    82,893       63,848  
Amounts due to affiliated companies
    3,024       14,763  
Other long-term liabilities
    171       124  
Deferred tax liabilities
    (234 )     (746 )
 
           
Net cash provided by operating activities
    213,002       277,941  
 
           
 
               
CASH FLOWS FROM INVESTING ACTIVITIES
               
Acquisition of property and equipment
    (31,611 )     (149,103 )
Deposits for acquisition of property and equipment
    (28 )     (863 )
Payment for show production cost
    (9,891 )     (27,048 )
Changes in restricted cash
    29,706       68,517  
Payment for land use right
    (7,340 )     (39,458 )
Proceeds from sale of property and equipment
    56       57  
 
           
Net cash used in investing activities
    (19,108 )     (147,898 )
 
           
 
               
CASH FLOWS FROM FINANCING ACTIVITIES
               
Payment of deferred financing costs
    (329 )     (21,523 )
Amount due to ultimate holding company
    2,870       22,620  
Principal payments on long-term debt
          (444,066 )
Proceeds from senior notes issuance
          592,026  
 
           
Net cash provided by financing activities
    2,541       149,057  
 
           
 
               
NET INCREASE IN CASH AND CASH EQUIVALENTS
    196,435       279,100  
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    259,958       177,293  
 
           
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 456,393     $ 456,393  
 
           
 
               
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS
               
Cash paid for interest (net of capitalized interest)
  $ (13,679 )   $ (43,531 )
 
               
NON-CASH INVESTING ACTIVITIES
               
Construction costs and property and equipment funded through accrued expenses and other current liabilities
  $ (9,549 )   $ 28,157  
Costs of property and equipment funded through amounts due to affiliated companies and ultimate holding company
  $ (1,144 )   $  
Deferred financing costs funded through accrued expenses and other current liabilities
  $ (329 )   $ 1,305  
 
           

 

4


 

MCE Finance Limited — Restricted Subsidiaries Group
Condensed Consolidated Balance Sheet (Unaudited)
(In thousands of U.S. dollars)
         
    September 30, 2010  
 
       
ASSETS
       
 
       
CURRENT ASSETS
       
Cash and cash equivalents
  $ 456,393  
Restricted cash
    164,568  
Accounts receivable, net
    276,233  
Amounts due from affiliated companies
    188,353  
Amounts due from unconsolidated subsidiaries
    2  
Inventories
    7,596  
Prepaid expenses and other current assets
    14,930  
 
     
Total current assets
    1,108,075  
 
     
 
       
PROPERTY AND EQUIPMENT, NET
    2,686,723  
GAMING SUBCONCESSION, NET
    671,051  
INTANGIBLE ASSETS, NET
    4,220  
GOODWILL
    81,915  
LONG-TERM PREPAYMENT, DEPOSITS AND OTHER ASSETS
    91,211  
INVESTMENT IN UNCONSOLIDATED SUBSIDIARIES
    6  
DEFERRED FINANCING COST
    48,825  
LAND USE RIGHTS, NET
    433,036  
 
     
TOTAL
  $ 5,125,062  
 
     
 
       
LIABILITIES AND SHAREHOLDERS’ EQUITY
       
 
       
CURRENT LIABILITIES
       
Accounts payable
  $ 10,734  
Accrued expenses and other current liabilities
    477,020  
Current portion of long-term debt
    190,360  
Amounts due to ultimate holding company
    1,069,086  
Amounts due to affiliated companies
    31,035  
 
     
Total current liabilities
    1,778,235  
 
     
 
       
LONG-TERM DEBT
    1,641,055  
OTHER LONG-TERM LIABILITIES
    7,269  
DEFERRED TAX LIABILITIES
    16,908  
LAND USE RIGHT PAYABLE
    24,241  
 
       
SHAREHOLDERS’ EQUITY
       
Ordinary shares
     
Additional paid-in capital
    2,261,725  
Accumulated other comprehensive losses
    (10,574 )
Accumulated losses
    (593,797 )
 
     
Total shareholders’ equity
    1,657,354  
 
     
TOTAL
  $ 5,125,062  
 
     

 

5


 

MCE Finance Limited — Restricted Subsidiaries Group
Condensed Consolidated Statements of Operations (Unaudited)
(In thousands of U.S. dollars)
                 
    Three Months Ended     Nine Months Ended  
    September 30, 2010     September 30, 2010  
 
               
OPERATING REVENUES
               
Casino
  $ 706,876     $ 1,811,715  
Rooms
    20,708       60,608  
Food and beverage
    12,799       40,684  
Entertainment, retail and others
    6,693       17,281  
 
           
Gross revenues
    747,076       1,930,288  
Less: promotional allowances
    (19,520 )     (60,346 )
 
           
Net revenues
    727,556       1,869,942  
 
           
 
               
OPERATING COSTS AND EXPENSES
               
Casino
    (521,195 )     (1,387,025 )
Rooms
    (3,778 )     (10,545 )
Food and beverage
    (11,224 )     (26,554 )
Entertainment, retail and others
    (5,098 )     (9,241 )
General and administrative
    (50,429 )     (141,947 )
Pre-opening costs
    (9,217 )     (16,199 )
Amortization of gaming subconcession
    (14,309 )     (42,928 )
Amortization of land use rights
    (4,881 )     (14,641 )
Depreciation and amortization
    (58,393 )     (171,172 )
Property charges and others
    (125 )     (91 )
 
           
Total operating costs and expenses
    (678,649 )     (1,820,343 )
 
           
OPERATING INCOME
    48,907       49,599  
 
           
NON-OPERATING EXPENSES
               
Interest expenses, net
    (28,209 )     (64,899 )
Other finance costs
    (3,821 )     (6,441 )
Foreign exchange gain, net
    436       642  
Costs associated with debt modification
          (3,156 )
 
           
Total non-operating expenses
    (31,594 )     (73,854 )
 
           
INCOME (LOSS) BEFORE INCOME TAX
    17,313       (24,255 )
INCOME TAX CREDIT
    234       745  
 
           
NET INCOME (LOSS)
  $ 17,547     $ (23,510 )
 
           

 

6


 

MCE Finance Limited — Restricted Subsidiaries Group
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands of U.S. dollars)
                 
    Three Months Ended     Nine Months Ended  
    September 30, 2010     September 30, 2010  
CASH FLOWS FROM OPERATING ACTIVITIES
               
Net income (loss)
  $ 17,547     $ (23,510 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Depreciation and amortization
    77,583       228,741  
Amortization of deferred financing costs
    3,564       10,508  
Amortization of discount on senior notes payable
    166       248  
Loss on disposal of property and equipment
    76       178  
Allowance for doubtful debts
    4,431       22,342  
Written off deferred financing costs on modification of debt
          1,992  
Changes in operating assets and liabilities:
               
Accounts receivable
    31,467       (13,853 )
Amounts due from affiliated companies
    (8,147 )     (27,414 )
Inventories
    285       (1,062 )
Prepaid expenses and other current assets
    (1,505 )     (704 )
Long term prepayment, deposits and other assets
    317       568  
Accounts payable
    1,364       1,918  
Accrued expenses and other current liabilities
    82,893       63,848  
Amounts due to affiliated companies
    3,024       14,763  
Other long-term liabilities
    171       124  
Deferred tax liabilities
    (234 )     (746 )
 
           
Net cash provided by operating activities
    213,002       277,941  
 
           
 
               
CASH FLOWS FROM INVESTING ACTIVITIES
               
Acquisition of property and equipment
    (31,611 )     (149,103 )
Deposits for acquisition of property and equipment
    (28 )     (863 )
Payment for show production cost
    (9,891 )     (27,048 )
Changes in restricted cash
    29,706       68,517  
Payment for land use right
    (7,340 )     (39,458 )
Proceeds from sale of property and equipment
    56       57  
 
           
Net cash used in investing activities
    (19,108 )     (147,898 )
 
           
 
               
CASH FLOWS FROM FINANCING ACTIVITIES
               
Payment of deferred financing costs
    (329 )     (21,523 )
Amount due to ultimate holding company
    2,870       22,620  
Principal payments on long-term debt
          (444,066 )
Proceeds from senior notes issuance
          592,026  
 
           
Net cash provided by financing activities
    2,541       149,057  
 
           
 
               
NET INCREASE IN CASH AND CASH EQUIVALENTS
    196,435       279,100  
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    259,958       177,293  
 
           
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 456,393     $ 456,393  
 
           
 
               
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS
               
Cash paid for interest (net of capitalized interest)
  $ (13,679 )   $ (43,531 )
 
               
NON-CASH INVESTING ACTIVITIES
               
Construction costs and property and equipment funded through accrued expenses and other current liabilities
  $ (9,549 )   $ 28,157  
Costs of property and equipment funded through amounts due to affiliated companies and ultimate holding company
  $ (1,144 )   $  
Deferred financing costs funded through accrued expenses and other current liabilities
  $ (329 )   $ 1,305  
 
           

 

7


 

MCE Finance Limited
Unaudited Reconciliation of Financial Condition and Results of Operations
of MCE Finance Limited - Restricted Subsidiaries Group to MCE Finance Limited
For the Nine Months Ended September 30, 2010
(In thousands of U.S. dollars)
                                         
          Unrestricted Subsidiaries              
    Consolidated                            
    Total for MCE             Melco Crown              
    Finance Limited -     Melco Crown     (Macau     Adjustments on        
    Restricted     (Macau     Peninsula)     Investment Cost     Consolidated  
    Subsidiaries     Peninsula) Hotel     Developments     of Unconsolidated     Total for MCE  
    Group     Limited     Limited     Subsidiaries     Finance Limited  
Condensed Consolidated Balance Sheet (Unaudited)
As of September 30, 2010
                                       
 
                                       
ASSETS
                                       
 
                                       
CURRENT ASSETS
                                       
Cash and cash equivalents
    456,393                               456,393  
Restricted cash
    164,568                               164,568  
Accounts receivables, net
    276,233                               276,233  
Amounts due from affiliated companies
    188,353                               188,353  
Amounts due from (to) group companies
          (1 )     (1 )     2        
Amounts due from unconsolidated subsidiaries
    2                       (2 )      
Inventories
    7,596                               7,596  
Prepaid expenses and other current assets
    14,930                               14,930  
 
                             
Total current assets
    1,108,075       (1 )     (1 )           1,108,073  
 
                             
 
                                       
PROPERTY AND EQUIPMENT, NET
    2,686,723                               2,686,723  
GAMING SUBCONCESSION, NET
    671,051                               671,051  
INTANGIBLE ASSETS, NET
    4,220                               4,220  
GOODWILL
    81,915                               81,915  
LONG-TERM PREPAYMENT, DEPOSITS AND OTHER ASSETS
    91,211                               91,211  
INVESTMENT IN UNCONSOLIDATED SUBSIDIARIES
    6                       (6 )      
DEFERRED FINANCING COST
    48,825                               48,825  
LAND USE RIGHTS, NET
    433,036                               433,036  
 
                             
 
                                       
TOTAL
    5,125,062       (1 )     (1 )     (6 )     5,125,054  
 
                             
 
                                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                       
 
                                       
CURRENT LIABILITIES
                                       
Accounts payable
    10,734                               10,734  
Accrued expenses and other current liabilities
    477,020                               477,020  
Current portion of long-term debt
    190,360                               190,360  
Amounts due to ultimate holding company
    1,069,086       2       2               1,069,090  
Amounts due to affiliated companies
    31,035       1       1               31,037  
 
                             
Total current liabilities
    1,778,235       3       3             1,778,241  
 
                             
 
                                       
LONG TERM DEBT
    1,641,055                               1,641,055  
OTHER LONG-TERM LIABILITIES
    7,269                               7,269  
DEFERRED TAX LIABILITIES
    16,908                               16,908  
LAND USE RIGHT PAYABLE
    24,241                               24,241  
 
                                       
SHAREHOLDERS’ EQUITY
                                       
Ordinary shares
          3       3       (6 )      
Additional paid-in capital
    2,261,725                               2,261,725  
Accumulated other comprehensive losses
    (10,574 )                             (10,574 )
Accumulated losses
    (593,797 )     (7 )     (7 )           (593,811 )
 
                             
Total shareholders’ equity
    1,657,354       (4 )     (4 )     (6 )     1,657,340  
 
                             
 
                                       
TOTAL
    5,125,062       (1 )     (1 )     (6 )     5,125,054  
 
                             

 

8


 

MCE Finance Limited
Unaudited Reconciliation of Financial Condition and Results of Operations
of MCE Finance Limited - Restricted Subsidiaries Group to MCE Finance Limited
For the Nine Months Ended September 30, 2010
(In thousands of U.S. dollars)
                                         
          Unrestricted Subsidiaries              
    Consolidated                            
    Total for MCE             Melco Crown              
    Finance Limited -     Melco Crown     (Macau     Adjustments on        
    Restricted     (Macau     Peninsula)     Investment Cost     Consolidated  
    Subsidiaries     Peninsula) Hotel     Developments     of Unconsolidated     Total for MCE  
    Group     Limited     Limited     Subsidiaries     Finance Limited  
Condensed Consolidated Statements of Operations
(Unaudited)
For the Nine Months Ended September 30, 2010
                                       
 
                                       
OPERATING REVENUES
                                       
Casino
    1,811,715                               1,811,715  
Rooms
    60,608                               60,608  
Food and beverage
    40,684                               40,684  
Entertainment, retail and others
    17,281                               17,281  
 
                             
Gross revenues
    1,930,288                         1,930,288  
Less: promotional allowances
    (60,346 )                             (60,346 )
 
                             
Net revenues
    1,869,942                         1,869,942  
 
                             
 
                                       
OPERATING COSTS AND EXPENSES
                                       
Casino
    (1,387,025 )                             (1,387,025 )
Rooms
    (10,545 )                             (10,545 )
Food and beverage
    (26,554 )                             (26,554 )
Entertainment, retail and others
    (9,241 )                             (9,241 )
General and administrative
    (141,947 )                             (141,947 )
Pre-opening cost
    (16,199 )                             (16,199 )
Amortization of gaming subconcession
    (42,928 )                             (42,928 )
Amortization of land use rights
    (14,641 )                             (14,641 )
Depreciation and amortization
    (171,172 )                             (171,172 )
Property charges and others
    (91 )                             (91 )
 
                             
Total operating costs and expenses
    (1,820,343 )                       (1,820,343 )
 
                             
 
                                       
OPERATING INCOME
    49,599                         49,599  
 
                             
 
                                       
NON-OPERATING EXPENSES
                                       
Interest expenses, net
    (64,899 )                             (64,899 )
Other finance costs
    (6,441 )                             (6,441 )
Foreign exchange gain, net
    642                               642  
Costs associated with debt modification
    (3,156 )                             (3,156 )
 
                             
Total non-operating expenses
    (73,854 )                       (73,854 )
 
                             
 
                                       
LOSS BEFORE INCOME TAX
    (24,255 )                       (24,255 )
 
                                       
INCOME TAX CREDIT
    745                               745  
 
                             
 
                                       
NET LOSS
    (23,510 )                       (23,510 )
 
                             

 

9